| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 1.1 | 2.1 | 1.7 | 0.8 | - | - | - |
| Restricted Cash | 0.3 | 0.3 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.1 | 2.1 | 1.7 | 0.8 | - | - | - |
| Receivables | |||||||
| Accounts Receivable | - | 12.4 | 13.2 | - | - | - | - |
| Current Assets | |||||||
| Inventory | 18.6 | 18.2 | 18.1 | - | - | - | - |
| Prepaid Expenses | 3.9 | 6.3 | 3.5 | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 4.5 | 6.3 | 3.3 | - | - | - | - |
| Accumulated Depreciation | 2.4 | 3.1 | 1.6 | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | 17.7 | 18.8 | 18.0 | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 1.2 | 2.9 | 1.9 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.5 | 0.6 | 0.0 | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 1.0 | 8.3 | 7.2 | - | - | - | |
| Supplementary Data | |||||||
| Total Debt | 18.9 | 21.7 | 19.9 | - | - | - | - |
| Net debt | 17.9 | 19.6 | 18.1 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 36.5 | 42.5 | 36.8 | - | - | - | - |
| - |
| Property,Plant & Equipment Net | 2.1 | 3.2 | 1.7 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.7 | 0.8 | 0.3 | - | - | - | - |
| Deferred Tax Assets | 0.8 | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | 4.9 | 10.1 | 2.8 | - | - | - | - |
| Total Assets | 41.4 | 52.6 | 39.6 | 39.6 | - | 40.3 | - |
| Deferred Revenue Current | - | 6.1 | 5.4 | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.3 | 0.3 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | 7.0 | 0.1 | - | - | - | - |
| Total Current Liabilities | 34.4 | 37.6 | 28.6 | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.1 | 0.2 | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.0 | 3.8 | 2.1 | - | - | - | - |
| Total Liabilities | 36.4 | 41.4 | 30.7 | 36.7 | - | 37.2 | - |
| - |
| Retained Earnings | 4.5 | 2.1 | 1.8 | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.5) | 0.8 | (0.1) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 5.0 | 11.2 | 8.9 | 3.0 | 3.1 | 3.1 | 1.3 |
| Total Equity | 5.0 | 11.2 | 8.9 | 3.0 | 3.1 | 3.1 | 1.3 |
| Working Capital | 2.1 | 4.9 | 8.2 | - | - | - | - |
| Book Value | 5.0 | 11.2 | 8.9 | 3.0 | 3.1 | 3.1 | 1.3 |
| Tangible Book Value | - | - | - | - | - | - | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 1.1 | 1.8 | 0.7 | - | - |
| Restricted Cash | 0.3 | 0.3 | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 1.1 | 1.8 | 0.7 | - | - |
| Receivables | |||||
| Accounts Receivable | - | 13.2 | 14.6 | - | - |
| Current Assets | |||||
| Inventory | 18.6 | 19.4 | 19.0 | - | - |
| Prepaid Expenses | 3.9 | 3.8 | 3.0 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 4.5 | 4.3 | 2.6 | - | - |
| Accumulated Depreciation | 2.4 | 1.9 | 1.1 | - | - |
| Property,Plant & Equipment Net | 2.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | 17.7 | 19.2 | 15.8 | - | - |
| Deferred Revenue Current | - | 5.4 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 1.2 | 3.1 | 1.0 | - | - |
| Operating Lease Liabilities Non-Current | 0.5 | 0.4 | 0.3 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1.0 | 1.0 | 1.2 | - | - |
| Retained Earnings | 4.5 | 4.9 | |||
| Supplementary Data | |||||
| Total Debt | 18.9 | 22.3 | 16.8 | - | - |
| Net debt | 17.9 | 20.5 | 16.1 | - | - |
| Working Capital | 2.1 | 4.3 | |||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 36.5 | 41.3 | 37.6 | - | - |
| 2.4 |
| 1.5 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.7 | 0.7 | 0.6 | - | - |
| Deferred Tax Assets | 0.8 | 0.1 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 4.9 | 4.5 | 1.5 | - | - |
| Total Assets | 41.4 | 45.8 | 44.2 | 40.3 | - |
| 3.9 |
| - |
| - |
| Operating Lease Liabilities Current | 0.2 | 0.3 | 0.3 | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | 0.1 | 9.3 | - | - |
| Total Current Liabilities | 34.4 | 37.0 | 34.5 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.1 | 0.2 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 2.0 | 3.8 | 1.6 | - | - |
| Total Liabilities | 36.4 | 40.9 | 36.0 | 37.2 | - |
| 1.8 |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.5) | (1.0) | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 5.0 | 4.9 | 5.1 | 3.1 | 1.3 |
| Total Equity | 5.0 | 4.9 | 5.1 | 3.1 | 1.3 |
| 3.1 |
| - |
| - |
| Book Value | 5.0 | 4.9 | 5.1 | 3.1 | 1.3 |
| Tangible Book Value | - | - | - | - | - |