| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | (3,728.0) | (591.0) | 4,063.0 | (2,918.0) | (821.0) | (126.0) | (16,639.0) | (1,610.0) | (381.0) | 297.0 | (2,758.0) | 1,019.0 | (454.0) | 8,113.0 | 4,623.0 | 6,823.0 | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||
| Net Income | (3,174.0) | (267.0) | (18,756.0) | 1,689.0 | 8,014.0 | 19,868.0 | 20,899.0 | 21,048.0 | 21,053.0 | 9,601.0 | 10,316.0 | 11,420.0 | 11,704.0 | 9,620.0 | 11,005.0 | 12,942.0 | 11,464.0 | 4,369.0 | ||
| Cash From Operating Activities | ||||||||||||||||||||
| Depreciation & Amortization | - | 10,757.0 | 9,951.0 | 7,847.0 | 11,128.0 | 9,953.0 | 10,482.0 | 200.0 | 200.0 | 177.0 | 294.0 | 265.0 | 7,380.0 | 6,790.0 | ||||||
| Cash From Investing Activities | ||||||||||||||||||||
| Capital Expenditures | - | 14,646.0 | 23,944.0 | 25,750.0 | 24,844.0 | 18,733.0 | 14,259.0 | 16,213.0 | 15,181.0 | 11,778.0 | 9,625.0 | 7,326.0 | 10,105.0 | 10,711.0 | ||||||
| Cash From Financing Activities | ||||||||||||||||||||
| Debt Issued | - | 0.0 | 2,975.0 | 11,391.0 | 6,548.0 | 4,974.0 | 10,247.0 | 3,392.0 | 423.0 | 7,716.0 | 2,734.0 | 9,476.0 | 0.0 | 0.0 | 6,124.0 | |||||
| Change In Cash & Equivalents | ||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow | - | (4,949.0) | (15,656.0) | (14,279.0) | (9,411.0) | 10,723.0 | 21,605.0 | 16,932.0 | 14,251.0 | 10,332.0 | 12,183.0 | 11,692.0 | 10,313.0 | 10,065.0 | 7,857.0 | |||||
| 5,061.0 |
| 3,361.0 |
| 5,857.0 |
| 4,276.0 |
| 5,105.0 |
| 5,661.0 |
| 6,905.0 |
| 5,990.0 |
| 4,179.0 |
| 3,974.0 |
| 5,195.0 |
| 6,398.0 |
| 5,006.0 |
| 4,454.0 |
| 4,516.0 |
| 2,964.0 |
| 3,378.0 |
| 1,330.0 |
| 2,046.0 |
| 3,613.0 |
| 3,109.0 |
| 2,706.0 |
| 1,992.0 |
| 3,661.0 |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | 2,902.0 | - | - | - | 2,425.0 | - | - | - | 2,200.0 | - | 1,901.0 | - | - | 2,847.0 | - | - | - | 2,454.0 | - | - | - | 2,623.0 | 50.0 | 50.0 | 50.0 | 50.0 | 50.0 | 50.0 | 50.0 | 50.0 | 49.0 | 38.0 | 74.0 | - | 1,619.0 | - | - | - | 1,848.0 | - |
| Amortization Of Intangibles | 234.0 | - | - | - | 249.0 | - | - | - | 351.0 | - | 465.0 | - | - | 501.0 | - | - | - | |||||||||||||||||||||||
| Stock-Based Compensation | 621.0 | - | - | - | 684.0 | - | - | - | 1,179.0 | - | 739.0 | - | - | 707.0 | - | - | - | |||||||||||||||||||||||
| Deffered Income Tax | (9.0) | - | - | - | 19.0 | - | - | - | (346.0) | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Asset Impairments | 3,965.0 | 107.0 | (4.0) | 416.0 | 3.0 | 19.0 | 3,393.0 | 0.0 | 219.0 | 0.0 | 26.0 | 53.0 | 36.0 | 0.0 | - | 5.0 | 282.0 | |||||||||||||||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | 217.0 | - | - | - | (414.0) | - | - | - | (80.0) | - | (286.0) | - | - | (2,384.0) | - | - | ||||||||||||||||||||||||
| Change In Inventory | 808.0 | - | - | - | 83.0 | - | - | - | 366.0 | - | (231.0) | - | - | 1,147.0 | - | - | - | |||||||||||||||||||||||
| Change In Accounts Payable | (142.0) | - | - | - | (240.0) | - | - | - | (386.0) | - | (771.0) | - | - | (128.0) | - | - | - | |||||||||||||||||||||||
| Change In Other Working Capital | 1,325.0 | - | - | - | 1,206.0 | - | - | - | 1,885.0 | - | 1,540.0 | - | - | 1,292.0 | - | - | ||||||||||||||||||||||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash From Operating Activities | 1,096.0 | - | - | - | 813.0 | - | - | - | (1,223.0) | - | (1,785.0) | - | - | 5,891.0 | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 3,636.0 | - | - | - | 5,183.0 | - | - | - | 5,970.0 | - | 7,413.0 | - | - | 4,604.0 | - | - | - | 3,972.0 | - | - | - | 3,268.0 | - | - | - | 3,321.0 | - | - | - | 2,910.0 | - | 1,952.0 | - | - | 1,346.0 | - | - | - | 2,025.0 | - |
| Acquisitions | 596.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Divestitures | 0.0 | - | - | - | 1,935.0 | - | - | - | 0.0 | - | 0.0 | - | - | 6,544.0 | - | - | - | 0.0 | ||||||||||||||||||||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Sales Of Investments | 5,227.0 | - | - | - | 4,911.0 | - | - | - | 9,598.0 | - | 14,173.0 | - | - | 10,490.0 | - | - | - | |||||||||||||||||||||||
| Other Investing Activities | 40.0 | - | - | - | (585.0) | - | - | - | 323.0 | - | (851.0) | - | - | 660.0 | - | - | - | |||||||||||||||||||||||
| Cash From Investing Activities | 3,093.0 | - | - | - | 81.0 | - | - | - | (2,563.0) | - | (8,521.0) | - | - | (2,639.0) | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | - | - | - | - | 0.0 | - | - | - | 2,537.0 | - | 10,968.0 | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 10,247.0 | - | - | - | 135.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | 1,500.0 | - | - | - | 1,500.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | 0.0 | ||||||||||||||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | |||||||||||||||||||||||
| Dividends Paid | - | - | - | - | 0.0 | - | - | - | 529.0 | - | 1,512.0 | - | - | 1,487.0 | - | - | - | 1,411.0 | ||||||||||||||||||||||
| Other Financing Activities | (870.0) | - | - | - | (618.0) | - | - | - | (220.0) | - | (225.0) | - | - | (667.0) | - | - | - | |||||||||||||||||||||||
| Cash From Financing Activities | (1,206.0) | - | - | - | (196.0) | - | - | - | 3,630.0 | - | 7,394.0 | - | - | (1,864.0) | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | 2,983.0 | - | - | - | 698.0 | - | - | - | (156.0) | - | (2,912.0) | - | - | 1,388.0 | - | - | - | (673.0) | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | (2,540.0) | - | - | - | (4,370.0) | - | - | - | (7,193.0) | - | (9,198.0) | - | - | 1,287.0 | - | - | - | 1,376.0 | - | - | - | 2,890.0 | - | - | - | 1,638.0 | - | - | - | 3,374.0 | - | 1,946.0 | - | - | 2,709.0 | - | - | - | 2,390.0 | - |
| Free Cash Flow To Equity | - | - | - | - | (5,870.0) | - | - | - | (4,656.0) | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| 5,292.0 |
| 6,976.0 |
| 6,357.0 |
| 5,141.0 |
| 4,398.0 |
| 4,744.0 |
| 4,360.0 |
| 4,546.0 |
| Amortization Of Intangibles | - | 949.0 | 1,428.0 | 1,755.0 | 1,907.0 | 1,839.0 | 1,757.0 | 1,622.0 | 1,565.0 | 1,377.0 | 1,524.0 | 890.0 | 1,169.0 | 1,242.0 | 1,165.0 | 923.0 | 240.0 | 308.0 | 256.0 | - |
| Stock-Based Compensation | - | 2,434.0 | 3,410.0 | 3,229.0 | 3,128.0 | 2,036.0 | 1,854.0 | 1,705.0 | 1,546.0 | 1,358.0 | 1,444.0 | 1,305.0 | 1,148.0 | 1,118.0 | 1,102.0 | 1,053.0 | 917.0 | 889.0 | 851.0 | 952.0 |
| Deffered Income Tax | - | 329.0 | 6,067.0 | (2,009.0) | (5,158.0) | (742.0) | 1,769.0 | 522.0 | (1,608.0) | 1,518.0 | 532.0 | (918.0) | (284.0) | (523.0) | 142.0 | 1,149.0 | 122.0 | 397.0 | (694.0) | (443.0) |
| Asset Impairments | 4,484.0 | 522.0 | 3,631.0 | 45.0 | 151.0 | 287.0 | 7.0 | - | - | - | - | - | - | - | 6.0 | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | 2,729.0 | 1,904.0 | 1,539.0 | (125.0) | 2,651.0 | 506.0 | 315.0 | 411.0 | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | 449.0 | 75.0 | (731.0) | (5,327.0) | 2,674.0 | (883.0) | 935.0 | 1,714.0 | 781.0 | (65.0) | 355.0 | 861.0 | (271.0) | 176.0 | 678.0 | 584.0 | 535.0 | (260.0) | (316.0) |
| Change In Inventory | - | 138.0 | 1,105.0 | (2,097.0) | 2,436.0 | 2,339.0 | 687.0 | 1,481.0 | 214.0 | 1,300.0 | (119.0) | 764.0 | 98.0 | (563.0) | 626.0 | 243.0 | 806.0 | (796.0) | 395.0 | (700.0) |
| Change In Accounts Payable | - | 297.0 | 634.0 | (801.0) | (29.0) | 1,190.0 | 405.0 | 696.0 | 211.0 | 191.0 | 182.0 | (312.0) | (249.0) | 267.0 | 67.0 | 596.0 | 407.0 | (506.0) | 29.0 | 102.0 |
| Change In Other Working Capital | - | 1,250.0 | (2,223.0) | 484.0 | 1,603.0 | 76.0 | (73.0) | (1,942.0) | (301.0) | 312.0 | (394.0) | (517.0) | (1,391.0) | (865.0) | (94.0) | (187.0) | (901.0) | 351.0 | 189.0 | (279.0) |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 9,697.0 | 8,288.0 | 11,471.0 | 15,433.0 | 29,456.0 | 35,864.0 | 33,145.0 | 29,432.0 | 22,110.0 | 21,808.0 | 19,018.0 | 20,418.0 | 20,776.0 | 18,884.0 | 20,963.0 | 16,692.0 | 11,170.0 | 10,926.0 | 12,625.0 |
| 11,027.0 |
| 10,764.0 |
| 5,207.0 |
| 4,515.0 |
| 5,197.0 |
| 5,000.0 |
| Acquisitions | - | - | 82.0 | 13.0 | 681.0 | 209.0 | 837.0 | 1,958.0 | 190.0 | 14,499.0 | 15,470.0 | 913.0 | 934.0 | 925.0 | 638.0 | 8,721.0 | 218.0 | 853.0 | 16.0 | 76.0 |
| Divestitures | - | 6,157.0 | 0.0 | 0.0 | 6,579.0 | 0.0 | 123.0 | 911.0 | 548.0 | 3,124.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 50.0 | 0.0 | 0.0 | 85.0 | 32.0 |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | 6,467.0 | 6,781.0 | 4,226.0 | 3,163.0 | 3,687.0 | 5,654.0 | 6,168.0 | 8,944.0 | 8,336.0 | 5,369.0 | 11,029.0 | 12,627.0 | 7,536.0 | - | - |
| Other Investing Activities | - | (352.0) | 818.0 | (563.0) | 1,575.0 | (1,167.0) | 303.0 | (1,626.0) | 272.0 | (730.0) | (1,268.0) | (181.0) | (612.0) | (453.0) | (655.0) | (370.0) | (232.0) | (89.0) | (34.0) | (294.0) |
| Cash From Investing Activities | - | (14,821.0) | (18,256.0) | (24,041.0) | (10,231.0) | (24,283.0) | (21,524.0) | (14,405.0) | (11,239.0) | (15,762.0) | (25,817.0) | (8,183.0) | (9,905.0) | (18,073.0) | (14,060.0) | (10,301.0) | (10,539.0) | (7,965.0) | (5,865.0) | (9,926.0) |
| 4,962.0 |
| 0.0 |
| 1,980.0 |
| 0.0 |
| 125.0 |
| Debt Repaid | - | 3,750.0 | 2,288.0 | 423.0 | 4,984.0 | 2,500.0 | 4,525.0 | 2,627.0 | 3,026.0 | 8,080.0 | 1,500.0 | 0.0 | 0.0 | 0.0 | 125.0 | 0.0 | 157.0 | 0.0 | 0.0 | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | 0.0 | 0.0 | 2,415.0 | 14,229.0 | 13,576.0 | 10,730.0 | 3,615.0 | 2,587.0 | 3,001.0 | 10,792.0 | 2,147.0 | 4,765.0 | 14,340.0 | 1,736.0 | 1,762.0 | 7,195.0 | 2,788.0 |
| Dividends Paid | - | 0.0 | 1,599.0 | 3,088.0 | 5,997.0 | 5,644.0 | 5,568.0 | 5,576.0 | 5,541.0 | 5,072.0 | 4,925.0 | 4,556.0 | 4,409.0 | 4,479.0 | 4,350.0 | 4,127.0 | 3,503.0 | 3,108.0 | 3,100.0 | 2,618.0 |
| Other Financing Activities | - | (720.0) | 158.0 | (409.0) | (794.0) | (1,646.0) | 509.0 | 72.0 | (288.0) | (194.0) | (554.0) | (873.0) | (95.0) | (314.0) | (453.0) | (10.0) | 0.0 | 0.0 | - | - |
| Cash From Financing Activities | - | 11,587.0 | 11,138.0 | 8,505.0 | 1,115.0 | (6,211.0) | (12,669.0) | (17,565.0) | (18,607.0) | (8,475.0) | (5,739.0) | 1,912.0 | (13,611.0) | (5,498.0) | (1,408.0) | (11,100.0) | (4,642.0) | (2,568.0) | (9,018.0) | (1,990.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Change In Cash | - | 6,463.0 | 1,170.0 | (4,065.0) | 6,317.0 | (1,038.0) | 1,671.0 | 1,175.0 | (414.0) | (2,127.0) | (9,748.0) | 12,747.0 | (3,113.0) | (2,804.0) | 3,413.0 | (433.0) | 1,511.0 | 637.0 | (3,957.0) | 709.0 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 10,199.0 |
| 11,485.0 |
| 6,655.0 |
| 5,729.0 |
| 7,625.0 |
| Free Cash Flow To Equity | - | (8,699.0) | (14,969.0) | (3,311.0) | (7,847.0) | 13,197.0 | 27,327.0 | 17,697.0 | 11,648.0 | 9,968.0 | 13,417.0 | 21,168.0 | 10,313.0 | 10,065.0 | 13,856.0 | 15,161.0 | 11,328.0 | 8,635.0 | 5,729.0 | - |
| 448.0 |
| - |
| - |
| - |
| 427.0 |
| - |
| - |
| - |
| 396.0 |
| 393.0 |
| 390.0 |
| 392.0 |
| 390.0 |
| 365.0 |
| 321.0 |
| 385.0 |
| 395.0 |
| 396.0 |
| 210.0 |
| 215.0 |
| 214.0 |
| 251.0 |
| 285.0 |
| 425.0 |
| - |
| - |
| - |
| 449.0 |
| - |
| - |
| - |
| 389.0 |
| 343.0 |
| 383.0 |
| 387.0 |
| 433.0 |
| 397.0 |
| 397.0 |
| 324.0 |
| 364.0 |
| 448.0 |
| 296.0 |
| 309.0 |
| 332.0 |
| 368.0 |
| 281.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| - |
| 212.0 |
| - |
| - |
| (43.0) |
| - |
| - |
| - |
| (171.0) |
| - |
| - |
| - |
| (6.0) |
| 8.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 617.0 |
| 318.0 |
| 170.0 |
| 434.0 |
| (490.0) |
| (75.0) |
| (203.0) |
| 643.0 |
| 846.0 |
| 252.0 |
| (12.0) |
| 478.0 |
| 22.0 |
| - |
| 165.0 |
| - |
| - |
| - |
| - |
| 426.0 |
| - |
| - |
| - |
| 796.0 |
| - |
| - |
| - |
| 235.0 |
| - |
| - |
| - |
| (102.0) |
| - |
| 105.0 |
| - |
| - |
| (942.0) |
| - |
| - |
| - |
| (1,167.0) |
| - |
| (180.0) |
| - |
| - |
| - |
| 548.0 |
| - |
| - |
| - |
| 512.0 |
| - |
| - |
| - |
| 96.0 |
| - |
| 232.0 |
| - |
| - |
| 57.0 |
| - |
| - |
| - |
| 137.0 |
| - |
| 303.0 |
| - |
| - |
| - |
| 117.0 |
| - |
| - |
| - |
| 196.0 |
| - |
| - |
| - |
| 73.0 |
| - |
| 188.0 |
| - |
| - |
| 434.0 |
| - |
| - |
| - |
| (71.0) |
| - |
| - |
| 841.0 |
| - |
| - |
| - |
| 1,132.0 |
| - |
| - |
| - |
| (204.0) |
| - |
| - |
| - |
| 822.0 |
| - |
| 452.0 |
| - |
| - |
| 898.0 |
| - |
| - |
| - |
| (555.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,348.0 |
| - |
| - |
| - |
| 6,158.0 |
| - |
| - |
| - |
| 4,959.0 |
| - |
| - |
| - |
| 6,284.0 |
| - |
| 3,898.0 |
| - |
| - |
| 4,055.0 |
| - |
| - |
| - |
| 4,415.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 14,569.0 |
| - |
| - |
| - |
| 57.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,009.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 893.0 |
| - |
| 1,508.0 |
| - |
| - |
| 1,359.0 |
| - |
| - |
| - |
| 1,079.0 |
| - |
| (866.0) |
| - |
| - |
| - |
| 343.0 |
| - |
| - |
| - |
| 239.0 |
| - |
| - |
| - |
| 440.0 |
| - |
| (54.0) |
| - |
| - |
| (223.0) |
| - |
| - |
| - |
| (5.0) |
| - |
| - |
| - |
| (2,001.0) |
| - |
| - |
| - |
| (3,736.0) |
| - |
| - |
| - |
| (2,722.0) |
| - |
| - |
| - |
| (4,791.0) |
| - |
| (2,778.0) |
| - |
| - |
| (15,520.0) |
| - |
| - |
| - |
| (449.0) |
| - |
| - |
| - |
| - |
| 1,075.0 |
| - |
| - |
| - |
| 861.0 |
| - |
| - |
| - |
| 327.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,301.0 |
| - |
| - |
| - |
| 4,229.0 |
| - |
| - |
| - |
| 2,530.0 |
| - |
| - |
| - |
| 1,914.0 |
| - |
| 1,242.0 |
| - |
| - |
| 793.0 |
| - |
| - |
| - |
| 750.0 |
| - |
| - |
| - |
| - |
| 1,408.0 |
| - |
| - |
| - |
| 1,414.0 |
| - |
| - |
| - |
| 1,400.0 |
| - |
| 1,229.0 |
| - |
| - |
| 1,228.0 |
| - |
| - |
| - |
| 1,137.0 |
| - |
| (873.0) |
| - |
| - |
| - |
| 726.0 |
| - |
| - |
| - |
| 596.0 |
| - |
| - |
| - |
| (162.0) |
| - |
| (39.0) |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| (213.0) |
| - |
| - |
| - |
| (4,020.0) |
| - |
| - |
| - |
| 4,764.0 |
| - |
| - |
| - |
| (2,102.0) |
| - |
| - |
| - |
| (1,372.0) |
| - |
| (1,746.0) |
| - |
| - |
| (782.0) |
| - |
| - |
| - |
| (2,274.0) |
| - |
| - |
| - |
| - |
| 7,186.0 |
| - |
| - |
| - |
| 135.0 |
| - |
| - |
| - |
| 121.0 |
| - |
| (626.0) |
| - |
| - |
| (12,247.0) |
| - |
| - |
| - |
| 1,683.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,376.0 |
| - |
| - |
| - |
| 12,062.0 |
| - |
| - |
| - |
| 912.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |