| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 36.1 | 40.6 | 37.8 | 51.3 | 64.5 | 20.7 | 42.2 | 44.1 | 36.5 | 34.7 | 29.3 | 38.6 | 46.7 | 14.0 | 10.5 | 8.0 | 8.2 |
| Restricted Cash | 5.1 | 7.7 | 9.9 | 10.6 | 32.5 | 18.2 | 27.6 | 28.5 | 29.5 | 24.9 | 23.1 | 34.4 | 38.5 | 3.6 | 1.5 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 36.1 | 40.6 | 37.8 | 51.3 | 64.5 | 20.7 | 42.2 | 44.1 | 36.5 | 34.7 | 29.3 | 38.6 | 46.7 | 14.0 | 10.5 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 1,394.0 | 1,396.7 | 1,430.7 | 1,451.8 | 1,069.8 | 1,094.7 | 1,016.2 | 958.7 | 868.2 | 652.4 | 671.5 | 626.5 | 435.6 | 312.6 | - | ||
| Common Equity | |||||||||||||||||
| Common Stock | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.5 | 0.3 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 1,394.0 | 1,396.7 | 1,430.7 | 1,451.8 | 1,069.8 | 1,094.7 | 1,016.2 | 958.7 | 868.2 | 652.4 | 671.5 | 626.5 | 435.6 | 312.6 | - | - | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 44.8 | 36.1 | 41.1 | 39.5 | 48.2 | 40.6 | 51.7 | 45.9 | 63.4 | 37.8 | 55.3 | 58.5 | 60.7 | 51.3 | 72.6 | |||||||||||||||||||||||||
| 8.0 |
| 8.2 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | 2,065.6 | 2,059.5 | 1,545.1 | 1,333.4 | 1,339.4 | 1,150.0 | 734.4 | 498.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 25.0 | 26.6 | 30.7 | 34.8 | 10.8 | 10.9 | 11.0 | 21.0 | 21.8 | 6.3 | 6.1 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 32.0 | 33.3 | 34.8 | 35.0 | 26.9 | 28.4 | 29.9 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.2 | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,776.0 | 2,896.2 | 2,939.2 | 3,022.3 | 2,264.9 | 2,233.0 | 2,355.7 | 2,222.3 | 2,209.9 | 1,718.5 | 1,575.4 | 1,459.0 | 1,294.5 | 810.8 | 554.0 | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,502.1 | 1,511.2 | 1,542.6 | 1,564.1 | 1,157.7 | 1,181.0 | 1,112.3 | 1,030.2 | 932.5 | 705.0 | 718.5 | 673.8 | 472.1 | 337.3 | 234.6 | - | - |
| - |
| Additional Paid In Capital | 1,264.5 | 1,246.2 | 1,238.9 | 1,232.3 | 1,225.2 | 1,197.3 | 1,190.9 | 1,185.3 | 1,262.7 | 1,011.4 | 894.1 | 888.2 | 882.9 | 468.8 | 288.9 | - | - |
| Retained Earnings | (405.6) | (347.0) | (339.8) | (288.2) | (262.6) | (179.0) | (2.3) | 4.8 | 9.2 | (1.4) | - | (107.8) | (72.6) | (32.0) | (11.0) | - | - |
| Accumulated Other Comprehensive Income | 2.1 | 9.2 | 11.0 | 14.5 | (15.6) | (30.7) | (16.0) | (1.4) | 1.5 | (1.0) | (1.7) | (1.7) | (1.4) | (0.5) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 361.6 | 425.3 | 435.3 | 448.1 | 159.1 | - | - | - | - | - | - | - | - | 36.7 | 41.3 | - | - |
| Total Stockholders Equity | 862.2 | 909.5 | 911.2 | 959.8 | 948.1 | 988.7 | 1,173.8 | 1,189.8 | 1,274.5 | 1,010.0 | 852.7 | 779.6 | 809.8 | 436.8 | 278.2 | - | - |
| Total Equity | 1,223.8 | 1,334.8 | 1,346.5 | 1,408.0 | 1,107.2 | 1,052.1 | 1,243.4 | 1,192.1 | 1,277.4 | 1,013.5 | 856.9 | 785.2 | 822.4 | 473.5 | 319.4 | - | - |
| - |
| Net debt | 1,357.9 | 1,356.1 | 1,392.8 | 1,400.5 | 1,005.3 | 1,074.0 | 973.9 | 914.6 | 831.7 | 617.7 | 642.2 | 588.0 | 388.9 | 298.6 | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 862.2 | 909.5 | 911.2 | 959.8 | 948.1 | 988.7 | 1,173.8 | 1,189.8 | 1,274.5 | 1,010.0 | 852.7 | 779.6 | 809.8 | 436.8 | 278.2 | - | - |
| Tangible Book Value | 837.1 | 883.0 | 880.5 | 925.0 | 937.2 | 977.8 | 1,162.8 | 1,168.9 | 1,252.7 | 1,003.8 | 846.6 | - | - | - | - | - | - |
| 110.0 |
| 82.4 |
| 64.5 |
| 59.7 |
| 56.1 |
| 27.4 |
| 20.7 |
| 39.1 |
| 124.6 |
| 131.3 |
| 42.2 |
| 48.1 |
| 48.8 |
| 42.9 |
| 44.1 |
| 60.5 |
| 48.9 |
| 43.4 |
| 36.5 |
| 52.5 |
| 29.8 |
| 68.0 |
| 34.7 |
| 40.5 |
| 76.4 |
| Restricted Cash | 5.7 | 5.1 | 6.3 | 8.7 | 8.1 | 7.7 | 7.3 | 6.8 | 8.9 | 9.9 | 11.3 | 12.0 | 11.2 | 10.6 | 18.6 | 36.1 | 32.8 | 32.5 | 25.5 | 22.1 | 20.0 | 18.2 | 17.5 | 18.7 | 28.6 | 27.6 | 27.8 | 27.1 | 28.0 | 28.5 | 31.6 | 32.5 | 31.5 | 29.5 | 28.9 | 25.6 | 27.1 | 24.9 | 25.6 | 25.4 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 44.8 | 36.1 | 41.1 | 39.5 | 48.2 | 40.6 | 51.7 | 45.9 | 63.4 | 37.8 | 55.3 | 58.5 | 60.7 | 51.3 | 72.6 | 110.0 | 82.4 | 64.5 | 59.7 | 56.1 | 27.4 | 20.7 | 39.1 | 124.6 | 131.3 | 42.2 | 48.1 | 48.8 | 42.9 | 44.1 | 60.5 | 48.9 | 43.4 | 36.5 | 52.5 | 29.8 | 68.0 | 34.7 | 40.5 | 76.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 24.6 | 25.0 | 25.4 | 25.8 | 26.2 | 26.6 | 27.0 | 28.6 | 29.7 | 30.7 | 31.7 | 32.8 | 33.8 | 34.8 | 35.9 | 36.9 | 36.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 31.6 | 32.0 | 32.5 | 32.9 | 32.9 | 33.3 | 33.5 | 33.9 | 34.2 | 34.8 | 35.2 | 35.6 | 35.7 | 35.0 | 35.4 | 31.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 2,754.6 | 2,776.0 | 2,848.5 | 2,868.2 | 2,897.5 | 2,896.2 | 2,837.3 | 2,871.2 | 2,960.8 | 2,939.2 | 3,015.2 | 3,033.7 | 3,028.3 | 3,022.3 | 3,075.9 | 3,124.7 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 1,396.4 | 1,394.0 | 1,421.8 | 1,425.8 | 1,417.7 | 1,396.7 | 1,336.1 | 1,345.5 | 1,452.0 | 1,430.7 | 1,444.6 | 1,450.9 | 1,467.1 | 1,451.8 | 1,468.3 | 1,523.5 | 1,481.9 | 1,069.8 | 1,056.7 | 1,078.5 | 1,140.2 | 1,094.7 | 1,084.1 | 1,159.4 | 1,135.0 | 1,016.2 | 843.5 | 829.0 | 961.8 | 958.7 | 969.1 | 950.5 | 975.3 | 868.2 | 772.3 | 735.2 | 714.3 | 652.4 | 618.9 | 622.4 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,504.9 | 1,502.1 | 1,549.0 | 1,539.0 | 1,529.6 | 1,511.2 | 1,463.8 | 1,461.7 | 1,566.4 | 1,542.6 | 1,569.8 | 1,571.5 | 1,585.4 | 1,564.1 | 1,594.6 | 1,639.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 |
| Additional Paid In Capital | 1,259.3 | 1,264.5 | 1,262.5 | 1,260.4 | 1,273.2 | 1,246.2 | 1,244.3 | 1,242.4 | 1,239.9 | 1,238.9 | 1,236.9 | 1,234.9 | 1,232.5 | 1,232.3 | 1,230.8 | 1,229.7 | ||||||||||||||||||||||||
| Retained Earnings | (424.4) | (405.6) | (390.9) | (370.9) | (360.4) | (347.0) | (339.0) | (326.1) | (348.3) | (339.8) | (316.8) | (304.9) | (297.7) | (288.2) | (272.0) | (267.2) | (275.0) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 4.3 | 2.1 | 3.0 | 4.4 | 6.5 | 9.2 | 5.0 | 14.4 | 15.0 | 11.0 | 20.8 | 18.0 | 10.3 | 14.5 | 15.5 | 1.0 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 359.0 | 361.6 | 373.5 | 383.8 | 397.2 | 425.3 | 411.8 | 427.4 | 436.4 | 435.3 | 453.0 | 462.7 | 446.4 | 448.1 | 455.4 | 470.4 | - | |||||||||||||||||||||||
| Total Stockholders Equity | 840.4 | 862.2 | 875.8 | 895.1 | 920.4 | 909.5 | 911.4 | 931.9 | 907.8 | 911.2 | 942.1 | 949.2 | 946.2 | 959.8 | 975.6 | 964.7 | 951.3 | |||||||||||||||||||||||
| Total Equity | 1,199.4 | 1,223.8 | 1,249.3 | 1,279.0 | 1,317.6 | 1,334.8 | 1,323.3 | 1,359.3 | 1,344.2 | 1,346.5 | 1,395.1 | 1,412.0 | 1,392.6 | 1,408.0 | 1,431.0 | 1,435.1 | 1,471.4 | 1,107.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1,396.4 | 1,394.0 | 1,421.8 | 1,425.8 | 1,417.7 | 1,396.7 | 1,336.1 | 1,345.5 | 1,452.0 | 1,430.7 | 1,444.6 | 1,450.9 | 1,467.1 | 1,451.8 | 1,468.3 | 1,523.5 | 1,481.9 | 1,069.8 | 1,056.7 | 1,078.5 | 1,140.2 | 1,094.7 | 1,084.1 | 1,159.4 | 1,135.0 | 1,016.2 | 843.5 | 829.0 | 961.8 | 958.7 | 969.1 | 950.5 | 975.3 | 868.2 | 772.3 | 735.2 | 714.3 | 652.4 | 618.9 | 622.4 |
| Net debt | 1,351.6 | 1,357.9 | 1,380.6 | 1,386.3 | 1,369.5 | 1,356.1 | 1,284.4 | 1,299.6 | 1,388.6 | 1,392.8 | 1,389.3 | 1,392.4 | 1,406.4 | 1,400.5 | 1,395.7 | 1,413.5 | 1,399.5 | 1,005.3 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 840.4 | 862.2 | 875.8 | 895.1 | 920.4 | 909.5 | 911.4 | 931.9 | 907.8 | 911.2 | 942.1 | 949.2 | 946.2 | 959.8 | 975.6 | 964.7 | 951.3 | 948.1 | ||||||||||||||||||||||
| Tangible Book Value | 815.8 | 837.1 | 850.4 | 869.4 | 894.3 | 883.0 | 884.5 | 903.3 | 878.1 | 880.5 | 910.4 | 916.5 | 912.4 | 925.0 | 939.8 | 927.8 | 915.4 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,169.3 |
| 2,184.2 |
| 1,949.2 |
| 1,941.7 |
| 1,952.2 |
| 2,065.6 |
| 2,082.6 |
| 2,014.6 |
| 2,023.6 |
| 2,059.5 |
| 1,902.9 |
| 1,857.5 |
| 1,577.8 |
| 1,545.1 |
| 1,470.7 |
| 1,416.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.4 |
| 21.6 |
| 21.8 |
| 22.0 |
| 21.7 |
| - |
| 6.3 |
| - |
| - |
| 31.8 |
| 26.9 |
| 27.3 |
| 27.7 |
| 28.0 |
| 28.4 |
| 28.8 |
| 29.2 |
| 29.6 |
| 29.9 |
| 28.9 |
| 29.3 |
| 29.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,106.6 |
| 2,264.9 |
| 2,248.3 |
| 2,231.5 |
| 2,221.1 |
| 2,233.0 |
| 2,275.2 |
| 2,380.9 |
| 2,423.1 |
| 2,355.7 |
| 2,149.4 |
| 2,123.2 |
| 2,229.6 |
| 2,222.3 |
| 2,262.9 |
| 2,216.3 |
| 2,221.9 |
| 2,209.9 |
| 2,043.9 |
| 1,996.5 |
| 1,796.1 |
| 1,718.5 |
| 1,660.2 |
| 1,647.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,585.0 |
| 1,157.7 |
| 1,148.8 |
| 1,165.7 |
| 1,220.5 |
| 1,181.0 |
| 1,178.8 |
| 1,249.3 |
| 1,236.2 |
| 1,112.3 |
| 952.3 |
| 926.2 |
| 1,051.7 |
| 1,030.2 |
| 1,045.7 |
| 1,018.2 |
| 1,041.0 |
| 932.5 |
| 836.3 |
| 791.0 |
| 768.1 |
| 705.0 |
| 678.8 |
| 676.7 |
| 1,230.1 |
| 1,225.2 |
| 1,221.4 |
| 1,195.0 |
| 1,176.2 |
| 1,197.3 |
| 1,195.7 |
| 1,194.2 |
| 1,192.0 |
| 1,190.9 |
| 1,189.5 |
| 1,187.7 |
| 1,185.8 |
| 1,185.3 |
| 1,183.7 |
| 1,182.4 |
| 1,180.4 |
| 1,262.7 |
| 1,178.9 |
| 1,177.3 |
| 1,011.9 |
| 1,011.4 |
| 968.7 |
| 968.3 |
| (262.6) |
| (247.4) |
| (236.4) |
| (214.0) |
| (179.0) |
| (132.3) |
| (94.0) |
| (39.9) |
| (2.3) |
| 11.1 |
| 22.2 |
| (4.2) |
| 4.8 |
| 21.6 |
| 6.3 |
| (8.7) |
| 9.2 |
| 24.8 |
| 24.3 |
| 12.3 |
| (1.4) |
| 9.5 |
| (0.4) |
| (4.9) |
| (15.6) |
| (20.9) |
| (23.2) |
| (24.5) |
| (30.7) |
| (33.3) |
| (36.1) |
| (35.0) |
| (16.0) |
| (20.4) |
| (16.2) |
| (7.0) |
| (1.4) |
| 8.0 |
| 5.5 |
| 5.2 |
| 1.5 |
| (0.3) |
| (0.5) |
| (0.6) |
| (1.0) |
| (1.8) |
| (2.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 159.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 948.1 |
| 954.3 |
| 936.6 |
| 938.8 |
| 988.7 |
| 1,031.3 |
| 1,065.2 |
| 1,118.2 |
| 1,173.8 |
| 1,181.4 |
| 1,194.8 |
| 1,175.7 |
| 1,189.8 |
| 1,214.5 |
| 1,195.4 |
| 1,178.0 |
| 1,274.5 |
| 1,204.5 |
| 1,202.3 |
| 1,024.6 |
| 1,010.0 |
| 977.4 |
| 966.5 |
| 1,099.5 |
| 1,065.7 |
| 1,000.6 |
| 1,052.1 |
| 1,096.4 |
| 1,131.5 |
| 1,186.9 |
| 1,243.4 |
| 1,197.1 |
| 1,197.1 |
| 1,178.0 |
| 1,192.1 |
| 1,217.2 |
| 1,198.1 |
| 1,180.9 |
| 1,277.4 |
| 1,207.6 |
| 1,205.5 |
| 1,028.0 |
| 1,013.5 |
| 981.4 |
| 970.5 |
| 997.0 |
| 1,022.5 |
| 1,112.9 |
| 1,074.0 |
| 1,045.0 |
| 1,034.8 |
| 1,003.8 |
| 973.9 |
| 795.4 |
| 780.2 |
| 918.9 |
| 914.6 |
| 908.6 |
| 901.6 |
| 931.9 |
| 831.7 |
| 719.8 |
| 705.4 |
| 646.3 |
| 617.7 |
| 578.4 |
| 546.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 954.3 |
| 936.6 |
| 938.8 |
| 988.7 |
| 1,031.3 |
| 1,065.2 |
| 1,118.2 |
| 1,173.8 |
| 1,181.4 |
| 1,194.8 |
| 1,175.7 |
| 1,189.8 |
| 1,214.5 |
| 1,195.4 |
| 1,178.0 |
| 1,274.5 |
| 1,204.5 |
| 1,202.3 |
| 1,024.6 |
| 1,010.0 |
| 977.4 |
| 966.5 |
| 937.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,174.0 |
| 1,156.5 |
| 1,252.7 |
| 1,182.5 |
| 1,180.5 |
| - |
| 1,003.8 |
| - |
| - |