| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 2.4 | 2.6 | 2.6 | - | - |
| Cost of Revenue | 0.9 | 1.0 | 0.6 | - | - |
| Gross Profit | 1.5 | 1.6 | 2.1 | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (2.6) | (0.3) | 0.5 | - | - |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | (0.1) | (0.1) | 0.1 | - | - |
| Net Income From Continuing Ops | (2.3) | (0.1) | 0.5 | - | - |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (2.28) | 0.00 | 0.05 | - | - |
| EPS Diluted | (2.28) | 0.00 | 0.05 | - | - |
| Shares Basic | 1.0 | 0.7 | |||
| Supplementary Data | |||||
| EBITDA | (2.6) | (0.3) | 0.6 | - | - |
| EBIT | (2.6) | (0.3) | 0.5 | - | - |
| - |
| - |
| - |
| - |
| General & Administrative | 3.9 | 1.8 | 1.1 | - | - |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | - | 0.4 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | 0.3 | - | - | - | - |
| Total Operating Expenses | 4.9 | 2.9 | 2.1 | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | 0.2 | 0.2 | 0.1 | - | - |
| Pre-Tax Income | (2.4) | (0.1) | 0.6 | - | - |
| - |
| - |
| - |
| - |
| Net Income | (2.3) | (0.1) | 0.5 | - | - |
| Net Income Attributable To Parent | (2.3) | (0.1) | 0.5 | - | - |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (2.3) | (0.1) | 0.5 | - | - |
| 0.6 |
| 11.3 |
| 11.3 |
| Shares Diluted | 1.0 | 0.7 | 0.6 | 11.3 | 11.3 |