| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 9.5 | - | - | - | 8.3 | - | - | - | - |
| Cost of Revenue | 7.5 | - | - | - | 4.9 | - | - | - | - |
| Gross Profit | 2.0 | - | - | - | 3.4 | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | 10.0 | - | - | - | 5.2 | - | - | - | - |
| Selling General & Administrative | 26.3 | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (33.6) | 6.4 | (7.3) | (0.2) | (7.0) | 0.0 | (0.0) | (0.0) | (0.0) |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 0.0 | - | - | - | 0.0 | - | - | - | - |
| Net Income From Continuing Ops | (30.3) | (29.5) | (33.4) | 2.0 | |||||
| Per Share | |||||||||
| EPS Basic | (0.26) | - | - | - | (0.41) | - | - | - | 0.00 |
| EPS Diluted | (0.26) | - | - | - | (0.41) | ||||
| Supplementary Data | |||||||||
| EBITDA | (32.6) | - | - | - | (6.2) | - | - | - | - |
| EBIT | (33.6) | 6.4 | (7.3) | (0.2) | (7.0) | 0.0 | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | - | - |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (34.7) | (8.0) | (0.1) |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (91.2) | (66.9) | (0.1) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.77) | - | - |
| EPS Diluted | (0.77) | - | - |
| Shares Basic | 118.2 | - | - |
| Shares Diluted | 118.2 | ||
| Supplementary Data | |||
| EBITDA | - | - | - |
| EBIT | (34.7) | (8.0) | (0.1) |
| 5.8 |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | 0.6 | 1.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation & Amortization | 0.9 | - | - | - | 0.7 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 3.3 | (35.9) | (26.1) | 2.2 | 1.0 | - | 0.0 | 0.0 | - |
| Pre-Tax Income | (30.3) | - | - | - | (6.0) | - | - | - | - |
| (6.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (30.3) | (29.5) | (33.4) | 2.0 | (6.0) | 0.0 | (0.0) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (30.3) | (29.5) | (33.4) | 2.0 | (6.0) | 0.0 | (0.0) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (30.3) | (29.5) | (33.4) | 2.0 | (6.0) | 0.0 | (0.0) | (0.0) | (0.0) |
| - |
| - |
| - |
| 0.00 |
| Shares Basic | 118.2 | - | - | - | 14.7 | - | - | - | 9.0 |
| Shares Diluted | 118.2 | - | - | - | 14.7 | - | - | - | 9.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| 2.0 |
| 0.1 |
| Depreciation & Amortization | - | - | - |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | - | - |
| (56.5) |
| (58.9) |
| 0.0 |
| Pre-Tax Income | - | - | - |
| (91.2) |
| (66.9) |
| (0.1) |
| Net Income Attributable To Parent | (91.2) | (66.9) | (0.1) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (91.2) | (66.9) | (0.1) |
| - |
| - |