| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q2 FY 20 | Q4 FY 19 | Q2 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 0.0 | - | - | - | - | 3.3 | - | - | 7.9 | 4.9 | 0.6 | 4.1 | 6.9 | 9.5 | 12.2 | - | - | ||
| Restricted Cash | 7.4 | - | - | 1.5 | 1.6 | - | 5.9 | 7.4 | - | 1.0 | 1.0 | 2.5 | 2.5 | 1.0 | 2.1 | - | - | 2.0 | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - | - | - | - | - | ||
| Cash And Short Term Investments | 0.0 | - | - | - | - | 3.3 | - | - | 7.9 | 4.9 | 0.6 | 4.4 | 6.9 | 9.5 | 12.2 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 0.3 | 0.5 | 0.3 | 0.4 | 0.6 | - | 0.5 | 0.5 | - | 1.2 | 1.0 | 0.7 | 1.1 | 0.2 | 0.4 | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 2.0 | - | - | 1.9 | 1.9 | - | 1.9 | 1.9 | - | 2.0 | 1.9 | 1.6 | 1.6 | 1.6 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 0.6 | 0.7 | 0.9 | 1.5 | 0.8 | - | 0.8 | 0.7 | - | 0.6 | 1.6 | 0.5 | 0.3 | 0.2 | 0.9 | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.9 | 12.2 | 0.9 | 0.2 | - |
| Restricted Cash | 7.4 | 6.5 | 4.0 | 7.4 | 3.1 | 1.5 | 2.1 | 2.0 | 2.0 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.9 | 12.2 | 0.9 | 0.2 | - |
| Receivables | ||||||||||
| Accounts Receivable | 0.3 | 0.3 | 0.6 | 0.5 | 1.0 | 1.1 | 0.4 | 0.8 | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.7 | 1.1 | 1.9 | 1.5 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 2.0 | 1.9 | 1.9 | 1.9 | 1.9 | 1.6 | 1.6 | 1.6 | - | - |
| Accumulated Depreciation | 1.9 | 1.9 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 0.6 | 0.9 | 0.8 | 0.7 | 1.6 | 0.5 | 0.9 | 1.0 | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | 1.0 | 1.0 | 2.0 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.3 | 0.5 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 70.5 | 64.0 | 54.1 | 54.1 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | 1.0 | 1.0 | 2.0 | - | - | - |
| Net debt | - | - | - | - | ||||||
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 1.7 | 0.9 | 1.1 | 2.4 | 1.9 | - | 1.8 | 1.5 | - | 1.6 | 0.9 | 0.2 | - | 0.4 | 0.1 | - | - | - | - |
| Other Current Assets | 1.7 | 1.5 | 1.2 | 2.4 | 1.9 | - | - | - | - | 1.6 | 0.9 | 1.4 | 0.7 | 0.7 | 0.4 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 7.5 | 10.0 | 6.1 | 5.1 | 6.1 | - | 6.8 | 7.9 | - | 8.7 | 3.5 | 8.9 | 11.2 | 11.4 | 15.1 | - | - | - | - |
| 1.6 |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 1.9 | - | - | 1.9 | 1.8 | - | 1.8 | 1.7 | - | 1.7 | 1.6 | 1.5 | 1.5 | 1.5 | 1.4 | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | - | 0.0 | 0.1 | 0.1 | - | 0.2 | 0.2 | - | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.8 | 0.7 | 0.9 | 0.9 | 1.1 | - | 0.4 | 0.4 | - | 0.4 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.4 | 1.5 | 1.6 | 0.8 | 0.8 | - | 0.8 | 1.0 | - | 1.2 | 0.9 | 0.7 | 0.6 | 0.5 | 0.5 | - | - | - | - |
| Total Non-Current Assets | 15.3 | 15.2 | 15.9 | 12.4 | 11.6 | - | 12.0 | 12.7 | - | 10.4 | 8.6 | 5.3 | 4.3 | 6.4 | 6.1 | - | - | - | - |
| Total Assets | 22.8 | 25.2 | 21.9 | 17.5 | 17.7 | - | 18.7 | 20.6 | - | 19.1 | 12.1 | 14.2 | 15.6 | 17.8 | 21.2 | - | - | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | - | 0.3 | 0.3 | - | 0.3 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | - | 0.1 | 0.0 | - | 0.2 | 0.1 | 0.9 | 0.4 | 0.3 | 0.6 | - | - | - | - |
| Other Current Liabilities | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | - | 0.1 | 0.1 | - | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Total Current Liabilities | 1.5 | 1.6 | 1.9 | 2.7 | 1.6 | - | 1.3 | 1.2 | - | 3.2 | 2.8 | 2.4 | 1.8 | 1.5 | 2.7 | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | - | 0.1 | 0.1 | - | 0.2 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | 1.0 | 1.0 | 1.0 | 2.0 | 2.0 | - | - | - | - |
| Total Non-Current Liabilities | 1.6 | 1.7 | 1.8 | 1.7 | 1.4 | - | 1.7 | 2.0 | - | 4.3 | 1.4 | 1.4 | 1.4 | 2.0 | 2.2 | - | - | - | - |
| Total Liabilities | 3.1 | 3.3 | 3.7 | 4.4 | 3.0 | - | 3.0 | 3.3 | - | 7.6 | 4.3 | 3.8 | 3.2 | 3.5 | 5.0 | - | - | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | 70.5 | 70.5 | 64.0 | 54.6 | 54.1 | - | 54.1 | 54.1 | - | 46.4 | 41.6 | 41.0 | 40.1 | 38.6 | 36.9 | - | - | - | - |
| Retained Earnings | (51.0) | (48.8) | (45.9) | (41.7) | (39.6) | - | (38.6) | (36.9) | - | (34.9) | (33.8) | (30.7) | (27.7) | (24.3) | (20.8) | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | - | 0.0 | 0.0 | - | - | - | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 19.7 | 21.9 | 18.2 | 13.1 | 14.7 | - | 15.7 | 17.3 | - | 11.6 | 7.8 | 10.4 | 12.4 | 14.3 | 16.2 | 4.6 | 5.1 | (19.4) | (17.8) |
| Total Equity | 19.7 | 21.9 | 18.2 | 13.1 | 14.7 | - | 15.7 | 17.3 | - | 11.6 | 7.8 | 10.4 | 12.4 | 14.3 | 16.2 | 4.6 | 5.1 | (19.4) | (17.8) |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 6.0 | 8.4 | 4.1 | 2.4 | 4.5 | - | 5.5 | 6.7 | - | 5.5 | 0.7 | 6.5 | 9.4 | 9.8 | 12.3 | - | - | - | - |
| Book Value | 19.7 | 21.9 | 18.2 | 13.1 | 14.7 | - | 15.7 | 17.3 | - | 11.6 | 7.8 | 10.4 | 12.4 | 14.3 | 16.2 | 4.6 | 5.1 | (19.4) | (17.8) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 0.9 |
| 0.7 |
| 0.1 |
| 0.0 |
| - |
| - |
| Other Current Assets | 1.7 | 1.1 | 1.9 | 1.5 | - | 0.7 | 0.4 | 0.3 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 7.5 | 6.1 | 6.1 | 7.9 | 3.5 | 11.2 | 15.1 | 4.0 | - | - |
| 1.8 |
| 1.7 |
| 1.6 |
| 1.5 |
| 1.4 |
| 1.4 |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.8 | 0.9 | 1.1 | 0.4 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.4 | 1.6 | 0.8 | 1.0 | 0.9 | 0.6 | 0.5 | 0.3 | - | - |
| Total Non-Current Assets | 15.3 | 15.9 | 11.6 | 12.7 | 8.6 | 4.3 | 6.1 | 5.9 | - | - |
| Total Assets | 22.8 | 21.9 | 17.7 | 20.6 | 12.1 | 15.6 | 21.2 | 9.9 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.6 | 0.6 | 0.6 | 0.3 | - | - | - | - | - | - |
| Accrued Expenses | 0.2 | 0.4 | 0.2 | 0.0 | 0.1 | 0.2 | 0.6 | 0.4 | - | - |
| Other Current Liabilities | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Total Current Liabilities | 1.5 | 1.9 | 1.6 | 1.2 | 2.8 | 1.8 | 2.7 | 2.7 | - | - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | 1.0 | 1.0 | 2.0 | 2.0 | - | - |
| Total Non-Current Liabilities | 1.6 | 1.8 | 1.4 | 2.0 | 1.4 | 1.4 | 2.2 | 2.1 | - | - |
| Total Liabilities | 3.1 | 3.7 | 3.0 | 3.3 | 4.3 | 3.2 | 5.0 | 4.8 | - | - |
| 41.6 |
| 40.1 |
| 36.9 |
| 24.1 |
| - |
| - |
| Retained Earnings | (51.0) | (45.9) | (39.6) | (36.9) | (33.8) | (27.7) | (20.8) | (19.1) | - | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | 0.0 | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 19.7 | 18.2 | 14.7 | 17.3 | 7.8 | 12.4 | 16.2 | 5.1 | (19.4) | (17.8) |
| Total Equity | 19.7 | 18.2 | 14.7 | 17.3 | 7.8 | 12.4 | 16.2 | 5.1 | (19.4) | (17.8) |
| 1.0 |
| (5.9) |
| (10.2) |
| - |
| - |
| - |
| Working Capital | 6.0 | 4.1 | 4.5 | 6.7 | 0.7 | 9.4 | 12.3 | 1.3 | - | - |
| Book Value | 19.7 | 18.2 | 14.7 | 17.3 | 7.8 | 12.4 | 16.2 | 5.1 | (19.4) | (17.8) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |