| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 1.0 | 6.3 | 1.5 | 8.2 | 12.6 | 0.4 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.0 | 6.3 | 1.5 | 8.2 | 12.6 | 0.4 | - |
| Receivables | |||||||
| Accounts Receivable | 0.6 | 0.4 | 0.3 | - | - | - | - |
| Current Assets | |||||||
| Inventory | 0.6 | 0.8 | 1.0 | - | - | - | - |
| Prepaid Expenses | 0.4 | 0.4 | 0.4 | 0.1 | 2.4 | 0.0 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 0.3 | 0.6 | 0.7 | 0.4 | - | - | - |
| Accumulated Depreciation | 0.1 | 0.1 | 0.0 | 0.4 | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.1 | 0.4 | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | - |
| Additional Paid In Capital | 65.8 | 61.0 | 46.2 | 38.6 | 38.4 | 10.9 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||
| Cash And Equivalents | 6.9 | 0.7 | 1.7 | 1.0 | 2.8 | 2.2 | 4.0 | - | 9.4 | 1.1 | 0.2 | 1.5 | 2.3 | - | 5.7 | |||||||||||||
| Other Current Assets | 0.8 | 0.5 | 0.6 | 0.7 | 2.5 | 0.0 | - |
| Assets Held For Sale | 0.3 | - | - | - | - | - | - |
| Total Current Assets | 4.1 | 8.5 | 3.9 | 10.9 | 18.2 | 2.3 | - |
| - |
| Property,Plant & Equipment Net | 0.3 | 0.6 | 0.7 | 0.4 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 3.8 | 4.4 | 5.3 | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.3 | 0.5 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | 0.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 8.2 | 13.8 | 10.4 | 12.4 | 21.9 | 2.5 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.3 | 0.2 | - | - | - | - |
| Accrued Expenses | 1.2 | 0.6 | 0.8 | 0.9 | 0.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 5.4 | 5.5 | 5.9 | 4.7 | 3.7 | 7.7 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 5.4 | 5.6 | 6.7 | 5.8 | 6.9 | 7.7 | - |
| - |
| Retained Earnings | (62.5) | (52.0) | (41.8) | (31.2) | (22.9) | (15.8) | - |
| Accumulated Other Comprehensive Income | (0.3) | (0.7) | (0.6) | (0.8) | (0.7) | (0.4) | - |
| Treasury Stock | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Minority Interest | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | - |
| Total Stockholders Equity | 3.0 | 8.3 | 3.8 | 6.6 | 15.1 | (5.2) | (4.0) |
| Total Equity | 2.8 | 8.2 | 3.7 | 6.5 | 15.0 | (5.2) | (4.0) |
| Working Capital | (1.2) | 3.1 | (2.0) | 6.2 | 14.5 | (5.4) | - |
| Book Value | 3.0 | 8.3 | 3.8 | 6.6 | 15.1 | (5.2) | (4.0) |
| Tangible Book Value | (0.8) | 4.0 | (1.5) | - | - | - | - |
| 8.2 |
| 10.8 |
| 11.2 |
| 12.6 |
| 12.6 |
| 14.3 |
| 19.9 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 6.9 | 0.7 | 1.7 | 1.0 | 2.8 | 2.2 | 4.0 | - | 9.4 | 1.1 | 0.2 | 1.5 | 2.3 | - | 5.7 | 8.2 | 10.8 | 11.2 | 12.6 | 12.6 | 14.3 | 19.9 | - | 0.4 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||
| Accounts Receivable | 0.9 | 0.5 | 0.7 | 0.6 | 0.5 | 0.3 | 0.6 | - | 0.4 | 0.3 | 0.6 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||
| Inventory | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | - | 0.9 | 0.9 | 1.0 | 1.0 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.8 | - | - | 0.8 | - | - | - | - | - | - | - | - | 0.4 | - | 0.0 | 0.1 | 0.1 | 0.1 | ||||||||||
| Other Current Assets | - | 0.5 | 0.5 | 0.8 | 0.6 | 0.3 | 0.4 | - | 0.5 | 0.3 | 0.4 | 0.6 | 0.5 | - | 0.1 | 0.7 | 0.3 | |||||||||||
| Assets Held For Sale | - | - | 0.1 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Assets | 9.7 | 12.2 | 4.5 | 4.1 | 5.1 | 4.1 | 6.5 | - | 11.5 | 2.9 | 2.7 | 3.9 | 4.4 | - | 8.2 | 10.9 | ||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | 0.5 | - | - | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.4 | 0.4 | - | |||||||||||
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 | - | 0.6 | 0.6 | 0.7 | 0.7 | 0.5 | - | 0.4 | 0.4 | - | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.8 | - | - | - | - | - | |||||||||
| Intangible Assets | 3.0 | 3.3 | 3.5 | 3.8 | 3.8 | 3.9 | 4.4 | - | 4.6 | 4.9 | 4.9 | 5.3 | 5.3 | - | - | - | - | - | ||||||||||
| Operating Lease Right Of Use Assets | 1.8 | 1.9 | 1.8 | 0.1 | 0.1 | 0.2 | 0.3 | - | 0.4 | 0.4 | 0.5 | 0.5 | - | - | - | - | ||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.5 | - | - | |||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Assets | 14.9 | 17.7 | 10.0 | 8.2 | 9.6 | 8.7 | 11.7 | - | 17.0 | 8.8 | 8.7 | 10.4 | 10.7 | - | 10.2 | 12.4 | 14.4 | |||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Operating Lease Liabilities Current | 0.4 | 0.4 | 0.4 | 0.1 | 0.2 | 0.2 | 0.3 | - | 0.3 | 0.3 | 0.2 | 0.2 | - | - | - | - | ||||||||||||
| Accrued Expenses | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | - | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | - | 0.3 | 0.9 | 0.2 | 0.1 | ||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Liabilities | 4.6 | 5.1 | 5.1 | 5.4 | 4.6 | 4.4 | 5.7 | - | 5.7 | 5.2 | 6.8 | 5.9 | 3.5 | - | 2.4 | 4.7 | ||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | 1.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.5 | 1.5 | 1.4 | - | 0.0 | 0.0 | 0.0 | - | 0.2 | 0.2 | 0.3 | 0.4 | - | - | - | - | ||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Liabilities | 6.1 | 6.8 | 6.6 | 5.4 | 4.6 | 4.5 | 5.8 | - | 6.0 | 5.7 | 7.5 | 6.7 | 4.7 | - | 5.0 | 5.8 | ||||||||||||
| Common Equity | ||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | - | - | - | - |
| Additional Paid In Capital | 80.5 | 79.5 | 69.3 | 65.8 | 65.0 | 61.9 | 61.2 | - | 60.9 | 50.0 | 46.2 | 46.2 | 45.8 | - | 38.4 | 38.6 | 38.4 | |||||||||||
| Retained Earnings | (71.1) | (68.2) | (65.5) | (62.5) | (59.4) | (56.9) | (54.6) | - | (49.2) | (46.2) | (44.2) | (41.8) | (39.1) | - | (32.4) | (31.2) | (29.1) | |||||||||||
| Accumulated Other Comprehensive Income | (0.5) | (0.3) | (0.3) | (0.3) | (0.5) | (0.6) | (0.5) | - | (0.7) | (0.5) | (0.6) | (0.6) | (0.6) | - | (0.9) | |||||||||||||
| Treasury Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | ||||||||||
| Minority Interest | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | - | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | - | (0.1) | (0.1) | (0.1) | |||||||||||
| Total Stockholders Equity | 9.0 | 11.1 | 3.6 | 3.0 | 5.1 | 4.4 | 6.1 | - | 11.1 | 3.3 | 1.4 | 3.8 | 6.0 | - | 5.3 | 6.6 | 8.8 | |||||||||||
| Total Equity | 8.8 | 10.9 | 3.4 | 2.8 | 4.9 | 4.2 | 5.9 | - | 11.0 | 3.2 | 1.2 | 3.7 | 5.9 | - | 5.2 | 6.5 | 8.7 | 10.0 | ||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | 1.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Working Capital | 5.1 | 7.0 | (0.6) | (1.2) | 0.5 | (0.3) | 0.8 | - | 5.8 | (2.2) | (4.2) | (2.0) | 0.9 | - | 5.9 | 6.2 | 8.4 | 10.1 | ||||||||||
| Book Value | 9.0 | 11.1 | 3.6 | 3.0 | 5.1 | 4.4 | 6.1 | - | 11.1 | 3.3 | 1.4 | 3.8 | 6.0 | - | 5.3 | 6.6 | 8.8 | 10.1 | ||||||||||
| Tangible Book Value | 6.0 | 7.8 | 0.1 | (0.8) | 1.3 | 0.5 | 1.7 | - | 6.5 | (1.6) | (3.5) | (1.5) | 0.7 | - | - | - | - | |||||||||||
| 2.3 |
| 2.4 |
| 2.2 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.1 |
| 2.3 |
| 2.5 |
| 2.3 |
| 0.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.9 |
| 14.1 |
| 15.9 |
| 18.2 |
| 16.6 |
| 20.0 |
| - |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.2 |
| 19.1 |
| 21.9 |
| 17.5 |
| 20.0 |
| - |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| 4.0 |
| 2.8 |
| 3.7 |
| 1.6 |
| 1.2 |
| - |
| 7.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.7 |
| 5.2 |
| 5.6 |
| 6.9 |
| 1.6 |
| 1.2 |
| - |
| 7.7 |
| - |
| - |
| - |
| - |
| 38.4 |
| 38.4 |
| 38.4 |
| 38.4 |
| 38.0 |
| - |
| 10.9 |
| - |
| - |
| - |
| - |
| (27.8) |
| (24.3) |
| (22.9) |
| (22.0) |
| (18.9) |
| - |
| (15.8) |
| - |
| - |
| - |
| - |
| (0.8) |
| (0.7) |
| (0.7) |
| (0.7) |
| (0.7) |
| (0.6) |
| (0.4) |
| - |
| (0.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| 10.1 |
| 13.6 |
| 15.1 |
| 15.9 |
| 18.8 |
| (3.0) |
| (5.2) |
| (5.9) |
| (5.9) |
| (3.9) |
| (4.0) |
| 13.5 |
| 15.0 |
| 15.9 |
| 18.8 |
| (3.0) |
| (5.2) |
| (5.9) |
| (5.9) |
| (3.9) |
| (4.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.0 |
| 14.5 |
| 15.0 |
| 18.8 |
| - |
| (5.4) |
| - |
| - |
| - |
| - |
| 13.6 |
| 15.1 |
| 15.9 |
| 18.8 |
| (3.0) |
| (5.2) |
| (5.9) |
| (5.9) |
| (3.9) |
| (4.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |