| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 313.1 | 208.4 | 130.4 | 50.8 | 37.6 | 42.1 | - |
| Restricted Cash | 0.2 | 0.2 | 0.8 | 3.5 | 3.8 | 1.1 | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 313.1 | 208.4 | 130.4 | 50.8 | 37.6 | 42.1 | - |
| Receivables | |||||||
| Accounts Receivable | 89.7 | 95.1 | 93.0 | 66.9 | 48.6 | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 12.0 | 9.0 | 7.3 | 6.0 | 9.6 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 45.5 | 35.6 | 28.0 | 19.8 | 16.2 | - | - |
| Accumulated Depreciation | 22.3 | 16.6 | 11.6 | 7.5 | 5.5 | ||
| Current Liabilities | |||||||
| Accounts Payable | 16.5 | 13.3 | 6.0 | 4.2 | 2.2 | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | 275.6 | - | - |
| Operating Lease Liabilities Non-Current | 16.1 | 19.6 | 16.2 | 0.0 | - | - | |
| Common Equity | |||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - |
| Additional Paid In Capital | 1,025.7 | 891.7 | 797.6 | 643.2 | 128.9 | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | 275.6 | - | - |
| Net debt | - | - | - | - | 238.0 | - | - |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||
| Cash And Equivalents | 146.8 | 191.2 | 273.4 | 313.1 | 323.2 | 285.6 | 253.8 | 208.4 | 187.4 | 166.4 | 141.5 | 130.4 | 53.2 | 51.6 | 40.3 | ||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 455.9 | 342.7 | 254.8 | 147.4 | 113.9 | - | - |
| - |
| - |
| Property,Plant & Equipment Net | 23.2 | 18.9 | 16.4 | 12.3 | 10.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 326.3 | 286.0 | 278.9 | 269.1 | 262.3 | 228.0 | - |
| Intangible Assets | 40.7 | 40.3 | 43.3 | 48.4 | 52.3 | - | - |
| Operating Lease Right Of Use Assets | 18.1 | 21.4 | 17.2 | 0.0 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 9.3 | 5.3 | 1.8 | 2.5 | 10.2 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 894.2 | 733.0 | 628.9 | 494.4 | 459.8 | - | - |
| Deferred Revenue Current | 257.0 | 218.9 | 191.0 | 142.8 | 107.9 | - | - |
| Operating Lease Liabilities Current | 6.5 | 6.0 | 4.7 | - | - | - | - |
| Accrued Expenses | 12.6 | 12.0 | 11.6 | 8.8 | 10.0 | - | - |
| Other Current Liabilities | 12.1 | 14.3 | 10.9 | 27.8 | 22.6 | - | - |
| Total Current Liabilities | 349.9 | 300.6 | 259.3 | 223.5 | 171.9 | - | - |
| - |
| Deferred Revenue Non-Current | 2.0 | 3.6 | 1.4 | 2.7 | 1.9 | - | - |
| Deferred Tax Liabilities | 1.7 | 1.3 | 1.4 | 2.1 | 5.7 | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 4.7 | 4.6 | 9.4 | 10.2 | 18.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 374.4 | 329.8 | 287.7 | 238.5 | 473.3 | - | - |
| - |
| Retained Earnings | (505.4) | (487.2) | (455.2) | (385.7) | (286.1) | - | - |
| Accumulated Other Comprehensive Income | (0.6) | (1.3) | (1.3) | (1.7) | (0.5) | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 519.8 | 403.2 | 341.2 | 255.9 | (157.6) | (170.7) | (126.6) |
| Total Equity | 519.8 | 403.2 | 341.2 | 255.9 | (157.6) | (170.7) | (126.6) |
| Working Capital | 106.0 | 42.0 | (4.5) | (76.1) | (58.0) | - | - |
| Book Value | 519.8 | 403.2 | 341.2 | 255.9 | (157.6) | (170.7) | (126.6) |
| Tangible Book Value | 152.8 | 77.0 | 19.1 | (61.7) | (472.2) | (398.7) | - |
| 50.8 |
| 42.7 |
| 56.0 |
| 54.9 |
| 37.6 |
| 71.3 |
| 63.6 |
| 58.3 |
| - |
| - |
| Restricted Cash | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.8 | 0.8 | 1.0 | 3.5 | 3.5 | 3.5 | 3.7 | 3.7 | 3.8 | 1.7 | 1.7 | 1.1 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 146.8 | 191.2 | 273.4 | 313.1 | 323.2 | 285.6 | 253.8 | 208.4 | 187.4 | 166.4 | 141.5 | 130.4 | 53.2 | 51.6 | 40.3 | 50.8 | 42.7 | 56.0 | 54.9 | 37.6 | 71.3 | 63.6 | 58.3 | - | - |
| Receivables | |||||||||||||||||||||||||
| Accounts Receivable | 80.4 | 119.3 | 60.9 | 89.7 | 61.0 | 87.6 | 62.1 | 95.1 | 80.4 | 79.0 | 68.8 | 93.0 | 68.4 | 68.2 | 52.6 | 66.9 | 47.0 | 40.5 | 31.7 | 48.6 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 13.0 | 11.4 | 11.3 | 12.0 | 11.4 | 11.3 | 11.3 | 9.0 | 8.4 | 8.0 | 9.0 | 7.3 | 8.6 | 7.5 | 9.1 | 6.0 | 8.3 | 7.7 | |||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Assets | 275.7 | 359.4 | 384.3 | 455.9 | 433.0 | 417.1 | 356.6 | 342.7 | 308.1 | 284.1 | 246.7 | 254.8 | 156.0 | 149.2 | 126.0 | 147.4 | |||||||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | 33.9 | 31.5 | 30.6 | 28.0 | 25.9 | 24.1 | 22.5 | 19.8 | 18.4 | 17.2 | 17.0 | 16.2 | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | 15.6 | 14.2 | 12.9 | 11.6 | 10.4 | 9.2 | 8.5 | 7.5 | 6.7 | ||||||||
| Property,Plant & Equipment Net | 26.0 | 24.7 | 24.0 | 23.2 | 21.1 | 20.2 | 19.4 | 18.9 | 18.3 | 17.3 | 17.7 | 16.4 | 15.5 | 14.8 | 14.1 | 12.3 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Goodwill | 326.1 | 326.1 | 326.1 | 326.3 | 286.2 | 285.9 | 286.5 | 286.0 | 278.9 | 279.0 | 278.6 | 278.9 | 270.0 | 269.9 | 269.2 | 269.1 | 261.8 | 262.0 | |||||||
| Intangible Assets | 32.2 | 35.0 | 37.8 | 40.7 | 31.6 | 34.4 | 37.3 | 40.3 | 35.3 | 37.9 | 40.6 | 40.3 | 40.3 | 42.8 | 45.3 | 48.4 | 42.2 | ||||||||
| Operating Lease Right Of Use Assets | 16.7 | 17.7 | 19.3 | 18.1 | 17.2 | 18.4 | 20.0 | 21.4 | 22.2 | 15.4 | 16.1 | 17.2 | 15.8 | 16.9 | 17.3 | 0.0 | |||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | 10.9 | 11.4 | 11.8 | 9.3 | 6.9 | 6.3 | 5.6 | 5.3 | 4.3 | 3.0 | 1.8 | 1.8 | 1.8 | 1.9 | 2.5 | 2.5 | 1.4 | ||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Assets | 709.1 | 795.2 | 823.3 | 894.2 | 813.5 | 800.6 | 742.4 | 733.0 | 684.2 | 653.5 | 617.6 | 628.9 | 515.3 | 511.1 | 489.3 | 494.4 | 449.6 | ||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payable | 17.8 | 16.4 | 19.8 | 16.5 | 14.7 | 16.6 | 16.0 | 13.3 | 15.4 | 10.6 | 6.2 | 6.0 | 4.7 | 6.1 | 4.5 | 4.2 | 2.5 | 1.3 | 5.0 | 2.2 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Current | 278.4 | 283.1 | 237.6 | 257.0 | 220.4 | 235.0 | 203.1 | 218.9 | 195.5 | 195.5 | 191.4 | 191.0 | 165.9 | 163.0 | 151.3 | 142.8 | 121.5 | ||||||||
| Operating Lease Liabilities Current | 6.7 | 7.1 | 7.6 | 6.5 | 4.9 | 5.1 | 5.6 | 6.0 | 5.6 | 4.4 | 4.3 | 4.7 | 3.5 | 4.6 | 5.4 | - | |||||||||
| Accrued Expenses | 7.3 | 7.2 | 8.5 | 12.6 | 10.7 | 7.3 | 8.6 | 12.0 | 11.4 | 12.5 | 13.4 | 11.6 | 9.7 | 7.9 | 7.6 | 8.8 | 7.2 | 6.5 | |||||||
| Other Current Liabilities | 13.3 | 15.2 | 15.5 | 12.1 | 11.3 | 12.2 | 11.6 | 14.3 | 12.9 | 8.9 | 7.5 | 10.9 | 13.1 | 26.7 | 23.2 | 27.8 | 20.7 | ||||||||
| Total Current Liabilities | 360.5 | 358.7 | 311.5 | 349.9 | 297.3 | 306.1 | 273.3 | 300.6 | 271.1 | 259.1 | 244.1 | 259.3 | 227.3 | 235.0 | 211.6 | ||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 275.6 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 13.9 | 14.8 | 16.1 | 16.1 | 16.6 | 17.4 | 18.6 | 19.6 | 20.4 | 14.7 | 15.0 | 16.2 | 16.2 | 16.6 | 16.4 | 0.0 | |||||||||
| Deferred Revenue Non-Current | 3.4 | 4.0 | 1.6 | 2.0 | 2.1 | 3.0 | 2.1 | 3.6 | 1.8 | 1.7 | 1.2 | 1.4 | 1.9 | 1.3 | 1.3 | 2.7 | 1.8 | ||||||||
| Deferred Tax Liabilities | 1.2 | 1.4 | 1.6 | 1.7 | 1.0 | 1.3 | 1.3 | 1.3 | 1.1 | 1.2 | 1.3 | 1.4 | 1.6 | 1.8 | 1.9 | 2.1 | 4.6 | ||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Liabilities | 9.9 | 5.9 | 6.1 | 4.7 | 4.3 | 4.4 | 5.0 | 4.6 | 3.8 | 5.1 | 9.3 | 9.4 | 3.5 | 3.6 | 7.6 | 10.2 | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Liabilities | 388.9 | 384.9 | 336.9 | 374.4 | 321.2 | 332.2 | 300.3 | 329.8 | 298.2 | 281.9 | 270.9 | 287.7 | 250.5 | 258.3 | 238.9 | 238.5 | |||||||||
| Common Equity | |||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 1,112.4 | 1,085.9 | 1,056.1 | 1,025.7 | 998.2 | 971.6 | 934.6 | 891.7 | 873.8 | 852.6 | 818.7 | 797.6 | 710.0 | 680.0 | 658.5 | 643.2 | 622.5 | ||||||||
| Retained Earnings | (792.2) | (675.8) | (569.8) | (505.4) | (504.9) | (501.9) | (491.7) | (487.2) | (486.6) | (479.7) | (470.5) | (455.2) | (443.7) | (425.5) | (405.8) | (385.7) | (364.1) | ||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | (0.6) | (1.1) | (1.4) | (0.8) | (1.3) | (1.4) | (1.3) | (1.6) | (1.3) | (1.5) | (1.7) | (2.4) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Stockholders Equity | 320.2 | 410.2 | 486.4 | 519.8 | 492.3 | 468.4 | 442.1 | 403.2 | 386.0 | 371.7 | 346.7 | 341.2 | 264.9 | 252.9 | 250.4 | 255.9 | 257.4 | ||||||||
| Total Equity | 320.2 | 410.2 | 486.4 | 519.8 | 492.3 | 468.4 | 442.1 | 403.2 | 386.0 | 371.7 | 346.7 | 341.2 | 264.9 | 252.9 | 250.4 | 255.9 | 257.4 | 263.3 | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 275.6 | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (42.7) | (56.0) | (54.9) | ||||||
| Working Capital | (84.8) | 0.7 | 72.8 | 106.0 | 135.7 | 111.0 | 83.3 | 42.0 | 37.0 | 25.0 | 2.6 | (4.5) | (71.2) | (85.8) | (85.7) | (76.1) | (61.3) | (58.5) | |||||||
| Book Value | 320.2 | 410.2 | 486.4 | 519.8 | 492.3 | 468.4 | 442.1 | 403.2 | 386.0 | 371.7 | 346.7 | 341.2 | 264.9 | 252.9 | 250.4 | 255.9 | 257.4 | 263.3 | |||||||
| Tangible Book Value | (38.1) | 49.2 | 122.4 | 152.8 | 174.5 | 148.1 | 118.4 | 77.0 | 71.8 | 54.8 | 27.5 | 22.0 | (45.5) | (59.9) | (64.1) | (61.7) | (46.6) | ||||||||
| 8.6 |
| 9.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 120.5 |
| 124.5 |
| 114.1 |
| 113.9 |
| - |
| - |
| - |
| - |
| - |
| 5.9 |
| 6.2 |
| 5.5 |
| - |
| - |
| - |
| - |
| - |
| 11.7 |
| 11.2 |
| 10.8 |
| 10.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 262.0 |
| 262.3 |
| 229.0 |
| 228.9 |
| 228.4 |
| 228.0 |
| - |
| 45.7 |
| 49.0 |
| 52.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.0 |
| 10.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 457.0 |
| 448.0 |
| 459.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 117.5 |
| 109.4 |
| 107.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.3 |
| 10.0 |
| - |
| - |
| - |
| - |
| - |
| 31.7 |
| 28.4 |
| 22.6 |
| - |
| - |
| - |
| - |
| - |
| 223.5 |
| 181.8 |
| 183.0 |
| 170.7 |
| 171.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 0.9 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| 5.1 |
| 5.5 |
| 5.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 3.3 |
| 5.5 |
| 18.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 192.1 |
| 193.7 |
| 182.5 |
| 473.3 |
| - |
| - |
| - |
| - |
| - |
| 599.4 |
| 577.3 |
| 128.9 |
| - |
| - |
| - |
| - |
| - |
| (335.4) |
| (311.2) |
| (286.1) |
| - |
| - |
| - |
| - |
| - |
| (1.7) |
| (1.0) |
| (0.7) |
| (0.8) |
| (0.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 263.3 |
| 265.4 |
| (157.6) |
| (151.0) |
| (147.1) |
| (143.2) |
| (170.7) |
| (126.6) |
| 265.4 |
| (157.6) |
| (151.0) |
| (147.1) |
| (143.2) |
| (170.7) |
| (126.6) |
| 238.0 |
| - |
| - |
| - |
| - |
| - |
| (56.6) |
| (58.0) |
| - |
| - |
| - |
| - |
| - |
| 265.4 |
| (157.6) |
| (151.0) |
| (147.1) |
| (143.2) |
| (170.7) |
| (126.6) |
| (44.5) |
| (45.6) |
| (472.2) |
| (380.0) |
| (376.0) |
| (371.6) |
| (398.7) |
| - |