Name: INCY Income Statement - Incyte Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

INCY - Incyte Corp.

USD | NASDAQ | Industrials

INCY Income Statement - Incyte Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	1,272.7	1,506.8	1,366.0	1,215.5	1,052.9	1,178.7	1,137.9	1,043.8	880.9	1,013.3	919.0	954.6	808.7	926.7	823.3	911.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	5,361.0	5,141.2	4,241.2	3,695.6	3,394.6	2,986.3	2,666.7	2,158.8	1,881.9	1,536.2	1,105.7	753.8	511.5	354.9	297.1	94.5	169.9	9.3
Cost of Revenue	403.5	372.1	312.1	255.0	207.0	151.0	131.3	114.2	94.1	79.5	58.2	27.0	3.0	0.6	0.2	-	-	-
Gross Profit	4,957.6	4,769.1	3,929.1	3,440.7	3,187.6	2,835.3	2,535.4	2,044.5	1,787.8	1,456.7	1,047.5	726.8	508.5	354.3	296.9	-
Operating Expenses
Research & Development	2,128.8	2,050.2	2,606.8	1,627.6	1,585.9	1,458.2	2,215.9	1,154.1	1,198.0	1,326.1	581.9	479.5	347.5	260.4
Operating Income
Operating Income	1,610.8	1,514.9	61.4	620.5	579.4	585.8	(263.7)	402.0	129.2	(243.4)	145.0	50.7	(4.8)	(16.1)
Non-Operating
Interest Income	116.4	105.6	128.7	158.4	40.5	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	342.1	377.8	284.0	236.6	188.5	(378.1)	63.5	39.9	5.9	0.9	3.2	1.0	(0.1)	0.3	0.2
Per Share
EPS Basic	7.18	6.59	0.16	2.67	1.53	4.30	(1.36)	2.08	0.52	(1.53)	0.55	0.04	(0.29)	(0.56)	-	-
Supplementary Data
EBITDA	-	1,608.1	150.6	703.2	647.3	643.6	(211.9)	456.5	184.2	(191.2)	203.4	95.5	36.6	13.1	31.1	(116.2)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	515.9	611.4	506.6	494.9	437.3	466.0	573.2	1,138.4	429.3	444.5	375.7	400.8	406.6	501.4	384.0	347.2	353.4	472.8	334.9	343.5	306.9	405.9	438.1	286.6	1,085.3	312.9	281.3	289.4	270.5	304.2	292.5	298.1	303.1	446.9	269.6	201.8	407.9	161.6	143.2	120.3
Selling General & Administrative	328.1	390.4	329.1	331.0	325.7	326.7	309.2	306.0	300.3	288.2	267.9	283.9	315.6	272.8	266.5	253.3
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	23.8	-	-	-	22.4	-	-	-	21.9	-	-	-	19.2	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	971.6	1,171.0	922.5	685.2	847.7	877.2	991.8	1,521.9	789.0	826.1	704.3	760.8	783.9	856.6	684.9

Operating Income
Operating Income	301.1	335.9	443.5	530.3	205.2	301.5	146.1	(478.1)	91.9	187.3	214.7	193.8	24.8	70.1	138.4	254.4	116.5	110.7	235.4	140.8	98.8	164.2	5.3	230.8	(664.0)	95.0	134.3	98.6	74.1	82.0	31.1	83.2	(67.1)	(132.4)	15.0	7.3	(133.2)	42.1	22.3	44.6

Non-Operating
Interest Income	33.7	30.8	26.8	25.1	22.9	21.2	19.3	41.5	46.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	0.6	0.6	0.6	0.6	0.7	0.4	0.8	0.7	0.4	0.8	0.6	0.7	0.5	0.7	0.6	0.7	0.7	0.8
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	2.8	5.7	4.0	7.3	8.1	1.6	4.9	8.3	(2.0)	(108.0)	46.4	42.7	32.9	(13.8)	11.5	0.5	1.3
Pre-Tax Income	343.6	389.9	482.3	558.0	234.2	313.7	156.5	(389.8)	236.2	271.0	233.8	277.6	51.9	80.6	148.6	229.4

Tax & Net
Income Tax Expense	40.3	90.7	58.1	153.0	76.0	112.5	50.1	54.8	66.6	69.9	62.5	74.1	30.2	52.2	35.8	67.9	32.5	(443.8)	27.7	22.2	15.8	18.3	11.7	17.0	16.6	15.0	19.7	3.4	1.8	1.7	1.8	1.6	0.8	1.4	7.3	3.1	(10.9)	0.6	1.4	0.8
Net Income From Continuing Ops	303.3	299.3	424.2	405.0	158.2	201.2	106.5	(444.6)	169.5	201.1	171.3	203.5	21.7	28.5	112.8	161.4	38.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	303.3	299.3	424.2	405.0	158.2	201.2	106.5	(444.6)	169.5	201.1	171.3	203.5	21.7	28.5	112.8	161.4	38.0
Net Income Attributable To Parent	303.3	299.3	424.2	405.0	158.2	201.2	106.5	(444.6)	169.5	201.1	171.3	203.5	21.7	28.5	112.8	161.4
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	303.3	299.3	424.2	405.0	158.2	201.2	106.5	(444.6)	169.5	201.1	171.3	203.5	21.7	28.5	112.8

Per Share
EPS Basic	1.52	-	2.17	2.09	0.82	-	0.55	(2.04)	0.76	-	0.76	0.91	0.10	-	0.51	0.73	0.17	-	0.82	0.68	0.24	-	(0.07)	1.33	(3.33)	-	0.60	0.49	0.48	-	0.14	0.25	(0.19)	-	0.17	(0.06)	(0.96)	-	0.20	0.18
EPS Diluted	1.47	-	2.11	2.04	0.80	-	0.54	(2.04)	0.75	-	0.76	0.90	0.10	-	0.50	0.72	0.17	-
Shares Basic	199.3	-	195.7	194.0	193.7	-	192.6	218.2	224.5	-	224.1	223.2	223.0	-	222.4	221.7	221.3	-
Shares Diluted	206.8	-	201.4	198.7	198.2	-	195.8	218.2	227.2	-	226.2	225.6	225.6	-	224.2	223.7	223.0	-

Supplementary Data
EBITDA	324.9	-	-	-	227.5	-	-	-	113.8	-	-	-	44.0	-	-	-	133.0	-	-	-	112.6	-	-	-	(650.9)	-	-	-	88.0	-	-	-	(53.7)	-	-	-	(118.2)	-	-	-
EBIT	301.1	335.9	443.5	530.3	205.2	301.5	146.1	(478.1)	91.9	187.3	214.7	193.8	24.8	70.1	138.4	254.4	116.5	110.7	235.4