| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 161.7 | 124.2 | 153.1 | 186.6 | 216.5 | 152.6 | 196.3 | 226.9 | - | 277.9 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 161.7 | 124.2 | 153.1 | 186.6 | 216.5 | 152.6 | 196.3 | 226.9 | - | 277.9 | - | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 14.9 | 14.9 | 14.9 | 15.1 | 15.1 | 15.1 | 15.1 | 15.1 | - | 13.1 | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 8.8 | 5.9 | 6.8 | 8.3 | 8.9 | 9.2 | 12.4 | 13.0 | - | 11.0 | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | 175.0 | 100.6 | 99.9 | 99.3 | 98.7 | 0.0 | 0.0 | 0.0 | - | 207.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | 175.0 | 100.6 | 99.9 | 99.3 | 98.7 | 0.0 | 0.0 | 0.0 | - | 207.0 | - | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 124.2 | 152.6 | 277.9 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 124.2 | 152.6 | 277.9 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 8.4 | 7.4 | 16.7 | - |
| Other Current Assets | 0.2 | 0.4 | 0.4 | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 14.9 | 15.1 | 13.1 | - |
| Accumulated Depreciation | 11.1 | 8.9 | 6.7 | - |
| Property,Plant & Equipment Net | 3.7 | 6.2 | 6.4 | |
| Current Liabilities | ||||
| Accounts Payable | 5.9 | 9.2 | 11.0 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 100.6 | 0.0 | 207.0 | - |
| Operating Lease Liabilities Non-Current | 4.1 | 6.5 | 1.1 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 254.2 | 239.7 | 657.2 | - |
| Retained Earnings | (246.2) | (106.1) | (613.7) | |
| Supplementary Data | ||||
| Total Debt | 100.6 | 0.0 | 207.0 | - |
| Net debt | (23.7) | (152.6) | (71.0) | - |
| Working Capital | 99.0 | 119.7 | 239.0 | - |
| 9.5 |
| 8.4 |
| 7.5 |
| 6.4 |
| 6.7 |
| 7.4 |
| 10.0 |
| 13.8 |
| - |
| 16.7 |
| - |
| - |
| - |
| - |
| Other Current Assets | 0.3 | 0.2 | 0.4 | 0.3 | 0.3 | 0.4 | 0.7 | 1.0 | - | 0.4 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 171.3 | 132.8 | 161.4 | 194.0 | 223.4 | 160.4 | 207.4 | 242.1 | - | 295.4 | - | - | - | - |
| Accumulated Depreciation | 11.7 | 11.1 | 10.6 | 10.2 | 9.6 | 8.9 | 8.2 | 7.5 | - | 6.7 | - | - | - | - |
| Property,Plant & Equipment Net | 3.2 | 3.7 | 4.3 | 4.9 | 5.5 | 6.2 | 6.9 | 7.6 | - | 6.4 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 5.1 | 5.5 | 6.0 | 6.5 | 6.9 | 7.3 | 1.5 | 2.0 | - | 3.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 4.4 | 4.4 | 5.7 | 6.8 | 6.8 | 6.8 | 6.7 | 6.7 | - | 3.2 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 184.0 | 146.5 | 177.5 | 212.1 | 242.6 | 180.8 | 222.6 | 258.4 | - | 307.9 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.4 | 2.3 | 2.2 | 2.2 | 2.0 | 1.6 | 1.8 | 2.2 | - | 2.1 | - | - | - | - |
| Accrued Expenses | 15.3 | 25.5 | 27.0 | 28.5 | 32.8 | 29.9 | 29.9 | 23.9 | - | 43.3 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 26.5 | 33.8 | 36.0 | 38.9 | 43.6 | 40.7 | 44.1 | 39.1 | - | 56.3 | - | - | - | - |
| 3.5 |
| 4.1 |
| 4.7 |
| 5.3 |
| 5.9 |
| 6.5 |
| 0.0 |
| 0.0 |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 205.0 | 138.5 | 140.6 | 143.6 | 148.2 | 47.2 | 44.1 | 39.1 | - | 264.4 | - | - | - | - |
| 258.6 |
| 254.2 |
| 250.2 |
| 246.7 |
| 243.9 |
| 239.7 |
| 236.7 |
| 233.8 |
| - |
| 657.2 |
| - |
| - |
| - |
| - |
| Retained Earnings | (279.6) | (246.2) | (213.4) | (178.1) | (149.4) | (106.1) | (58.3) | (14.4) | - | (613.7) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (21.0) | 8.0 | 36.8 | 68.6 | 94.4 | 133.6 | 178.5 | 219.4 | 11.6 | 43.5 | 129.6 | (24.8) | 15.1 | 58.1 |
| Total Equity | (21.0) | 8.0 | 36.8 | 68.6 | 94.4 | 133.6 | 178.5 | 219.4 | 11.6 | 43.5 | 129.6 | (24.8) | 15.1 | 58.1 |
| 13.3 |
| (23.7) |
| (53.2) |
| (87.3) |
| (117.9) |
| (152.6) |
| (196.3) |
| (226.9) |
| - |
| (71.0) |
| - |
| - |
| - |
| - |
| Working Capital | 144.8 | 99.0 | 125.4 | 155.0 | 179.7 | 119.7 | 163.4 | 203.0 | - | 239.0 | - | - | - | - |
| Book Value | (21.0) | 8.0 | 36.8 | 68.6 | 94.4 | 133.6 | 178.5 | 219.4 | 11.6 | 43.5 | 129.6 | (24.8) | 15.1 | 58.1 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 132.8 | 160.4 | 295.4 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 5.5 | 7.3 | 3.0 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 4.4 | 6.8 | 3.2 | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 146.5 | 180.8 | 307.9 | - |
| Operating Lease Liabilities Current | 2.3 | 1.6 | 2.1 | - |
| Accrued Expenses | 25.5 | 29.9 | 43.3 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 33.8 | 40.7 | 56.3 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 138.5 | 47.2 | 264.4 | - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 8.0 | 133.6 | 43.5 | 58.1 |
| Total Equity | 8.0 | 133.6 | 43.5 | 58.1 |
| Book Value | 8.0 | 133.6 | 43.5 | 58.1 |
| Tangible Book Value | - | - | - | - |