Name: INGR Income Statement - Ingredion Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

INGR - Ingredion Inc.

USD | NYSE | Consumer Staples

INGR Income Statement - Ingredion Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	1,792.0	1,757.0	1,816.0	1,833.0	1,813.0	1,800.0	1,870.0	1,878.0	1,882.0	1,921.0	2,033.0	2,069.0	2,137.0	1,987.0	2,023.0	2,044.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	7,198.0	7,219.0	7,430.0	8,160.0	7,946.0	6,894.0	5,987.0	6,209.0	6,289.0	6,244.0	5,704.0	5,621.0	5,668.0	6,328.0	6,532.0	6,219.0	4,367.0	3,672.0
Cost of Revenue	5,435.0	5,391.0	5,639.0	6,411.0	6,452.0	5,563.0	4,715.0	4,897.0	4,921.0	4,772.0	4,303.0	4,379.0	4,553.0	5,197.0	5,294.0	5,093.0	3,643.0
Gross Profit	1,763.0	1,828.0	1,791.0	1,749.0	1,494.0	1,331.0	1,272.0	1,312.0	1,368.0	1,472.0	1,401.0	1,242.0	1,115.0	1,131.0	1,238.0	1,126.0
Operating Expenses
Research & Development	-	71.0	67.0	63.0	52.0	43.0	43.0	44.0	-	-	-	-	-	-	-
Operating Income
Operating Income	943.0	1,016.0	883.0	957.0	762.0	310.0	582.0	664.0	703.0	836.0	806.0	660.0	581.0	613.0
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	10.0	5.0
Tax & Net
Income Tax Expense	220.0	238.0	277.0	188.0	166.0	123.0	152.0	158.0	167.0	237.0	246.0	187.0	157.0	144.0	167.0
Per Share
EPS Basic	10.66	11.36	9.88	9.74	7.43	1.74	5.18	6.17	6.25	7.21	6.70	5.62	4.82	5.14	5.59	5.44
Supplementary Data
EBITDA	-	1,238.0	1,097.0	1,176.0	977.0	530.0	795.0	884.0	950.0	1,045.0	1,002.0	854.0	776.0	807.0	879.0	882.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	55.0	-	-	-	55.0	-	-	-	53.0	-	-	-	54.0	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	13.0	9.0	0.0	5.0	10.0	6.0	(1.0)	8.0	(12.0)	14.0	5.0	(2.0)	(9.0)	(9.0)	(10.0)	4.0	2.0
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	203.0	220.0	249.0	271.0	276.0	162.0	268.0	240.0	213.0	202.0	213.0	251.0	291.0	157.0	182.0	213.0	210.0	86.0	172.0	222.0	(170.0)	163.0	153.0	113.0	153.0	170.0	165.0	168.0	161.0	158.0	155.0	193.0	197.0	202.0	231.0	210.0	193.0	187.0	221.0	198.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	(5.0)	(1.0)	(2.0)	3.0	32.0	(2.0)	(30.0)	(3.0)	0.0	(2.0)	(2.0)	0.0	1.0	3.0	0.0	1.0
Pre-Tax Income	194.0	207.0	241.0	259.0	267.0	152.0	273.0	230.0	276.0	176.0	185.0	219.0	259.0	124.0	161.0	196.0

Tax & Net
Income Tax Expense	50.0	40.0	69.0	61.0	68.0	55.0	84.0	80.0	58.0	43.0	25.0	55.0	65.0	9.0	52.0	51.0	54.0	10.0	34.0	24.0	55.0	27.0	40.0	27.0	58.0	38.0	38.0	45.0	37.0	41.0	34.0	53.0	39.0	84.0	48.0	58.0	47.0	74.0	60.0	59.0
Net Income From Continuing Ops	144.0	167.0	172.0	198.0	199.0	97.0	189.0	150.0	218.0	133.0	160.0	164.0	194.0	115.0	109.0	145.0	133.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	144.0	167.0	172.0	198.0	199.0	97.0	189.0	150.0	218.0	133.0	160.0	164.0	194.0	115.0	109.0	145.0	133.0
Net Income Attributable To Parent	142.0	165.0	171.0	196.0	197.0	95.0	188.0	148.0	216.0	131.0	158.0	163.0	191.0	114.0	106.0	142.0
Less: Minority Interest	2.0	2.0	1.0	2.0	2.0	2.0	1.0	2.0	2.0	2.0	2.0	1.0	3.0	1.0	3.0	3.0	3.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	142.0	165.0	171.0	196.0	197.0	95.0	188.0	148.0	216.0	131.0	158.0	163.0	191.0	114.0	106.0

Per Share
EPS Basic	2.25	-	2.66	3.04	3.05	-	2.88	2.25	3.29	-	2.39	2.46	2.89	-	1.61	2.14	1.94	-	1.76	2.65	(3.66)	-	1.37	0.98	1.12	-	1.48	1.57	1.50	-	1.33	1.59	1.94	-	2.31	1.81	1.72	-	1.98	1.62
EPS Diluted	2.22	-	2.61	2.99	3.00	-	2.83	2.22	3.23	-	2.36	2.42	2.85	-	1.59	2.12	1.92	-
Shares Basic	63.2	-	64.3	64.5	64.5	-	65.3	65.7	65.7	-	66.0	66.3	66.1	-	65.8	66.4	66.9	-
Shares Diluted	64.0	-	65.4	65.6	65.6	-	66.5	66.8	66.8	-	67.0	67.3	67.1	-	66.6	67.1	67.6	-

Supplementary Data
EBITDA	258.0	-	-	-	331.0	-	-	-	266.0	-	-	-	345.0	-	-	-	263.0	-	-	-	(118.0)	-	-	-	207.0	-	-	-	212.0	-	-	-	251.0	-	-	-	244.0	-	-	-
EBIT	203.0	220.0	249.0	271.0	276.0	162.0	268.0	240.0	213.0	202.0	213.0	251.0	291.0	157.0	182.0	213.0	210.0	86.0	172.0