| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 601.8 | 456.8 | 787.7 | 446.4 | 394.5 | 466.4 | 712.5 | 396.8 | 481.3 | 405.9 | 521.2 | 465.6 | 304.0 | 256.6 | 221.1 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 456.8 | 466.4 | 405.9 | 256.6 | 443.0 | 419.8 | 327.4 | 188.7 | 48.0 | 39.5 | 25.2 | 28.3 | 53.7 | 32.5 | 34.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 456.8 | 466.4 | 405.9 | 256.6 | 443.0 | 419.8 | 327.4 | 188.7 | 48.0 | 39.5 | 25.2 | 28.3 | 53.7 | 32.5 | 34.8 |
| Receivables | |||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | 249.5 | 295.0 | 614.9 | 614.9 | 514.9 | 514.9 | 514.9 | 525.2 | 410.2 | 190.0 | 191.0 | 106.9 | 31.8 | 40.7 | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | |||||||||||||||
| Supplementary Data | |||||||||||||||
| Total Debt | 249.5 | 295.0 | 614.9 | 614.9 | 514.9 | 514.9 | 514.9 | 525.2 | 410.2 | 190.0 | 191.0 | 106.9 | 31.8 | 40.7 | - |
| 208.0 |
| 517.5 |
| 443.0 |
| 407.5 |
| 328.8 |
| 416.2 |
| 419.8 |
| 488.5 |
| 498.6 |
| 351.3 |
| 327.4 |
| 416.4 |
| 348.3 |
| 130.5 |
| 188.7 |
| 85.8 |
| 142.4 |
| 63.7 |
| 48.0 |
| 125.7 |
| 66.2 |
| 53.1 |
| 39.5 |
| 67.8 |
| 70.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 601.8 | 456.8 | 787.7 | 446.4 | 394.5 | 466.4 | 712.5 | 396.8 | 481.3 | 405.9 | 521.2 | 465.6 | 304.0 | 256.6 | 221.1 | 208.0 | 517.5 | 443.0 | 407.5 | 328.8 | 416.2 | 419.8 | 488.5 | 498.6 | 351.3 | 327.4 | 416.4 | 348.3 | 130.5 | 188.7 | 85.8 | 142.4 | 63.7 | 48.0 | 125.7 | 66.2 | 53.1 | 39.5 | 67.8 | 70.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 25.2 | 24.0 | 22.8 | 21.8 | 20.6 | 19.5 | 18.3 | 17.1 | 16.0 | 14.9 | 13.8 | 12.7 | 11.9 | 10.9 | 9.8 | 8.7 | 7.7 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 67.0 | 67.9 | 68.8 | 69.9 | 70.5 | 71.5 | 72.2 | 72.5 | 73.2 | 73.5 | 74.2 | 73.5 | 74.2 | 72.7 | 70.7 | 70.3 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 5,711.7 | 5,571.6 | 5,639.2 | 6,072.6 | 5,851.6 | 5,737.9 | 5,823.3 | 5,343.3 | 5,340.7 | 5,167.6 | 5,169.0 | 4,947.0 | 4,721.3 | 4,543.1 | 4,264.4 | 4,099.8 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | 614.9 | 614.9 | 614.9 | 614.9 | 589.9 | 464.9 | 514.9 | 514.9 | 514.9 | 514.9 | 514.9 | 514.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 5,350.7 | 5,211.9 | 5,287.0 | 5,682.3 | 5,463.9 | 5,353.8 | 5,438.1 | 4,971.3 | 4,973.9 | 4,804.8 | 4,821.3 | 4,592.7 | 4,365.7 | 4,178.1 | 3,903.6 | 3,734.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 195.3 | 193.3 | 188.6 | 230.7 | 231.0 | 230.6 | 223.8 | 217.4 | 212.1 | 207.5 | 203.9 | 201.0 | 197.6 | 205.7 | 199.9 | 192.0 | 183.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (21.3) | (20.1) | (23.0) | (26.6) | (29.2) | (32.7) | (24.3) | (30.6) | (30.1) | (29.4) | (41.2) | (33.2) | (31.3) | (33.6) | (39.1) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 361.0 | 359.8 | 352.2 | 390.2 | 387.7 | 384.1 | 385.1 | 372.0 | 366.7 | 362.8 | 347.7 | 354.3 | 355.6 | 365.0 | 360.9 | 365.3 | 374.7 | |||||||||||||||||||||||
| Total Equity | 361.0 | 359.8 | 352.2 | 390.2 | 387.7 | 384.1 | 385.1 | 372.0 | 366.7 | 362.8 | 347.7 | 354.3 | 355.6 | 365.0 | 360.9 | 365.3 | 374.7 | 380.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | 614.9 | 614.9 | 614.9 | 614.9 | 589.9 | 464.9 | 514.9 | 514.9 | 514.9 | 514.9 | 514.9 | 514.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | 93.7 | 149.3 | 311.0 | 358.4 | 368.9 | 257.0 | (2.6) | 72.0 | 107.4 | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 361.0 | 359.8 | 352.2 | 390.2 | 387.7 | 384.1 | 385.1 | 372.0 | 366.7 | 362.8 | 347.7 | 354.3 | 355.6 | 365.0 | 360.9 | 365.3 | 374.7 | 380.3 | ||||||||||||||||||||||
| Tangible Book Value | 356.3 | 355.1 | 347.5 | 385.6 | 383.1 | 379.4 | 380.4 | 367.3 | 362.1 | 358.1 | 343.1 | 349.6 | 350.9 | 360.3 | 356.2 | 360.6 | 370.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Accumulated Depreciation | - | - | 14.9 | 10.9 | 6.7 | 11.0 | 9.2 | 7.6 | 6.5 | 5.0 | 4.8 | 3.7 | 3.1 | 2.7 | - |
| Property,Plant & Equipment Net | - | - | 73.5 | 72.7 | 59.8 | 37.6 | 14.6 | 10.7 | 10.1 | 10.0 | 8.5 | 7.1 | 7.1 | 0.8 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | 0.8 | 1.6 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5,571.6 | 5,737.9 | 5,167.6 | 4,543.1 | 4,211.0 | 4,246.2 | 4,100.1 | 3,541.7 | 2,767.7 | 1,854.3 | 1,269.9 | 970.5 | 802.3 | 636.4 | - |
| Short Term Debt |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5,211.9 | 5,353.8 | 4,804.8 | 4,178.1 | 3,830.7 | 3,915.2 | 3,795.2 | 3,253.0 | 2,543.6 | 1,700.4 | 1,165.5 | 873.7 | 711.4 | 575.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 193.3 | 230.6 | 207.5 | 205.7 | 172.4 | 126.7 | 99.7 | 77.7 | 57.1 | 43.7 | 33.0 | 25.1 | 21.9 | 18.0 | - |
| Accumulated Other Comprehensive Income | (20.1) | (32.7) | (29.4) | (33.6) | (11.0) | (17.2) | (14.2) | (16.5) | (5.0) | (9.3) | (1.2) | (0.1) | (2.4) | 1.8 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 359.8 | 384.1 | 362.8 | 365.0 | 380.3 | 330.9 | 304.9 | 288.7 | 224.1 | 153.9 | 104.3 | 96.8 | 90.9 | 61.4 | 55.4 |
| Total Equity | 359.8 | 384.1 | 362.8 | 365.0 | 380.3 | 330.9 | 304.9 | 288.7 | 224.1 | 153.9 | 104.3 | 96.8 | 90.9 | 61.4 | 55.4 |
| Net debt |
| (207.3) |
| (171.4) |
| 209.0 |
| 358.4 |
| 72.0 |
| 95.1 |
| 187.5 |
| 336.4 |
| 362.2 |
| 150.5 |
| 165.8 |
| 78.6 |
| (21.9) |
| 8.2 |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 359.8 | 384.1 | 362.8 | 365.0 | 380.3 | 330.9 | 304.9 | 288.7 | 224.1 | 153.9 | 104.3 | 96.8 | 90.9 | 61.4 | 55.4 |
| Tangible Book Value | 355.1 | 379.4 | 358.1 | 360.3 | 375.7 | 326.3 | 300.2 | 284.0 | 219.4 | 149.3 | 99.6 | 92.1 | 86.2 | 56.7 | 50.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.7 |
| 6.5 |
| 6.2 |
| 11.4 |
| 11.0 |
| 10.5 |
| 10.1 |
| 9.6 |
| 9.2 |
| 9.0 |
| 8.5 |
| 8.1 |
| 7.6 |
| 7.7 |
| 7.3 |
| 6.9 |
| 6.5 |
| 6.1 |
| 5.7 |
| 5.4 |
| 5.0 |
| 4.6 |
| 4.2 |
| 68.6 |
| 59.8 |
| 52.7 |
| 44.2 |
| 42.4 |
| 37.6 |
| 31.3 |
| 23.9 |
| 18.9 |
| 14.6 |
| 14.5 |
| 14.4 |
| 13.7 |
| 10.7 |
| 10.0 |
| 10.2 |
| 10.1 |
| 10.1 |
| 9.7 |
| 9.7 |
| 9.9 |
| 10.0 |
| 10.1 |
| 9.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| 4.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.8 |
| 1.0 |
| 1.2 |
| (1.5) |
| 1.6 |
| 1.6 |
| 1.7 |
| 1.9 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,225.4 |
| 4,211.0 |
| 4,252.3 |
| 4,204.6 |
| 4,188.6 |
| 4,246.2 |
| 4,333.6 |
| 4,324.6 |
| 4,168.1 |
| 4,100.1 |
| 4,095.5 |
| 3,958.8 |
| 3,670.2 |
| 3,541.7 |
| 3,202.9 |
| 3,115.8 |
| 2,862.7 |
| 2,767.7 |
| 2,633.4 |
| 2,381.3 |
| 2,052.8 |
| 1,854.3 |
| 1,824.2 |
| 1,702.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,850.7 |
| 3,830.7 |
| 3,881.9 |
| 3,846.0 |
| 3,844.0 |
| 3,915.2 |
| 4,015.5 |
| 4,016.9 |
| 3,863.0 |
| 3,795.2 |
| 3,800.4 |
| 3,662.7 |
| 3,376.2 |
| 3,253.0 |
| 2,915.2 |
| 2,833.7 |
| 2,637.9 |
| 2,543.6 |
| 2,412.6 |
| 2,217.4 |
| 1,895.3 |
| 1,700.4 |
| 1,687.0 |
| 1,566.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 172.4 |
| 160.6 |
| 149.1 |
| 136.6 |
| 126.7 |
| 116.2 |
| 108.4 |
| 105.1 |
| 99.7 |
| 93.2 |
| 87.5 |
| 81.9 |
| 77.7 |
| 74.7 |
| 69.1 |
| 63.7 |
| 57.1 |
| 54.1 |
| 49.7 |
| 46.1 |
| 43.7 |
| 40.4 |
| 37.6 |
| (30.8) |
| (22.9) |
| (11.0) |
| (13.2) |
| (12.9) |
| (13.9) |
| (17.2) |
| (19.1) |
| (21.1) |
| (19.9) |
| (14.2) |
| (17.1) |
| (15.6) |
| (14.2) |
| (16.5) |
| (14.4) |
| (14.1) |
| (11.3) |
| (5.0) |
| (5.0) |
| (5.8) |
| (8.3) |
| (9.3) |
| 0.9 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 380.3 |
| 370.4 |
| 358.6 |
| 344.6 |
| 330.9 |
| 318.1 |
| 307.7 |
| 305.1 |
| 304.9 |
| 295.1 |
| 296.1 |
| 294.0 |
| 288.7 |
| 287.7 |
| 282.1 |
| 224.8 |
| 224.1 |
| 220.9 |
| 163.8 |
| 157.5 |
| 153.9 |
| 137.2 |
| 135.7 |
| 370.4 |
| 358.6 |
| 344.6 |
| 330.9 |
| 318.1 |
| 307.7 |
| 305.1 |
| 304.9 |
| 295.1 |
| 296.1 |
| 294.0 |
| 288.7 |
| 287.7 |
| 282.1 |
| 224.8 |
| 224.1 |
| 220.9 |
| 163.8 |
| 157.5 |
| 153.9 |
| 137.2 |
| 135.7 |
| 186.1 |
| 98.7 |
| 95.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 370.4 |
| 358.6 |
| 344.6 |
| 330.9 |
| 318.1 |
| 307.7 |
| 305.1 |
| 304.9 |
| 295.1 |
| 296.1 |
| 294.0 |
| 288.7 |
| 287.7 |
| 282.1 |
| 224.8 |
| 224.1 |
| 220.9 |
| 163.8 |
| 157.5 |
| 153.9 |
| 137.2 |
| 135.7 |
| 375.7 |
| 365.8 |
| 354.0 |
| 339.9 |
| 326.3 |
| 313.4 |
| 303.0 |
| 300.4 |
| 300.2 |
| 290.5 |
| 291.4 |
| 289.3 |
| 284.0 |
| 283.1 |
| 277.4 |
| 220.1 |
| 219.4 |
| 216.2 |
| 159.1 |
| 152.8 |
| 149.3 |
| 132.5 |
| 131.0 |