| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.4 | 0.2 | 0.1 | 0.1 | 9.2 | 0.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 0.0 | 0.1 | 0.2 | 0.8 | 10.3 | 1.8 | 7.4 | 4.1 | 30.5 | 42.2 | 35.4 | 40.6 | 10.5 | 13.5 | 4.1 | 9.8 | 6.1 | 9.1 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 52.2 | 54.2 | 75.6 | 86.7 | 187.7 | 249.2 | 94.2 | 88.0 | 95.3 | 98.6 | 88.7 | 57.8 | 34.1 | 21.4 | 18.0 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (83.7) | (86.8) | (112.4) | (143.9) | (267.6) | (301.2) | (124.1) | (111.1) | (94.1) | (83.6) | (76.2) | (34.3) | (39.5) | (19.5) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 2.1 | 2.4 | 4.8 | 8.1 | 4.8 | 3.4 | 3.3 | 2.6 | 2.3 | 1.8 | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.3) | 2.2 | 0.0 | 0.0 | (2.1) | 0.0 | 0.0 | 0.0 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (1.23) | (1.81) | (3.95) | (6.09) | (14.07) | (17.45) | (1.07) | (1.21) | (1.05) | (1.08) | (1.01) | (0.43) | (0.61) | (1.43) | (0.58) | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | (85.4) | (110.6) | (141.3) | (263.9) | (298.2) | (121.0) | (107.5) | (90.3) | (81.8) | (74.5) | (33.2) | (38.9) | (19.2) | (23.3) | (21.5) | ||
| 0.2 |
| 0.8 |
| 0.3 |
| 0.3 |
| 0.4 |
| 5.6 |
| 0.2 |
| 0.3 |
| 1.3 |
| 0.3 |
| 0.9 |
| 0.1 |
| 2.8 |
| 2.5 |
| 2.0 |
| 24.4 |
| 1.5 |
| 8.8 |
| 2.6 |
| 20.4 |
| 10.4 |
| 8.5 |
| 12.5 |
| 6.2 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 14.1 | 10.3 | 13.3 | 14.5 | 16.1 | 12.9 | 18.7 | 23.1 | 20.9 | 17.3 | 15.5 | 23.7 | 30.2 | 42.1 | 33.1 | 56.5 | 56.0 | 92.3 | 47.1 | 70.8 | 39.0 | 26.3 | 26.5 | 22.4 | 19.1 | 22.0 | 19.1 | 22.5 | 24.4 | 26.4 | 21.9 | 22.5 | 24.6 | 24.6 | 25.5 | 23.9 | 24.5 | 23.9 | 27.0 | 19.6 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 7.9 | 7.2 | 7.9 | 8.6 | 9.0 | 7.6 | 8.6 | 10.2 | 10.6 | 10.2 | 9.9 | 13.5 | 13.9 | 14.0 | 11.8 | 48.5 | 16.0 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.3 | - | - | - | 0.4 | - | - | - | 0.4 | - | - | - | 0.7 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 21.9 | 17.5 | 21.2 | 23.1 | 25.1 | 20.5 | 27.3 | 33.3 | 31.5 | 27.5 | 35.9 | 37.3 | 44.1 | 56.1 | 44.9 | 104.9 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (21.9) | (17.5) | (21.2) | (23.1) | (25.1) | (20.4) | (27.3) | (33.2) | (31.5) | (27.4) | (35.6) | (37.0) | (44.0) | (55.9) | (35.8) | (104.1) | (71.7) | (105.5) | (60.0) | (83.2) | (52.6) | (29.3) | (36.3) | (33.2) | (25.2) | (30.4) | (24.0) | (28.2) | (28.5) | (29.5) | (26.6) | (5.2) | (32.7) | (22.9) | (29.2) | (9.6) | (21.9) | (22.4) | (20.2) | (18.2) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.4 | 0.4 | 0.6 | 0.6 | 0.8 | 0.9 | 1.1 | 1.3 | 1.5 | 1.8 | 1.9 | 2.2 | 2.2 | 1.9 | 1.4 | 0.9 | 0.7 | 0.9 | 0.8 | 0.9 | 0.8 | 0.9 | 0.9 | 1.1 | 0.4 | 0.6 | 0.6 | 0.8 | 0.6 | - | 0.6 | 0.5 | - | - | - | - | - | - | - | - |
| Interest Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Other Non-Operating Income | (0.3) | 0.0 | (1.9) | (0.7) | (0.0) | (1.9) | (0.6) | 0.0 | (0.7) | (0.9) | 0.0 | (1.4) | (2.4) | (2.8) | (0.9) | (0.0) | (0.2) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | (25.0) | (33.9) | (35.5) | (40.6) | (54.5) | (37.8) | (108.5) | (76.9) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | (0.1) | (0.1) | 0.0 | 0.0 | 0.0 | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - |
| Net Income From Continuing Ops | (19.7) | 3.8 | (45.5) | (23.5) | (19.7) | (19.4) | (25.2) | (32.2) | (30.5) | (25.0) | (33.9) | (35.5) | (40.6) | (54.5) | (37.8) | (108.5) | (79.1) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (19.7) | 3.8 | (45.5) | (23.5) | (19.7) | (19.4) | (25.2) | (32.2) | (30.5) | (25.0) | (33.9) | (35.5) | (40.6) | (54.5) | (37.8) | (108.5) | (79.1) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (19.7) | 3.8 | (45.5) | (23.5) | (19.7) | (19.4) | (25.2) | (32.2) | (30.5) | (25.0) | (33.9) | (35.5) | (40.6) | (54.5) | (37.8) | (108.5) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (19.7) | 3.8 | (45.5) | (23.5) | (19.7) | (19.4) | (25.2) | (32.2) | (30.5) | (25.0) | (33.9) | (35.5) | (40.6) | (54.5) | (37.8) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.28) | - | (0.87) | (0.61) | (0.51) | - | (0.89) | (1.19) | (1.31) | - | (1.52) | (1.61) | (1.89) | - | (0.15) | (0.46) | (0.36) | - | (0.29) | (0.39) | (0.27) | - | 0.12 | (0.83) | - | - | (0.23) | (0.30) | - | - | (0.27) | (0.07) | (0.36) | - | (0.39) | (0.13) | (0.31) | - | (0.28) | (0.26) |
| EPS Diluted | (0.28) | - | (0.87) | (0.61) | (0.51) | - | (0.89) | (1.19) | (1.31) | - | (1.52) | (1.61) | (1.89) | - | (0.15) | (0.46) | (0.36) | - | ||||||||||||||||||||||
| Shares Basic | 69.1 | - | 52.2 | 38.8 | 38.6 | - | 28.1 | 27.2 | 23.3 | - | 22.4 | 22.0 | 21.5 | - | 249.4 | 235.3 | 218.9 | - | ||||||||||||||||||||||
| Shares Diluted | 69.1 | - | 52.2 | 38.8 | 38.6 | - | 28.1 | 27.2 | 23.3 | - | 22.4 | 22.0 | 21.5 | - | 249.4 | 235.3 | 218.9 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (21.6) | - | - | - | (24.7) | - | - | - | (31.1) | - | - | - | (43.2) | - | - | - | (70.8) | - | - | - | (51.9) | - | - | - | (24.4) | - | - | - | (27.6) | - | - | - | (31.8) | - | - | - | (21.4) | - | - | - |
| EBIT | (21.9) | (17.5) | (21.2) | (23.1) | (25.1) | (20.4) | (27.3) | (33.2) | (31.5) | (27.4) | (35.6) | (37.0) | (44.0) | (55.9) | (35.8) | (104.1) | (71.7) | (105.5) | (60.0) | |||||||||||||||||||||
| - |
| 20.0 |
| 13.3 |
| 9.4 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 31.5 | 32.7 | 37.0 | 47.6 | 90.2 | 53.8 | 37.2 | 27.2 | 29.3 | 28.3 | 23.9 | 18.1 | 15.9 | 13.6 | 10.8 | 12.0 | 12.1 | 13.7 |
| Depreciation & Amortization | - | 1.4 | 1.8 | 2.6 | 3.7 | 3.0 | 3.0 | 3.6 | 3.7 | 1.9 | 1.7 | 1.0 | 0.6 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 |
| Amortization of Intangibles | - | - | 0.0 | 0.1 | 0.5 | 0.5 | 0.5 | 1.1 | 1.2 | 1.6 | 1.4 | 0.9 | 0.9 | 1.8 | 1.8 | 1.9 | 1.9 | 1.4 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 83.7 | 86.9 | 112.6 | 144.8 | 277.8 | 303.0 | 131.5 | 115.2 | 124.6 | 125.9 | 111.6 | 74.9 | 50.0 | 33.0 | 27.6 | 31.4 | 25.4 | 23.1 |
| (23.5) |
| (21.6) |
| (19.2) |
| (14.0) |
| - |
| - |
| Interest Expense | - | 0.0 | 0.2 | 1.2 | 1.3 | 1.9 | 8.7 | 7.9 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | 0.0 | (2.2) | (0.4) | (4.6) | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (2.9) | (2.6) | (3.2) | (4.7) | (3.9) | 0.3 | (0.7) | 0.5 | (1.3) | (0.2) | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | (84.9) | (107.3) | (135.1) | (277.7) | (303.2) | (162.9) | (120.8) | (94.8) | (88.2) | (73.7) | (31.2) | (36.1) | (66.1) | - | - | - | - |
| 0.0 |
| 0.1 |
| - |
| Net Income From Continuing Ops | (84.9) | (84.9) | (107.3) | (135.1) | (279.8) | (303.7) | (167.5) | (120.6) | (97.0) | (88.2) | (73.7) | (29.1) | (36.1) | (66.1) | (19.7) | (15.3) | (17.6) | (24.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (84.9) | (84.9) | (107.3) | (135.1) | (279.8) | (303.7) | (167.5) | (120.6) | (97.0) | (88.2) | (73.7) | (29.1) | (36.1) | (66.1) | (19.7) | (15.3) | (17.6) | (24.5) |
| Net Income Attributable To Parent | (84.9) | (84.9) | (107.3) | (135.1) | (279.8) | (303.7) | (166.4) | (119.4) | (97.0) | (88.2) | (73.7) | (29.2) | (36.1) | (66.0) | (19.7) | (15.3) | (17.6) | (24.4) |
| Less: Minority Interest | - | - | - | - | 0.0 | 0.0 | (1.1) | (1.2) | 0.0 | 0.0 | 0.0 | 0.1 | (0.0) | (0.1) | (0.0) | (0.1) | (0.0) | (0.0) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (84.9) | (84.9) | (107.3) | (135.1) | (279.8) | (303.7) | (166.4) | (119.4) | (97.0) | (89.0) | (73.7) | (29.9) | (38.3) | (66.0) | (19.7) | (15.3) | (17.6) | (24.4) |
| - |
| - |
| EPS Diluted | (1.23) | (1.81) | (3.95) | (6.09) | (14.07) | (17.45) | (1.07) | (1.21) | (1.05) | (1.09) | (1.01) | (0.44) | (0.64) | (1.43) | (0.58) | - | - | - |
| Shares Basic | 69.1 | 46.9 | 27.2 | 22.2 | 19.9 | 17.4 | 155.1 | 98.7 | 92.5 | 81.8 | 73.2 | 68.2 | 59.1 | 46.1 | 34.1 | - | - | - |
| Shares Diluted | 69.1 | 46.9 | 27.2 | 22.2 | 19.9 | 17.4 | 155.1 | 98.7 | 92.5 | 81.9 | 73.2 | 68.4 | 59.4 | 46.1 | 34.1 | - | - | - |
| (19.0) |
| (13.7) |
| EBIT | (83.7) | (86.8) | (112.4) | (143.9) | (267.6) | (301.2) | (124.1) | (111.1) | (94.1) | (83.6) | (76.2) | (34.3) | (39.5) | (19.5) | (23.5) | (21.6) | (19.2) | (14.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.0 |
| 13.2 |
| 12.7 |
| 13.9 |
| 8.6 |
| 10.1 |
| 11.1 |
| 7.4 |
| 8.7 |
| 5.7 |
| 5.9 |
| 7.0 |
| 5.6 |
| 6.8 |
| 7.2 |
| 9.7 |
| 8.0 |
| 6.3 |
| 6.2 |
| 7.8 |
| 7.0 |
| 5.8 |
| 5.8 |
| 0.9 |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 71.9 |
| 106.3 |
| 60.2 |
| 83.5 |
| 52.9 |
| 34.9 |
| 36.6 |
| 33.4 |
| 26.6 |
| 30.7 |
| 24.8 |
| 28.3 |
| 31.4 |
| 32.0 |
| 28.6 |
| 29.7 |
| 34.3 |
| 31.7 |
| 31.8 |
| 30.0 |
| 32.3 |
| 30.9 |
| 32.7 |
| 24.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 1.1 |
| 2.0 |
| 2.8 |
| 2.8 |
| 2.7 |
| 2.4 |
| 2.2 |
| 0.7 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.2) |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.4) |
| (1.9) |
| (1.8) |
| (0.9) |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| (0.0) |
| 0.2 |
| 0.0 |
| 0.0 |
| (0.1) |
| (0.2) |
| (0.4) |
| 0.3 |
| 0.1 |
| 0.1 |
| (0.0) |
| - |
| (0.2) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (106.9) |
| (60.2) |
| (82.1) |
| (54.0) |
| (22.4) |
| 20.9 |
| (128.3) |
| (33.1) |
| (38.2) |
| (23.5) |
| (29.7) |
| (29.4) |
| (33.0) |
| (25.0) |
| (6.6) |
| (30.2) |
| (21.5) |
| (34.1) |
| (9.5) |
| (23.1) |
| - |
| (20.8) |
| - |
| (106.9) |
| (60.2) |
| (82.1) |
| (54.4) |
| (24.3) |
| 19.2 |
| (129.2) |
| (33.1) |
| (38.1) |
| (23.5) |
| (29.6) |
| (29.3) |
| (33.0) |
| (25.0) |
| (6.6) |
| (32.4) |
| (21.5) |
| (34.1) |
| (9.5) |
| (23.1) |
| (26.2) |
| (20.8) |
| (18.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (106.9) |
| (60.2) |
| (82.1) |
| (54.4) |
| (24.3) |
| 19.2 |
| (129.2) |
| (33.1) |
| (38.1) |
| (23.5) |
| (29.6) |
| (29.3) |
| (33.0) |
| (25.0) |
| (6.6) |
| (32.4) |
| (21.5) |
| (34.1) |
| (9.5) |
| (23.1) |
| (26.2) |
| (20.8) |
| (18.7) |
| (79.1) |
| (106.9) |
| (60.2) |
| (82.1) |
| (54.4) |
| (24.3) |
| 19.2 |
| (128.7) |
| (32.5) |
| (37.7) |
| (23.1) |
| (29.4) |
| (29.2) |
| (33.0) |
| (25.0) |
| (6.6) |
| (32.4) |
| (21.5) |
| (34.1) |
| (9.5) |
| (23.1) |
| (26.2) |
| (20.8) |
| (18.7) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.4) |
| (0.2) |
| (0.1) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (108.5) |
| (79.1) |
| (106.9) |
| (60.2) |
| (82.1) |
| (54.4) |
| (24.3) |
| 19.2 |
| (128.7) |
| (32.5) |
| (37.7) |
| (23.1) |
| (29.4) |
| (29.2) |
| (32.7) |
| (25.0) |
| (6.9) |
| (32.4) |
| (21.8) |
| (34.6) |
| (9.5) |
| (23.2) |
| (26.2) |
| (20.8) |
| (18.7) |
| (0.29) |
| (0.39) |
| (0.27) |
| - |
| 0.11 |
| (0.83) |
| - |
| - |
| (0.25) |
| (0.30) |
| - |
| - |
| (0.27) |
| (0.08) |
| (0.36) |
| - |
| (0.40) |
| (0.13) |
| (0.31) |
| - |
| (0.28) |
| (0.26) |
| 210.3 |
| 209.6 |
| 202.4 |
| - |
| 165.4 |
| 155.8 |
| - |
| - |
| 99.0 |
| 98.1 |
| - |
| - |
| 92.4 |
| 91.2 |
| 90.5 |
| - |
| 87.0 |
| 75.4 |
| 74.2 |
| - |
| 73.6 |
| 73.0 |
| 210.3 |
| 209.6 |
| 202.4 |
| - |
| 174.4 |
| 155.8 |
| - |
| - |
| 102.8 |
| 98.1 |
| - |
| - |
| 92.4 |
| 91.2 |
| 90.5 |
| - |
| 87.1 |
| 75.4 |
| 74.3 |
| - |
| 73.8 |
| 73.0 |
| (83.2) |
| (52.6) |
| (29.3) |
| (36.3) |
| (33.2) |
| (25.2) |
| (30.4) |
| (24.0) |
| (28.2) |
| (28.5) |
| (29.5) |
| (26.6) |
| (5.2) |
| (32.7) |
| (22.9) |
| (29.2) |
| (9.6) |
| (21.9) |
| (22.4) |
| (20.2) |
| (18.2) |