| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 0.9 | 1.5 | 1.1 | 1.1 | 0.5 | 0.2 | 0.5 | 0.0 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.3 |
| Cost of Revenue | 0.9 | 1.4 | 1.1 | 1.1 | 0.4 | 0.2 | - | - | - | 0.2 | - | - | - | - |
| Gross Profit | 0.0 | 0.1 | 0.0 | (0.0) | 0.0 | 0.0 | - | - | - | (0.0) | - | - | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | ||||||||||||||
| Operating Income | (0.8) | (0.5) | (1.0) | (1.6) | (1.4) | (0.5) | 0.4 | (0.2) | (0.3) | (0.8) | (1.1) | (1.5) | (0.6) | (0.9) |
| Non-Operating | ||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | (0.13) | (0.01) | - | (0.30) | (19.86) | (5.21) | - | (0.51) | (0.51) | (0.43) | - | (0.08) | (0.03) | (0.05) |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | - | - | - | - | (0.4) | 0.5 | (0.2) | (0.3) | (0.8) | (1.0) | (1.5) | (0.6) | (0.8) |
| EBIT | ||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 4.6 | 2.8 | 0.9 | 0.8 | 4.5 |
| Cost of Revenue | 4.5 | 2.8 | - | - | - |
| Gross Profit | 0.1 | 0.1 | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | 3.9 | 4.4 | 0.8 | 2.2 | 2.2 |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (3.8) | (4.4) | (0.8) | (4.0) | (0.8) |
| Non-Operating | |||||
| Interest Income | - | 0.1 | 0.1 | - | - |
| Interest Expense | - | - | 0.0 | 0.1 | 0.0 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | 0.0 | 0.0 | - | 0.0 |
| Net Income From Continuing Ops | (4.0) | (6.8) | (0.6) | (4.0) | (1.1) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.48) | (1.31) | (1.59) | (2.15) | (0.06) |
| EPS Diluted | (0.48) | (1.31) | (1.59) | (2.15) | (0.06) |
| Shares Basic | 8.2 | 5.4 | |||
| Supplementary Data | |||||
| EBITDA | - | - | (0.8) | (3.9) | (0.8) |
| EBIT | (3.8) | (4.4) | (0.8) | (4.0) | (0.8) |
| Selling General & Administrative |
| 0.8 |
| 0.6 |
| 1.0 |
| 1.5 |
| 1.4 |
| 0.5 |
| (0.4) |
| 0.2 |
| 0.3 |
| 0.8 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| Selling & Marketing | - | 0.0 | - | 0.1 | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.8 | 0.6 | 1.0 | 1.5 | 1.4 | 0.5 | (0.4) | 0.2 | 0.3 | 0.8 | 1.4 | 1.6 | 0.7 | 1.2 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.3) | 0.5 | (0.3) | 0.0 | (2.1) | 0.0 | 0.0 | 0.0 | 0.2 | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) |
| Pre-Tax Income | (1.1) | (0.0) | (1.3) | (1.5) | (3.5) | (0.5) | 0.5 | (0.2) | (0.1) | (0.8) | (1.1) | (1.5) | (0.6) | (0.9) |
| (1.1) |
| (0.0) |
| (1.3) |
| (1.5) |
| (3.5) |
| (0.5) |
| 0.5 |
| (0.2) |
| (0.1) |
| (0.8) |
| (1.1) |
| (1.5) |
| (0.6) |
| (0.9) |
| Net Income From Discontinued Ops | - | - | - | - | (0.1) | (0.1) | - | - | - | - | - | - | - | - |
| Net Income | (1.1) | (0.0) | (1.3) | (1.5) | (3.5) | (0.6) | (0.3) | (1.1) | (1.1) | (0.8) | (1.1) | (1.5) | (0.6) | (0.9) |
| Net Income Attributable To Parent | (1.1) | (0.0) | (1.3) | (1.5) | (3.6) | (0.6) | (0.3) | (1.1) | (1.1) | (0.8) | (1.0) | (1.5) | (0.6) | (0.8) |
| Less: Minority Interest | - | - | - | - | 0.1 | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.1) | (0.0) | (1.3) | (1.5) | (3.6) | (0.6) | (0.3) | (1.1) | (1.1) | (0.8) | (1.0) | (1.5) | (0.6) | (0.8) |
| (0.13) |
| (0.01) |
| - |
| (0.30) |
| (19.86) |
| (5.21) |
| - |
| (0.51) |
| (0.51) |
| (0.43) |
| - |
| (0.08) |
| (0.03) |
| (0.05) |
| Shares Basic | 8.2 | 2.1 | - | 5.2 | 0.2 | 0.1 | - | 2.1 | 2.1 | 1.9 | - | 18.2 | 18.1 | 18.0 |
| Shares Diluted | 8.2 | 2.1 | - | 5.2 | 0.2 | 0.1 | - | 2.1 | 2.1 | 1.9 | - | 18.2 | 18.1 | 18.0 |
| (0.8) |
| (0.5) |
| (1.0) |
| (1.6) |
| (1.4) |
| (0.5) |
| 0.4 |
| (0.2) |
| (0.3) |
| (0.8) |
| (1.1) |
| (1.5) |
| (0.6) |
| (0.9) |
| 0.1 |
| 0.0 |
| - |
| - |
| General & Administrative | - | - | - | - | - |
| Depreciation & Amortization | - | - | 0.1 | 0.1 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.9 | 4.4 | 0.8 | 4.8 | 5.3 |
| - |
| - |
| - |
| Other Non-Operating Income | (0.1) | (2.5) | 0.2 | (0.0) | (0.3) |
| Pre-Tax Income | (4.0) | (6.8) | (0.6) | (4.0) | (1.1) |
| (0.3) |
| (2.6) |
| - |
| - |
| Net Income | (4.0) | (7.0) | (3.3) | (4.0) | (1.1) |
| Net Income Attributable To Parent | (4.0) | (7.1) | (3.2) | (3.9) | (1.0) |
| Less: Minority Interest | - | 0.1 | (0.0) | (0.1) | (0.1) |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (4.0) | (7.1) | (3.2) | (3.9) | (1.0) |
| 2.0 |
| 1.8 |
| 17.2 |
| Shares Diluted | 8.2 | 5.4 | 2.0 | 1.8 | 17.2 |