| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 8,558.0 | 4,651.0 | 3,885.0 | 3,831.0 | 7,754.0 | 3,963.0 | 3,283.0 | 3,184.0 | 6,737.0 | 3,386.0 | 2,978.0 | 2,712.0 | 6,018.0 | 3,041.0 | 2,597.0 | 2,414.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 20,925.0 | 18,831.0 | 16,285.0 | 14,368.0 | 12,726.0 | 9,633.0 | 7,679.0 | 6,784.0 | 6,025.0 | 5,196.0 | 4,694.0 | 4,192.0 | 4,243.0 | 3,946.0 | 3,808.0 | 3,449.0 | 3,403.0 | 3,109.0 | |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | 120.0 | 131.0 | 139.0 | 137.0 | 125.0 | 146.0 | 143.0 | 144.0 | 156.0 | |
| Gross Profit | - | - | - | - | - | - | - | - | - | 5,076.0 | 4,563.0 | 4,053.0 | 4,106.0 | 3,821.0 | 3,662.0 | 3,306.0 | 3,259.0 | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | 3,320.0 | 2,928.0 | 2,754.0 | 2,539.0 | 2,347.0 | 1,678.0 | 1,392.0 | 1,233.0 | 1,186.0 | 998.0 | 881.0 | 798.0 | 714.0 | 647.0 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income | 5,748.0 | 4,923.0 | 3,630.0 | 3,141.0 | 2,571.0 | 2,500.0 | 2,176.0 | 1,854.0 | 1,560.0 | 1,418.0 | 1,242.0 | 738.0 | 1,300.0 | 1,208.0 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 1,259.0 | 965.0 | 587.0 | 605.0 | 476.0 | 494.0 | 372.0 | 324.0 | 237.0 | 405.0 | 397.0 | 299.0 | 447.0 | 378.0 | 374.0 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 16.61 | 13.82 | 10.58 | 8.49 | 7.38 | 7.65 | 6.99 | 5.99 | 5.18 | 3.83 | 3.73 | 1.30 | 3.18 | 2.89 | 2.67 | 2.06 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | 5,095.0 | 3,789.0 | 3,301.0 | 2,758.0 | 2,666.0 | 2,365.0 | 2,053.0 | 1,788.0 | 1,632.0 | 1,437.0 | 895.0 | 1,444.0 | 1,374.0 | 1,339.0 | 1,246.0 | |||
| 5,632.0 |
| 2,673.0 |
| 2,007.0 |
| 2,561.0 |
| 4,173.0 |
| 1,576.0 |
| 1,323.0 |
| 1,816.0 |
| 3,002.0 |
| 1,696.0 |
| 1,165.0 |
| 994.0 |
| 3,272.0 |
| 1,502.0 |
| 1,016.0 |
| 864.0 |
| 2,912.0 |
| 1,339.0 |
| 910.0 |
| 861.0 |
| 2,541.0 |
| 1,016.0 |
| 778.0 |
| 754.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 27.0 | 36.0 | 24.0 | 25.0 | 29.0 | 37.0 | 29.0 | 32.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,885.0 | 1,303.0 | 886.0 | 836.0 | 2,512.0 | 979.0 | 749.0 | 722.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 840.0 | 836.0 | 843.0 | 801.0 | 707.0 | 716.0 | 704.0 | 725.0 | 671.0 | 678.0 | 680.0 | 680.0 | 604.0 | 630.0 | 625.0 | 627.0 | 600.0 | 590.0 | 530.0 | 521.0 | 464.0 | 368.0 | 325.0 | 393.0 | 332.0 | 333.0 | 334.0 | 333.0 | 311.0 | 295.0 | 294.0 | 311.0 | 296.0 | 286.0 | 293.0 | 263.0 | 246.0 | 243.0 | 246.0 | 235.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 1,793.0 | 1,395.0 | 1,082.0 | 1,251.0 | 1,618.0 | 1,204.0 | 962.0 | 1,104.0 | 1,419.0 | 1,020.0 | 769.0 | 840.0 | 1,203.0 | 924.0 | 795.0 | 807.0 | 1,227.0 | |||||||||||||||||||||||
| General & Administrative | 409.0 | 401.0 | 422.0 | 424.0 | 394.0 | 389.0 | 394.0 | 377.0 | 355.0 | 344.0 | 342.0 | 341.0 | 332.0 | 323.0 | 304.0 | 334.0 | ||||||||||||||||||||||||
| Depreciation & Amortization | - | - | 44.0 | - | - | - | 44.0 | - | - | - | 33.0 | - | - | - | 47.0 | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 122.0 | 121.0 | 121.0 | 121.0 | 120.0 | 120.0 | 120.0 | 123.0 | 120.0 | 120.0 | 120.0 | 121.0 | 120.0 | 121.0 | 121.0 | 121.0 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 4,538.0 | 3,796.0 | 3,351.0 | 3,492.0 | 4,034.0 | 3,370.0 | 3,012.0 | 3,335.0 | 3,632.0 | 3,017.0 | 2,671.0 | 2,695.0 | 3,240.0 | 2,771.0 | 2,521.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 4,020.0 | 855.0 | 534.0 | 339.0 | 3,720.0 | 593.0 | 271.0 | (151.0) | 3,105.0 | 369.0 | 307.0 | 17.0 | 2,778.0 | 270.0 | 76.0 | (75.0) | 2,395.0 | 56.0 | 195.0 | 402.0 | 1,914.0 | (25.0) | 209.0 | 483.0 | 1,413.0 | 270.0 | 10.0 | (153.0) | 1,784.0 | 233.0 | (10.0) | (200.0) | 1,601.0 | 194.0 | (35.0) | 13.0 | 1,444.0 | 22.0 | (61.0) | (56.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 70.0 | 58.0 | 58.0 | 59.0 | 68.0 | 60.0 | 60.0 | 60.0 | 60.0 | 57.0 | 65.0 | 68.0 | 66.0 | 65.0 | 49.0 | 32.0 | 21.0 | 21.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 97.0 | 72.0 | 85.0 | 86.0 | 32.0 | 38.0 | 2.0 | 71.0 | 27.0 | 42.0 | 22.0 | 46.0 | 22.0 | 23.0 | 5.0 | 8.0 | (1.0) | |||||||||||||||||||||||
| Pre-Tax Income | 4,047.0 | 869.0 | 561.0 | 366.0 | 3,684.0 | 571.0 | 213.0 | (140.0) | 3,072.0 | 354.0 | 264.0 | (5.0) | 2,734.0 | 228.0 | 32.0 | (99.0) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 983.0 | 176.0 | 115.0 | (15.0) | 864.0 | 100.0 | 16.0 | (120.0) | 683.0 | 1.0 | 23.0 | (94.0) | 647.0 | 60.0 | (8.0) | (43.0) | 579.0 | (70.0) | 10.0 | 23.0 | 457.0 | 2.0 | 12.0 | 41.0 | 324.0 | 42.0 | (35.0) | (93.0) | 419.0 | 46.0 | (48.0) | (155.0) | 417.0 | 10.0 | (35.0) | (25.0) | 475.0 | (3.0) | (42.0) | (22.0) |
| Net Income From Continuing Ops | 3,064.0 | 693.0 | 446.0 | 381.0 | 2,820.0 | 471.0 | 197.0 | (20.0) | 2,389.0 | 353.0 | 241.0 | 89.0 | 2,087.0 | 168.0 | 40.0 | (56.0) | 1,794.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 3,064.0 | 693.0 | 446.0 | 381.0 | 2,820.0 | 471.0 | 197.0 | (20.0) | 2,389.0 | 353.0 | 241.0 | 89.0 | 2,087.0 | 168.0 | 40.0 | (56.0) | 1,794.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 3,064.0 | 693.0 | 446.0 | 381.0 | 2,820.0 | 471.0 | 197.0 | (20.0) | 2,389.0 | 353.0 | 241.0 | 89.0 | 2,087.0 | 168.0 | 40.0 | (56.0) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 3,064.0 | 693.0 | 446.0 | 381.0 | 2,820.0 | 471.0 | 197.0 | (20.0) | 2,389.0 | 353.0 | 241.0 | 89.0 | 2,087.0 | 168.0 | 40.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 11.10 | 2.49 | 1.60 | - | 10.09 | 1.68 | 0.70 | - | 8.53 | 1.26 | 0.86 | - | 7.44 | 0.60 | 0.14 | - | 6.35 | 0.35 | 0.84 | - | 5.36 | 0.07 | 0.75 | - | 4.15 | 0.92 | 0.22 | - | 5.30 | 0.73 | 0.13 | - | 4.62 | 0.72 | (0.01) | - | 3.76 | 0.05 | (0.12) | - |
| EPS Diluted | 11.09 | 2.48 | 1.59 | - | 10.02 | 1.67 | 0.70 | - | 8.42 | 1.25 | 0.85 | - | 7.38 | 0.60 | 0.14 | - | 6.28 | 0.35 | ||||||||||||||||||||||
| Shares Basic | 276.0 | 278.0 | 279.0 | - | 280.0 | 280.0 | 280.0 | - | 280.0 | 280.0 | 280.0 | - | 281.0 | 281.0 | 281.0 | - | 282.0 | 283.0 | ||||||||||||||||||||||
| Shares Diluted | 276.0 | 280.0 | 281.0 | - | 282.0 | 283.0 | 283.0 | - | 284.0 | 284.0 | 283.0 | - | 283.0 | 282.0 | 284.0 | - | 286.0 | 287.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | 578.0 | - | - | - | 315.0 | - | - | - | 340.0 | - | - | - | 123.0 | - | - | - | 240.0 | - | - | - | 246.0 | - | - | - | 59.0 | - | - | - | 41.0 | - | - | - | 25.0 | - | - | - | (12.0) | - |
| EBIT | 4,020.0 | 855.0 | 534.0 | 339.0 | 3,720.0 | 593.0 | 271.0 | (151.0) | 3,105.0 | 369.0 | 307.0 | 17.0 | 2,778.0 | 270.0 | 76.0 | (75.0) | 2,395.0 | 56.0 | 195.0 | |||||||||||||||||||||
| 2,993.0 |
| 154.0 |
| 2,953.0 |
| 2,839.0 |
| 618.0 |
| 566.0 |
| 564.0 |
| 556.0 |
| 593.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 5,521.0 | 5,035.0 | 4,312.0 | 3,762.0 | 3,526.0 | 2,644.0 | 2,048.0 | 1,927.0 | 1,631.0 | 1,415.0 | 1,289.0 | 1,288.0 | 1,157.0 | 1,122.0 | 1,033.0 | 959.0 | 913.0 | 907.0 | 841.0 |
| General & Administrative | 1,656.0 | 1,601.0 | 1,418.0 | 1,300.0 | 1,460.0 | 982.0 | 679.0 | 597.0 | 664.0 | 553.0 | 518.0 | 483.0 | 444.0 | 412.0 | 381.0 | 341.0 | 346.0 | 284.0 | 290.0 |
| Depreciation & Amortization | - | 172.0 | 159.0 | 160.0 | 187.0 | 166.0 | 189.0 | 199.0 | 228.0 | 214.0 | 195.0 | 157.0 | 144.0 | 166.0 | 171.0 | 164.0 | 148.0 | 149.0 | 117.0 |
| Amortization of Intangibles | 485.0 | 481.0 | 483.0 | 483.0 | 416.0 | 146.0 | 6.0 | 6.0 | 6.0 | 2.0 | 12.0 | 12.0 | 7.0 | 17.0 | 23.0 | 9.0 | 43.0 | 59.0 | 55.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 15,177.0 | 13,908.0 | 12,655.0 | 11,227.0 | 10,155.0 | 7,133.0 | 5,503.0 | 4,930.0 | 4,465.0 | 3,778.0 | 3,452.0 | 3,454.0 | 2,943.0 | 2,738.0 | 2,640.0 | 2,367.0 | 2,499.0 | 2,426.0 | 2,349.0 |
| 1,168.0 |
| 1,082.0 |
| 904.0 |
| 683.0 |
| 644.0 |
| - |
| - |
| - |
| Interest Expense | 245.0 | 247.0 | 242.0 | 248.0 | 81.0 | 29.0 | 14.0 | 15.0 | 20.0 | 31.0 | 35.0 | 27.0 | 31.0 | 30.0 | 50.0 | 60.0 | 61.0 | 51.0 | 52.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 340.0 | 158.0 | 162.0 | 96.0 | 52.0 | 85.0 | 36.0 | 42.0 | 26.0 | 3.0 | (4.0) | 1.0 | 31.0 | 7.0 | 20.0 | 20.0 | 13.0 | 21.0 | 46.0 |
| Pre-Tax Income | 5,843.0 | 4,834.0 | 3,550.0 | 2,989.0 | 2,542.0 | 2,556.0 | 2,198.0 | 1,881.0 | 1,566.0 | 1,390.0 | 1,203.0 | 712.0 | 1,300.0 | 1,185.0 | 1,138.0 | 1,042.0 | 856.0 | 653.0 | 690.0 |
| 354.0 |
| 292.0 |
| 206.0 |
| 243.0 |
| Net Income From Continuing Ops | 4,584.0 | 3,869.0 | 2,963.0 | 2,384.0 | 2,066.0 | 2,062.0 | 1,826.0 | 1,557.0 | 1,329.0 | 985.0 | 806.0 | 413.0 | 853.0 | 807.0 | 764.0 | 688.0 | 564.0 | 447.0 | 447.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | 173.0 | (48.0) | 54.0 | 51.0 | 28.0 | (54.0) | - | - | - |
| Net Income | 4,584.0 | 3,869.0 | 2,963.0 | 2,384.0 | 2,066.0 | 2,062.0 | 1,826.0 | 1,557.0 | 1,329.0 | 985.0 | 979.0 | 365.0 | 907.0 | 858.0 | 792.0 | 634.0 | 574.0 | 447.0 | 477.0 |
| Net Income Attributable To Parent | 4,584.0 | 3,869.0 | 2,963.0 | 2,384.0 | 2,066.0 | 2,062.0 | 1,826.0 | 1,557.0 | 1,329.0 | 985.0 | 979.0 | 365.0 | 907.0 | 858.0 | 792.0 | 634.0 | 574.0 | 447.0 | 477.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 4,584.0 | 3,869.0 | 2,963.0 | 2,384.0 | 2,066.0 | 2,062.0 | 1,826.0 | 1,557.0 | 1,329.0 | 985.0 | 979.0 | 365.0 | 907.0 | 858.0 | 792.0 | 634.0 | 574.0 | 447.0 | 477.0 |
| 1.82 |
| 1.39 |
| 1.45 |
| EPS Diluted | 16.61 | 13.67 | 10.43 | 8.42 | 7.28 | 7.56 | 6.92 | 5.89 | 5.09 | 3.78 | 3.69 | 1.28 | 3.12 | 2.83 | 2.60 | 2.00 | 1.77 | 1.35 | 1.41 |
| Shares Basic | 276.0 | 280.0 | 280.0 | 281.0 | 280.0 | 270.0 | 261.0 | 260.0 | 256.0 | 257.0 | 262.0 | 281.0 | 285.0 | 297.0 | 296.0 | 307.0 | 316.0 | 322.0 | 329.0 |
| Shares Diluted | 276.0 | 283.0 | 284.0 | 283.0 | 284.0 | 273.0 | 264.0 | 264.0 | 261.0 | 261.0 | 265.0 | 286.0 | 291.0 | 303.0 | 305.0 | 317.0 | 325.0 | 330.0 | 339.0 |
| 1,052.0 |
| 832.0 |
| 761.0 |
| EBIT | 5,748.0 | 4,923.0 | 3,630.0 | 3,141.0 | 2,571.0 | 2,500.0 | 2,176.0 | 1,854.0 | 1,560.0 | 1,418.0 | 1,242.0 | 738.0 | 1,300.0 | 1,208.0 | 1,168.0 | 1,082.0 | 904.0 | 683.0 | 644.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 942.0 |
| 550.0 |
| 845.0 |
| 857.0 |
| 580.0 |
| 362.0 |
| 424.0 |
| 648.0 |
| 593.0 |
| 383.0 |
| 381.0 |
| 652.0 |
| 548.0 |
| 346.0 |
| 305.0 |
| 549.0 |
| 469.0 |
| 308.0 |
| 260.0 |
| 467.0 |
| 405.0 |
| 283.0 |
| 266.0 |
| 465.0 |
| 399.0 |
| 262.0 |
| 274.0 |
| 289.0 |
| 250.0 |
| 169.0 |
| 193.0 |
| 181.0 |
| 159.0 |
| 146.0 |
| 150.0 |
| 170.0 |
| 140.0 |
| 137.0 |
| 217.0 |
| 159.0 |
| 143.0 |
| 145.0 |
| 141.0 |
| 146.0 |
| 140.0 |
| 126.0 |
| 132.0 |
| - |
| - |
| 45.0 |
| - |
| - |
| - |
| 37.0 |
| - |
| - |
| - |
| 49.0 |
| - |
| - |
| - |
| 51.0 |
| - |
| - |
| - |
| 60.0 |
| - |
| - |
| - |
| 49.0 |
| - |
| 121.0 |
| 121.0 |
| 53.0 |
| 54.0 |
| 54.0 |
| 36.0 |
| 2.0 |
| 1.0 |
| 2.0 |
| 1.0 |
| 2.0 |
| 2.0 |
| 1.0 |
| 1.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 1.0 |
| 1.0 |
| 0.0 |
| 1.0 |
| 0.0 |
| 1.0 |
| 6.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,489.0 |
| 3,237.0 |
| 2,617.0 |
| 1,812.0 |
| 2,159.0 |
| 2,259.0 |
| 1,601.0 |
| 1,114.0 |
| 1,333.0 |
| 1,589.0 |
| 1,426.0 |
| 1,155.0 |
| 1,147.0 |
| 1,488.0 |
| 1,269.0 |
| 1,026.0 |
| 1,064.0 |
| 1,311.0 |
| 1,145.0 |
| 945.0 |
| 848.0 |
| 1,097.0 |
| 994.0 |
| 839.0 |
| 810.0 |
| 7.0 |
| 7.0 |
| 7.0 |
| 7.0 |
| 8.0 |
| 7.0 |
| 2.0 |
| 3.0 |
| 2.0 |
| 3.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 5.0 |
| 6.0 |
| 5.0 |
| 3.0 |
| 8.0 |
| 11.0 |
| 9.0 |
| 9.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.0) |
| 50.0 |
| 8.0 |
| 14.0 |
| 54.0 |
| 9.0 |
| 10.0 |
| (3.0) |
| 15.0 |
| 14.0 |
| 19.0 |
| 17.0 |
| 6.0 |
| 0.0 |
| 11.0 |
| 7.0 |
| 5.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| (1.0) |
| (2.0) |
| 3.0 |
| 2,373.0 |
| 30.0 |
| 238.0 |
| 403.0 |
| 1,921.0 |
| 22.0 |
| 210.0 |
| 486.0 |
| 1,408.0 |
| 282.0 |
| 22.0 |
| (137.0) |
| 1,797.0 |
| 235.0 |
| (14.0) |
| (193.0) |
| 1,603.0 |
| 193.0 |
| (37.0) |
| 13.0 |
| 1,439.0 |
| 10.0 |
| (72.0) |
| (62.0) |
| 100.0 |
| 228.0 |
| 380.0 |
| 1,464.0 |
| 20.0 |
| 198.0 |
| 445.0 |
| 1,084.0 |
| 240.0 |
| 57.0 |
| (44.0) |
| 1,378.0 |
| 189.0 |
| 34.0 |
| (38.0) |
| 1,186.0 |
| 183.0 |
| (2.0) |
| 38.0 |
| 964.0 |
| 13.0 |
| (30.0) |
| (40.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 100.0 |
| 228.0 |
| 380.0 |
| 1,464.0 |
| 20.0 |
| 198.0 |
| 445.0 |
| 1,084.0 |
| 240.0 |
| 57.0 |
| (44.0) |
| 1,378.0 |
| 189.0 |
| 34.0 |
| (38.0) |
| 1,186.0 |
| 183.0 |
| (2.0) |
| 38.0 |
| 964.0 |
| 13.0 |
| (30.0) |
| (40.0) |
| 1,794.0 |
| 100.0 |
| 228.0 |
| 380.0 |
| 1,464.0 |
| 20.0 |
| 198.0 |
| 445.0 |
| 1,084.0 |
| 240.0 |
| 57.0 |
| (44.0) |
| 1,378.0 |
| 189.0 |
| 34.0 |
| (38.0) |
| 1,186.0 |
| 183.0 |
| (2.0) |
| 38.0 |
| 964.0 |
| 13.0 |
| (30.0) |
| (40.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (56.0) |
| 1,794.0 |
| 100.0 |
| 228.0 |
| 380.0 |
| 1,464.0 |
| 20.0 |
| 198.0 |
| 445.0 |
| 1,084.0 |
| 240.0 |
| 57.0 |
| (44.0) |
| 1,378.0 |
| 189.0 |
| 34.0 |
| (38.0) |
| 1,186.0 |
| 183.0 |
| (2.0) |
| 38.0 |
| 964.0 |
| 13.0 |
| (30.0) |
| (40.0) |
| 0.82 |
| - |
| 5.30 |
| 0.07 |
| 0.75 |
| - |
| 4.11 |
| 0.91 |
| 0.22 |
| - |
| 5.22 |
| 0.72 |
| 0.13 |
| - |
| 4.53 |
| 0.70 |
| (0.01) |
| - |
| 3.70 |
| 0.05 |
| (0.12) |
| - |
| 273.0 |
| - |
| 273.0 |
| 270.0 |
| 263.0 |
| - |
| 261.0 |
| 261.0 |
| 261.0 |
| - |
| 260.0 |
| 260.0 |
| 260.0 |
| - |
| 257.0 |
| 256.0 |
| 256.0 |
| - |
| 256.0 |
| 257.0 |
| 258.0 |
| - |
| 277.0 |
| - |
| 276.0 |
| 273.0 |
| 265.0 |
| - |
| 264.0 |
| 264.0 |
| 264.0 |
| - |
| 264.0 |
| 264.0 |
| 264.0 |
| - |
| 262.0 |
| 260.0 |
| 256.0 |
| - |
| 260.0 |
| 260.0 |
| 258.0 |
| - |
| 402.0 |
| 1,914.0 |
| (25.0) |
| 209.0 |
| 483.0 |
| 1,413.0 |
| 270.0 |
| 10.0 |
| (153.0) |
| 1,784.0 |
| 233.0 |
| (10.0) |
| (200.0) |
| 1,601.0 |
| 194.0 |
| (35.0) |
| 13.0 |
| 1,444.0 |
| 22.0 |
| (61.0) |
| (56.0) |