| (in millions of USD) | FY2025 | FY2024 | FY2022 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 2.8 | 2.2 | - |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 2.8 | 2.2 | - |
| Receivables | |||
| Accounts Receivable | 54.8 | 39.3 | - |
| Current Assets | |||
| Inventory | - | - | - |
| Prepaid Expenses | 4.0 | 11.8 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | - | - | - |
| Accumulated Depreciation | - | - | - |
| Property,Plant & Equipment Net | - | - | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 38.6 | 51.4 | - |
| Short Term Debt | - | - | - |
| Deferred Revenue Current | 1.3 | 6.2 | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | 0.1 | - | - |
| Operating Lease Liabilities Non-Current | 1.0 | 1.1 | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | - | - | - |
| Additional Paid In Capital | 311.0 | 0.0 | - |
| Retained Earnings | (4.4) | 0.0 | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 0.1 | - | - |
| Net debt | (2.8) | - | - |
| Working Capital | 58.1 | (47.8) | - |
| Book Value | 307.1 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 73.0 | 2.8 | 4.6 | 6.3 | 4.9 | 2.2 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 73.0 | 2.8 | 4.6 | 6.3 | 4.9 | 2.2 | - |
| Receivables | |||||||
| Accounts Receivable | 72.4 | 54.8 | 37.0 | 25.9 | 34.0 | 39.3 | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 8.5 | 4.0 | 1.6 | 1.3 | 3.4 | 11.8 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 47.6 | 38.6 | 68.4 | 57.6 | 46.6 | 51.4 | - |
| Short Term Debt | - | - | - | - | 0.1 | 0.1 | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | 11.4 | 259.4 | - |
| Operating Lease Liabilities Non-Current | 1.1 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | - | - | - |
| Additional Paid In Capital | 189.2 | 311.0 | 312.5 | 44.4 | 0.0 | 0.0 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | 11.5 | 259.5 | - |
| Net debt | - | - | - | - | 6.6 | 257.3 | - |
| - |
| - |
| Total Current Assets | 160.6 | 85.6 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | - | - | - |
| Operating Lease Right Of Use Assets | 1.1 | 1.4 | - |
| Deferred Tax Assets | 4.9 | 0.0 | - |
| Other Non-Current Assets | 6.7 | 8.5 | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 1,240.9 | 915.5 | - |
| 0.2 |
| 0.2 |
| - |
| Accrued Expenses | 23.0 | 46.0 | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 102.6 | 133.3 | - |
| 1.5 |
| 0.0 |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 262.9 | 407.2 | - |
| - |
| - |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | 307.1 | 0.0 | 0.0 |
| Total Equity | 307.1 | 0.0 | 0.0 |
| 0.0 |
| 0.0 |
| Tangible Book Value | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 177.7 | 160.6 | 66.8 | 50.3 | 58.5 | 85.6 | - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.7 | 1.1 | 1.2 | 1.2 | 1.3 | 1.4 | - |
| Deferred Tax Assets | 5.2 | 4.9 | 4.2 | 0.6 | - | 0.0 | - |
| Other Non-Current Assets | 18.6 | 6.7 | 7.1 | 7.7 | 7.7 | 8.5 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 2,099.5 | 1,240.9 | 1,112.6 | 1,023.6 | 953.9 | 915.5 | - |
| Deferred Revenue Current | 2.4 | 1.3 | 1.3 | 3.4 | 5.5 | 6.2 | - |
| Operating Lease Liabilities Current | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - |
| Accrued Expenses | 65.3 | 23.0 | 29.3 | 31.2 | 25.6 | 46.0 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 203.5 | 102.6 | 128.7 | 119.9 | 137.6 | 133.3 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 3.6 | 1.5 | 1.6 | 0.0 | 0.0 | 0.0 | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 759.8 | 262.9 | 215.6 | 167.3 | 171.9 | 407.2 | - |
| - |
| Retained Earnings | (9.4) | (4.4) | (24.5) | (34.9) | (52.8) | 0.0 | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 180.4 | 307.1 | 288.6 | 10.1 | (52.2) | 0.0 | 0.0 |
| Total Equity | 180.4 | 307.1 | 288.6 | 10.1 | (52.2) | 0.0 | 0.0 |
| Working Capital | (25.8) | 58.1 | (61.9) | (69.5) | (79.0) | (47.8) | - |
| Book Value | 180.4 | 307.1 | 288.6 | 10.1 | (52.2) | 0.0 | 0.0 |
| Tangible Book Value | - | - | - | - | - | - | - |