| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 185.1 | 175.0 | 177.1 | 192.9 | 184.5 | 172.9 | 176.8 | 193.9 | 188.1 | 177.4 | 181.8 | 194.5 | 182.4 | 172.3 | 178.3 | 183.2 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 730.0 | 729.5 | 731.8 | 736.1 | 675.7 | 361.9 | 234.5 | 549.3 | 567.3 | 515.4 | 473.9 | 463.5 | 403.5 | 299.0 | 161.7 | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | 325.6 | 295.7 | 295.8 | 261.5 | 198.3 | 110.4 | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | 189.8 | 178.3 | 167.6 | 142.0 | 100.6 | 51.3 | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | 60.0 | 65.7 | 103.5 | 58.8 | 67.8 | (33.3) | (109.4) | 119.4 | 125.2 | 127.1 | 132.3 | 80.0 | 48.7 | 35.1 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 1.1 | 1.2 | 1.9 | 1.7 | 1.5 | 6.9 | - | - | - | - | - | - | - | 0.1 | 0.0 | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 1.0 | 0.8 | (8.7) | 2.8 | 3.6 | 1.5 | 1.4 | 1.5 | (0.9) | 1.7 | (1.5) | 0.6 | 0.7 | 4.9 | (0.7) | ||
| Per Share | |||||||||||||||||
| EPS Basic | (0.28) | (0.22) | 0.23 | (0.27) | (0.16) | (0.80) | (1.52) | 0.65 | - | 0.79 | 1.00 | 1.25 | 0.05 | (0.12) | - | - | |
| Supplementary Data | |||||||||||||||||
| EBITDA | 209.1 | 215.3 | 249.9 | 209.7 | 217.9 | 72.7 | 0.2 | 218.9 | 226.2 | 213.0 | 204.7 | 144.1 | 112.5 | 86.4 | 42.2 | - | |
| 141.9 |
| 106.9 |
| 110.7 |
| 86.5 |
| 57.9 |
| 48.2 |
| 52.4 |
| 25.4 |
| 108.4 |
| 133.8 |
| 133.7 |
| 142.9 |
| 139.0 |
| 132.5 |
| 142.3 |
| 152.2 |
| 140.2 |
| 131.7 |
| 136.6 |
| 129.1 |
| 118.0 |
| 110.3 |
| 118.3 |
| 127.2 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 84.8 | 86.1 | 79.5 | 75.2 | 71.3 | 73.5 | 76.8 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 46.9 | 50.5 | 49.6 | 42.8 | 39.1 | 44.8 | 50.4 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 8.8 | 8.1 | 7.8 | 8.3 | 8.6 | 7.4 | 7.5 | 8.7 | 8.3 | 7.3 | 8.1 | 9.1 | 8.0 | 7.0 | 6.5 | 8.1 | 9.1 | |||||||||||||||||||||||
| Depreciation & Amortization | 36.8 | 37.5 | 37.6 | 37.3 | 37.2 | 36.5 | 36.7 | 36.5 | 36.8 | 38.6 | 37.9 | 37.5 | 36.9 | 37.7 | 38.1 | 38.1 | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.8 | 1.0 | 1.0 | 1.1 | 1.0 | 1.0 | 1.0 | (3.0) | 1.0 | 1.1 | 0.9 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 170.9 | 167.1 | 168.5 | 170.2 | 164.7 | 165.4 | 161.1 | 166.0 | 164.7 | 176.8 | 165.3 | 170.7 | 164.2 | 165.4 | 161.0 | 160.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 14.1 | 14.6 | 8.6 | 22.7 | 19.8 | 8.0 | 15.8 | 56.2 | 23.5 | 0.7 | 16.5 | 23.4 | 18.2 | 6.7 | 17.2 | 43.1 | 0.7 | (1.5) | 5.0 | (11.6) | (25.2) | (34.9) | (26.3) | (42.9) | (5.3) | 18.0 | 19.2 | 59.4 | 22.8 | 15.0 | 47.0 | 44.8 | 18.5 | 61.6 | 22.4 | 24.5 | 18.6 | 64.6 | 21.4 | 25.6 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 20.5 | 19.4 | 20.7 | 20.6 | 20.0 | 19.8 | 20.4 | 20.8 | 21.6 | 21.6 | 22.0 | 22.2 | 20.9 | 19.4 | 17.6 | 15.1 | 13.4 | 10.8 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (19.2) | (17.9) | (20.7) | (19.5) | (18.5) | (18.8) | (19.0) | (15.1) | (20.4) | (20.8) | (20.9) | (21.8) | (20.6) | (19.9) | (18.1) | (13.3) | ||||||||||||||||||||||||
| Pre-Tax Income | (5.0) | (3.3) | (12.1) | 3.2 | 1.4 | (10.8) | (3.2) | 41.1 | 3.1 | (20.1) | (4.4) | 1.7 | (2.4) | (13.1) | (0.8) | 29.8 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.9 | (0.7) | (0.4) | 1.2 | 0.8 | (11.7) | 0.3 | 2.4 | 0.2 | 1.1 | 1.4 | 0.8 | (0.5) | (1.0) | 0.2 | 6.4 | (2.0) | 0.4 | 0.7 | 0.3 | 0.1 | (0.2) | (0.1) | (0.2) | 2.0 | 0.5 | (0.0) | 0.7 | 0.4 | (0.8) | (0.5) | 0.2 | 0.3 | 1.1 | (0.2) | 0.4 | 0.4 | (1.9) | (1.2) | 0.1 |
| Net Income From Continuing Ops | (5.9) | (2.6) | (11.8) | 2.0 | 0.6 | 0.9 | (3.6) | 38.7 | 2.8 | (21.3) | (5.8) | 0.9 | (2.0) | (12.1) | (1.0) | 23.3 | (9.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (5.9) | (2.6) | (11.8) | 2.0 | 0.6 | 0.9 | (3.6) | 38.7 | 2.8 | (21.3) | (5.8) | 0.9 | (2.0) | (12.1) | (1.0) | 23.3 | (9.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (5.8) | (1.3) | (6.7) | 3.0 | (0.1) | 5.3 | 0.4 | 35.5 | 2.5 | (11.9) | (0.8) | 3.9 | (0.6) | (6.8) | 4.1 | 12.6 | ||||||||||||||||||||||||
| Less: Minority Interest | (0.1) | (1.2) | (5.1) | (1.0) | 0.7 | (4.4) | (3.9) | 3.2 | 0.3 | (9.3) | (5.0) | (3.0) | (1.4) | (4.7) | (5.1) | 10.7 | (1.1) | |||||||||||||||||||||||
| Less: Preferred Dividends | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | |||||||||||||||||||||||
| Net Income To Common Shareholders | (10.5) | (5.9) | (11.5) | (1.7) | (4.8) | 0.7 | (4.3) | 30.5 | (2.1) | (16.6) | (5.4) | (0.8) | (5.2) | (12.0) | (0.5) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.10) | - | (0.11) | (0.02) | (0.04) | - | (0.04) | 0.29 | (0.02) | - | (0.05) | (0.01) | (0.05) | - | 0.00 | 0.08 | (0.12) | - | (0.10) | (0.21) | (0.34) | - | (0.37) | (0.52) | (0.18) | - | - | 0.43 | - | - | 0.33 | 0.33 | - | - | 0.18 | 0.30 | - | - | 0.25 | 0.20 |
| EPS Diluted | (0.10) | - | (0.11) | (0.02) | (0.04) | - | (0.04) | 0.23 | (0.02) | - | (0.05) | (0.01) | (0.05) | - | 0.00 | 0.07 | (0.12) | - | ||||||||||||||||||||||
| Shares Basic | 105.7 | - | 105.9 | 107.6 | 108.0 | - | 106.0 | 105.9 | 105.7 | - | 105.7 | 105.6 | 105.3 | - | 105.2 | 105.2 | 104.9 | - | ||||||||||||||||||||||
| Shares Diluted | 105.7 | - | 105.9 | 107.6 | 108.0 | - | 106.0 | 149.5 | 105.7 | - | 105.7 | 105.6 | 105.3 | - | 105.2 | 121.4 | 104.9 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 50.9 | 52.1 | 46.2 | 59.9 | 57.1 | 44.5 | 52.5 | 92.7 | 60.3 | 39.3 | 54.4 | 60.9 | 55.1 | 44.4 | 55.4 | 81.2 | 37.0 | 24.7 | 30.9 | 15.0 | 2.1 | (7.4) | 1.2 | (15.4) | 21.7 | 44.9 | 42.4 | 83.2 | 48.3 | 40.8 | 71.9 | 69.7 | 43.7 | 85.5 | 46.0 | 44.2 | 37.3 | 83.3 | 39.3 | 43.3 |
| EBIT | 14.1 | 14.6 | 8.6 | 22.7 | 19.8 | 8.0 | 15.8 | 56.2 | 23.5 | 0.7 | 16.5 | 23.4 | 18.2 | 6.7 | 17.2 | 43.1 | 0.7 | (1.5) | 5.0 | |||||||||||||||||||||
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 33.1 | 32.8 | 31.9 | 32.5 | 30.8 | 29.4 | 21.0 | 23.6 | 21.5 | 19.6 | 19.3 | 21.2 | 19.9 | 12.9 | 9.6 | - | - |
| Depreciation & Amortization | 149.2 | 149.6 | 146.4 | 150.9 | 150.2 | 106.0 | 109.6 | 99.4 | 101.0 | 85.9 | 72.4 | 64.1 | 63.8 | 51.3 | 34.9 | 29.8 | 27.3 |
| Amortization of Intangibles | 1.6 | 1.6 | 3.3 | 4.1 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 676.6 | 670.4 | 657.2 | 677.0 | 628.2 | 395.4 | 343.9 | 475.4 | 483.5 | 431.5 | 391.4 | 383.4 | 354.8 | 263.9 | 154.4 | - | - |
| 7.3 |
| - |
| - |
| - |
| Interest Expense | 81.2 | 80.7 | 82.6 | 86.8 | 65.6 | 43.4 | 43.3 | 41.0 | 41.9 | 29.7 | 28.1 | 30.4 | 28.5 | 22.0 | 14.9 | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (77.2) | (76.5) | (73.3) | (84.1) | (63.0) | (33.8) | (38.5) | (35.6) | (35.0) | (25.9) | (25.5) | 45.8 | (27.5) | (23.6) | (15.0) | - | - |
| Pre-Tax Income | (17.2) | (10.8) | 30.1 | (25.3) | 4.8 | (67.1) | (147.9) | 83.8 | 90.2 | 101.2 | 106.8 | 125.8 | 21.2 | 11.5 | (7.7) | - | - |
| - |
| - |
| Net Income From Continuing Ops | (18.2) | (11.7) | 38.9 | (28.1) | 1.2 | (68.6) | (149.2) | 82.3 | 91.1 | 99.5 | 108.3 | 125.3 | 20.4 | 6.6 | (6.9) | (5.1) | (20.9) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.5 | (0.7) | 4.7 | - | - |
| Net Income | (18.2) | (11.7) | 38.9 | (28.1) | 1.2 | (68.6) | (149.2) | 82.3 | 91.1 | 99.5 | 108.3 | 125.3 | 20.9 | 5.9 | (2.3) | (10.4) | (20.9) |
| Net Income Attributable To Parent | (10.8) | (5.1) | 43.6 | (9.5) | 1.5 | (65.6) | (143.3) | 82.6 | 90.9 | 99.2 | 107.8 | 124.4 | 20.9 | 5.9 | (1.1) | (10.4) | (20.9) |
| Less: Minority Interest | (7.4) | (6.6) | (4.8) | (18.6) | (0.2) | (3.0) | (5.9) | - | - | - | - | - | - | - | (1.2) | - | - |
| Less: Preferred Dividends | 15.9 | 15.9 | 15.9 | 15.9 | 15.9 | 15.4 | 14.8 | 14.8 | 16.7 | 17.4 | 18.2 | 16.6 | 16.6 | 14.6 | 4.6 | 0.4 | - |
| Net Income To Common Shareholders | (29.7) | (24.0) | 24.8 | (28.0) | (16.9) | (83.7) | (158.2) | 67.5 | 70.7 | 79.2 | 87.4 | 107.8 | 4.3 | (8.7) | (5.7) | (10.8) | (20.9) |
| - |
| EPS Diluted | (0.28) | (0.22) | 0.22 | (0.27) | (0.16) | (0.80) | (1.52) | 0.65 | - | 0.79 | 1.00 | 1.24 | 0.05 | (0.12) | - | - | - |
| Shares Basic | 105.7 | 106.9 | 105.9 | 105.5 | 105.1 | 104.5 | 104.1 | 103.9 | 103.6 | 99.4 | 86.9 | 85.9 | 85.2 | 70.3 | 33.7 | 27.3 | - |
| Shares Diluted | 105.7 | 106.9 | 132.4 | 105.5 | 105.1 | 104.5 | 104.1 | 103.9 | 103.8 | 99.8 | 87.3 | 87.1 | 85.6 | 70.3 | 33.7 | 27.3 | - |
| - |
| EBIT | 60.0 | 65.7 | 103.5 | 58.8 | 67.8 | (33.3) | (109.4) | 119.4 | 125.2 | 127.1 | 132.3 | 80.0 | 48.7 | 35.1 | 7.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.1 |
| 6.1 |
| 6.5 |
| 5.7 |
| 6.4 |
| 4.7 |
| 5.3 |
| 4.7 |
| 6.2 |
| 5.5 |
| 5.9 |
| 6.0 |
| 4.4 |
| 4.9 |
| 5.6 |
| 6.6 |
| 4.6 |
| 4.6 |
| 5.3 |
| 5.1 |
| 4.9 |
| 4.4 |
| 5.4 |
| 36.3 |
| 26.2 |
| 25.9 |
| 26.6 |
| 27.3 |
| 27.5 |
| 27.5 |
| 27.6 |
| 27.1 |
| 26.9 |
| 23.2 |
| 23.8 |
| 25.5 |
| 25.9 |
| 24.9 |
| 25.0 |
| 25.2 |
| 23.9 |
| 23.6 |
| 19.7 |
| 18.7 |
| 18.7 |
| 17.9 |
| 17.7 |
| (0.1) |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 141.1 |
| 108.5 |
| 105.7 |
| 98.2 |
| 83.1 |
| 82.9 |
| 78.9 |
| 68.3 |
| 113.7 |
| 121.6 |
| 114.4 |
| 119.1 |
| 120.3 |
| 116.9 |
| 120.2 |
| 124.8 |
| 121.7 |
| 113.3 |
| 114.2 |
| 104.5 |
| 99.4 |
| 95.6 |
| 96.9 |
| 101.6 |
| 10.8 |
| 11.0 |
| 10.8 |
| 10.6 |
| 10.9 |
| 10.7 |
| 11.0 |
| 11.0 |
| 9.5 |
| 9.8 |
| 10.9 |
| 11.4 |
| 10.8 |
| 10.4 |
| 9.3 |
| 8.2 |
| 7.8 |
| 6.9 |
| 6.8 |
| 6.9 |
| 6.6 |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (11.7) |
| (9.1) |
| (8.6) |
| (8.7) |
| (7.6) |
| (10.1) |
| (9.6) |
| (9.9) |
| (8.9) |
| (8.7) |
| (7.6) |
| (9.6) |
| (9.6) |
| (10.0) |
| (9.5) |
| (6.9) |
| (8.5) |
| (50.8) |
| (0.2) |
| 10.0 |
| 15.1 |
| (56.2) |
| 4.5 |
| (3.5) |
| (11.0) |
| (10.5) |
| (3.5) |
| (20.3) |
| (32.8) |
| (44.9) |
| (35.9) |
| (52.8) |
| (14.2) |
| 9.2 |
| 11.6 |
| 49.8 |
| 13.3 |
| 5.0 |
| 37.5 |
| 37.8 |
| 10.0 |
| 10.8 |
| 22.2 |
| 34.5 |
| 33.6 |
| 8.5 |
| 26.0 |
| 22.1 |
| (10.9) |
| (4.2) |
| (20.6) |
| (32.9) |
| (44.7) |
| (35.8) |
| (52.5) |
| (16.2) |
| 8.8 |
| 11.6 |
| 49.1 |
| 12.9 |
| 5.8 |
| 38.0 |
| 37.7 |
| 9.7 |
| 9.8 |
| 22.4 |
| 34.1 |
| 33.2 |
| 10.4 |
| 27.2 |
| 22.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (10.9) |
| (4.2) |
| (20.6) |
| (32.9) |
| (44.7) |
| (35.8) |
| (52.5) |
| (16.2) |
| 8.8 |
| 11.6 |
| 49.1 |
| 12.9 |
| 5.8 |
| 38.0 |
| 37.7 |
| 9.7 |
| 9.8 |
| 22.4 |
| 34.1 |
| 33.2 |
| 10.4 |
| 27.2 |
| 22.0 |
| (8.4) |
| (11.0) |
| (4.5) |
| (18.7) |
| (31.4) |
| (43.1) |
| (34.5) |
| (50.4) |
| (15.3) |
| 9.2 |
| 11.5 |
| 49.0 |
| 12.9 |
| 5.8 |
| 37.9 |
| 37.6 |
| 9.7 |
| 9.8 |
| 22.4 |
| 34.0 |
| 33.1 |
| 10.4 |
| 27.1 |
| 21.9 |
| - |
| 0.3 |
| (1.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.3 |
| 3.8 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 5.5 |
| 4.8 |
| 4.2 |
| 4.2 |
| 4.2 |
| 4.9 |
| 5.0 |
| 4.1 |
| 7.9 |
| (12.4) |
| (15.3) |
| (11.0) |
| (22.4) |
| (35.1) |
| (46.7) |
| (38.3) |
| (54.1) |
| (19.1) |
| 5.6 |
| 7.7 |
| 45.1 |
| 9.1 |
| 2.1 |
| 34.1 |
| 33.7 |
| 0.8 |
| 2.5 |
| 18.1 |
| 29.8 |
| 28.9 |
| 3.3 |
| 22.1 |
| 17.7 |
| (0.10) |
| (0.21) |
| (0.34) |
| - |
| (0.37) |
| (0.52) |
| (0.18) |
| - |
| - |
| 0.43 |
| - |
| - |
| 0.33 |
| 0.32 |
| - |
| - |
| 0.17 |
| 0.30 |
| - |
| - |
| 0.25 |
| 0.20 |
| 104.5 |
| 104.5 |
| 104.3 |
| - |
| 104.2 |
| 104.2 |
| 104.0 |
| - |
| 103.9 |
| 103.9 |
| 103.7 |
| - |
| 103.7 |
| 103.6 |
| 103.5 |
| - |
| 103.3 |
| 98.2 |
| 92.8 |
| - |
| 86.5 |
| 86.4 |
| 104.5 |
| 104.5 |
| 104.3 |
| - |
| 104.2 |
| 104.2 |
| 104.0 |
| - |
| 104.0 |
| 103.9 |
| 103.8 |
| - |
| 103.8 |
| 103.9 |
| 103.9 |
| - |
| 103.6 |
| 98.7 |
| 93.2 |
| - |
| 87.4 |
| 87.4 |
| (11.6) |
| (25.2) |
| (34.9) |
| (26.3) |
| (42.9) |
| (5.3) |
| 18.0 |
| 19.2 |
| 59.4 |
| 22.8 |
| 15.0 |
| 47.0 |
| 44.8 |
| 18.5 |
| 61.6 |
| 22.4 |
| 24.5 |
| 18.6 |
| 64.6 |
| 21.4 |
| 25.6 |