Name: INSW Income Statement - International Seaways Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

INSW - International Seaways, Inc.

USD | NYSE | Industrials

INSW Income Statement - International Seaways Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	325.5	267.9	196.4	195.6	183.4	194.6	225.2	257.4	274.4	250.7	241.7	292.2	287.1	338.2	236.8	188.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014
Revenues
Revenues	985.4	843.3	951.6	1,071.8	864.7	272.5	421.6	366.2	270.4	290.1	398.3	497.6	517.0
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative
Operating Income
Operating Income	574.8	345.4	455.2	615.4	442.7	(112.1)	39.9	55.2	(54.5)	(107.9)	7.2	176.8	4.6
Non-Operating
Interest Income	-	7.6	9.9	14.0	3.7	0.1	0.6	2.5	1.3	0.7	0.4	0.1	-
Interest Expense	40.2
Tax & Net
Income Tax Expense	-	(0.4)	(1.1)	3.9	0.1	1.6	0.0	0.0	(0.1)	0.0	0.4	0.1	0.7
Net Income From Continuing Ops
Per Share
EPS Basic	11.03	6.27	8.45	11.35	7.85	(3.48)	(0.20)	(0.03)	-	-	-	-	-
EPS Diluted	10.97
Supplementary Data
EBITDA	739.2	509.0	604.7	744.5	553.0	(25.5)	114.2	130.8	17.9	(29.1)	87.1	258.5	89.5
EBIT	574.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	9.3	13.0	11.8	12.2	13.2	15.1	13.4	12.0	12.1	12.4	12.3	11.5	11.2	13.5	11.8	10.8	10.2
Depreciation & Amortization	40.6	41.4	41.2	41.3	39.7	39.5	39.3	36.5	34.2	33.7	33.4	32.4	29.5	28.4	27.7	27.3
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	0.1	0.4	0.3
Other Operating Expenses	0.1	1.8	1.5	0.1	0.1	0.1	1.0	1.5	0.3	-	-	-	-	-	-	-	-
Total Operating Expenses	38.8	129.7	117.7	126.3	124.2	149.6	124.2	102.6	120.0	103.4	127.5	123.5	101.8	105.7	108.4	100.8

Operating Income
Operating Income	288.6	138.2	78.7	69.4	59.2	45.0	101.0	154.8	154.4	147.3	114.2	168.7	185.3	232.5	128.4	87.4	(5.6)	(20.1)	(62.8)	(17.4)	(11.8)	(98.2)	16.8	67.9	53.3	46.6	(2.8)	(7.9)	19.3	17.9	(36.0)	(9.7)	(26.7)	(88.2)	(23.7)	(9.6)	13.4	(27.2)	(47.8)	29.1

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	9.0	11.9	9.6	9.8	11.5	11.9	12.5	12.4	12.9	14.1	16.8	17.9	16.9	17.1	15.3	12.6	12.7	11.9
Income From Equity Investments	3.9	-	-	-	0.0	-	-	-	-	-	-	-	0.0	0.3	(0.0)	(5.2)
Other Non-Operating Income	2.6	0.8	1.5	2.0	1.8	1.6	3.2	2.4	3.0	2.3	0.6	3.4	4.3	2.8	0.4	(0.6)	(0.2)
Pre-Tax Income	-	-	70.5	-	-	34.7	91.7	144.7	144.5	135.6	98.0	154.1	172.6	218.5	113.4	69.1	(13.0)

Tax & Net
Income Tax Expense	-	-	-	-	-	(1.1)	(0.0)	0.0	0.0	3.4	0.1	0.4	(0.0)	0.0	0.0	0.1	0.0	1.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-	0.0	0.0	-	-	0.0	-	0.0	0.0	0.0	0.0	0.0	0.3	(0.0)	0.2
Net Income From Continuing Ops	286.1	127.5	70.5	61.6	49.6	35.8	91.7	144.7	144.5	132.1	97.9	153.8	172.6	218.4	113.4	69.0	(13.0)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	286.1	127.5	70.5	61.6	49.6	35.8	91.7	144.7	144.5	132.1	97.9	153.8	172.6	218.4	113.4	69.0	(13.0)
Net Income Attributable To Parent	286.1	127.5	70.5	61.6	49.6	35.8	91.7	144.7	144.5	132.1	97.9	153.8	172.6	218.4	113.4	69.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	286.0	127.4	70.5	61.6	49.5	35.8	91.7	144.7	144.4	132.0	97.9	153.7	172.5	218.2	113.3

Per Share
EPS Basic	5.78	-	1.43	1.25	1.00	-	1.85	2.93	2.95	-	2.00	3.13	3.51	-	2.30	1.39	(0.26)	-	(1.44)	(0.67)	(0.48)	-	0.50	2.26	1.13	-	(0.38)	(0.57)	0.37	-	-	-	-	-	-	-	-	-	-	-
EPS Diluted	5.75	-	1.42	1.25	1.00	-	1.84	2.91	2.92	-	1.99	3.11	3.47	-	2.28	1.38	(0.26)	-
Shares Basic	49.5	-	49.3	49.3	49.3	-	49.5	49.4	49.0	-	48.9	49.0	49.1	-	49.3	49.6	49.6	-
Shares Diluted	49.7	-	49.6	49.5	49.5	-	49.9	49.7	49.4	-	49.3	49.4	49.6	-	49.7	49.9	49.6	-

Supplementary Data
EBITDA	329.1	179.5	119.9	110.7	98.9	84.5	140.3	191.3	188.6	181.0	147.5	201.1	214.8	260.9	156.1	114.6	21.4	7.0	(37.0)	(0.3)	4.9	(80.0)	35.8	86.8	71.6	65.6	16.1	10.9	38.3	36.5	(16.7)	7.1	(9.1)	(67.5)	(3.1)	9.5	32.0	(7.8)	(27.4)	49.1
EBIT	288.6	138.2	78.7	69.4	59.2	45.0	101.0	154.8	154.4	147.3	114.2	168.7	185.3	232.5	128.4	87.4	(5.6)	(20.1)	(62.8)