| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 11.9 | 2.6 | 8.6 | 1.3 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 11.9 | 2.6 | 8.6 | 1.3 | - |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.8 | 0.8 | 0.7 | 0.1 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.6 | 1.2 | 3.0 | 0.6 | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.1 | 0.0 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 90.3 | 69.7 | 63.7 | 23.6 | - |
| Retained Earnings | (78.4) | ||||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 10.6 | 1.6 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 10.2 | 11.9 | 7.1 | 2.2 | 0.9 | 2.6 | 2.8 | 3.2 | 7.5 | 8.6 | 6.7 | 0.1 | 8.6 | 1.3 | - | - | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 9.0 | - | - | - | - | - | - | |
| Cash And Short Term Investments | 10.2 | 11.9 | 7.1 | 2.2 | 0.9 | 2.6 | 2.8 | 3.2 | 7.5 | 8.6 | 15.6 | 0.1 | 8.6 | 1.3 | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 0.6 | 0.6 | 1.7 | 1.2 | 1.6 | 1.2 | 0.5 | 1.9 | 1.2 | 3.0 | 0.4 | 1.6 | - | 0.6 | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 0.0 |
| 0.1 |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 12.7 | 3.4 | 15.5 | 1.5 | - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 1.3 | 1.3 | 1.7 | 0.2 | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 14.1 | 4.8 | 17.3 | 1.8 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.1 | - |
| Accrued Expenses | 1.5 | 0.5 | 0.9 | 1.7 | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 2.1 | 1.8 | 4.0 | 6.8 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.0 | 0.0 | 0.0 | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 2.2 | 1.9 | 4.1 | 6.9 | - |
| (66.8) |
| (50.5) |
| (38.7) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 11.9 | 2.9 | 13.2 | (15.1) | (8.7) |
| Total Equity | 11.9 | 2.9 | 13.2 | (15.1) | (8.7) |
| 11.5 |
| (5.4) |
| - |
| Book Value | 11.9 | 2.9 | 13.2 | (15.1) | (8.7) |
| Tangible Book Value | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.7 | 0.8 | 1.1 | 0.8 | 0.7 | 0.8 | 1.0 | 1.1 | 0.7 | 0.7 | 1.0 | - | 0.7 | 0.1 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.2 | - | 0.1 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 10.9 | 12.7 | 8.2 | 3.0 | 1.7 | 3.4 | 3.8 | 7.4 | 11.2 | 15.5 | 16.6 | 18.1 | - | 1.5 | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | 9.0 | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | - | - | 0.1 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.1 | 1.1 | 1.7 | 0.0 | 0.2 | - | 0.2 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 12.3 | 14.1 | 9.6 | 4.4 | 3.1 | 4.8 | 5.2 | 8.7 | 12.4 | 17.3 | 16.8 | 18.2 | - | 1.8 | - | - | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.1 | - | - | - | - |
| Accrued Expenses | 1.6 | 1.5 | 0.6 | 0.9 | 1.0 | 0.5 | 1.7 | 1.3 | 1.3 | 0.9 | 0.4 | 1.5 | 0.9 | 1.7 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.2 | 2.1 | 2.3 | 2.2 | 2.6 | 1.8 | 2.3 | 3.2 | 2.5 | 4.0 | 0.7 | 3.1 | - | 6.8 | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2.3 | 2.2 | 2.4 | 2.3 | 2.7 | 1.9 | 2.4 | 3.3 | 2.7 | 4.1 | 0.9 | 3.1 | - | 6.9 | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | 90.8 | 90.3 | 82.6 | 74.8 | 70.5 | 69.7 | 66.4 | 65.4 | 64.8 | 63.7 | 63.3 | 58.8 | - | 23.6 | - | - | - | - |
| Retained Earnings | (80.8) | (78.4) | (75.3) | (72.7) | (70.1) | (66.8) | (63.6) | (60.1) | (55.1) | (50.5) | (47.3) | (43.7) | - | (38.7) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 10.0 | 11.9 | 7.2 | 2.2 | 0.3 | 2.9 | 2.8 | 5.3 | 9.7 | 13.2 | 15.9 | 15.1 | (16.0) | (15.1) | (14.2) | (12.5) | (10.8) | (8.7) |
| Total Equity | 10.0 | 11.9 | 7.2 | 2.2 | 0.3 | 2.9 | 2.8 | 5.3 | 9.7 | 13.2 | 15.9 | 15.1 | (16.0) | (15.1) | (14.2) | (12.5) | (10.8) | (8.7) |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 8.7 | 10.6 | 5.9 | 0.9 | (1.0) | 1.6 | 1.5 | 4.2 | 8.7 | 11.5 | 15.9 | 15.0 | - | (5.4) | - | - | - | - |
| Book Value | 10.0 | 11.9 | 7.2 | 2.2 | 0.3 | 2.9 | 2.8 | 5.3 | 9.7 | 13.2 | 15.9 | 15.1 | (16.0) | (15.1) | (14.2) | (12.5) | (10.8) | (8.7) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |