| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | - | - | - | 2.9 | 10.5 | 7.9 | - | 0.2 | 4.1 | 3.9 | 4.3 | 3.7 | 3.1 | 3.4 | 0.0 | 0.1 | 4.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.3 | 0.5 | 0.1 | - |
| Short Term Investments | - | - | 0.0 | 1.5 | 1.9 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | 4.5 | 12.4 | 7.9 | - | 0.2 | 4.1 | 3.9 | 4.3 | 3.7 | 3.1 | 3.4 | 0.0 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 5.9 | 12.5 | 9.2 | 11.1 | 9.3 | 6.2 | 7.5 | 6.7 | 10.8 | 7.6 | 7.0 | 5.1 | 3.6 | 5.4 | 5.4 | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 21.2 | 19.9 | 18.2 | 16.5 | 14.8 | 13.2 | 12.0 | 11.4 | 9.8 | 7.6 | 13.3 | 11.5 | 10.7 | 11.3 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 7.1 | 8.4 | 6.4 | 8.0 | 4.8 | 4.0 | 7.5 | 9.5 | 13.6 | 9.3 | 10.1 | 5.7 | 6.2 | 10.2 | 6.2 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | 0.0 | 3.4 | 1.9 | 4.9 | 0.0 | 0.0 | 2.7 | 3.6 | 6.5 | 2.5 | 0.0 | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | 0.0 | 3.4 | 1.9 | 4.9 | 0.0 | 0.0 | 3.6 | 6.1 | 7.8 | 2.9 | 1.9 | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | 2.0 | - | 7.0 | 5.0 | 2.0 | - | - | |||||||||||||||||||||||||
| 0.1 |
| 4.8 |
| 4.5 |
| - |
| - |
| Prepaid Expenses | 0.5 | 0.6 | 1.1 | 0.8 | 1.4 | 0.4 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.5 | - |
| Other Current Assets | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 9.2 | 15.6 | 14.7 | 16.4 | 23.1 | 14.5 | 8.1 | 7.2 | 15.2 | 11.8 | 11.6 | 9.1 | 7.3 | 9.9 | 7.3 | 5.3 | - |
| 8.2 |
| - |
| - |
| Accumulated Depreciation | 19.6 | 18.1 | 16.5 | 14.9 | 13.3 | 12.1 | 10.7 | 9.3 | 7.5 | 6.0 | 11.5 | 10.6 | 9.5 | 9.2 | 6.6 | - | - |
| Property,Plant & Equipment Net | 1.6 | 1.8 | 1.7 | 1.7 | 1.5 | 1.2 | 1.4 | 2.1 | 2.3 | 1.6 | 1.8 | 1.0 | 1.2 | 2.1 | 1.6 | 2.7 | - |
| Long Term Investments | - | - | 0.0 | 0.7 | 0.9 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 1.8 | 3.4 | - |
| Intangible Assets | 3.4 | 3.9 | 4.7 | 5.6 | 6.7 | 8.6 | 10.5 | 9.4 | 10.8 | 8.3 | 9.3 | 9.5 | 10.3 | 11.1 | 0.4 | 2.5 | - |
| Operating Lease Right Of Use Assets | 0.7 | 0.9 | 0.8 | 0.3 | 0.6 | 0.6 | 0.8 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.4 | 0.2 | 0.0 | 0.1 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | 19.3 | 20.7 | 14.1 | 15.3 | 15.5 | 16.5 | 17.1 | 2.2 | 5.9 | - |
| Total Assets | 24.9 | 32.2 | 32.4 | 35.6 | 44.0 | 35.2 | 30.7 | 28.7 | 38.2 | 27.6 | 28.7 | 25.6 | 24.9 | 29.1 | 11.1 | 14.0 | - |
| 5.5 |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | 0.0 | 1.0 | 2.5 | 1.3 | 0.5 | 1.9 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - |
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.1 | 0.3 | 0.3 | 0.2 | 0.4 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3.6 | 9.2 | 7.9 | 5.2 | 5.4 | 4.2 | 3.6 | 2.5 | 2.9 | 2.7 | 3.2 | 3.7 | 2.4 | 1.9 | 1.6 | 1.6 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 14.3 | 17.9 | 14.5 | 13.6 | 10.7 | 8.7 | 15.7 | 14.1 | 21.4 | 12.0 | 13.2 | 10.4 | 11.2 | 13.4 | 9.4 | 9.7 | - |
| - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.7 | 0.8 | 0.0 | 0.3 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | 0.0 | 0.4 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 2.3 | 2.3 | 3.7 | 3.8 | 3.6 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.1 | 0.2 | 0.4 | 0.3 | 0.7 | 0.7 | 1.0 | 0.9 | 0.3 | 0.4 | - |
| Total Non-Current Liabilities | 0.6 | 0.8 | 0.9 | 0.2 | 0.5 | 1.2 | 0.6 | 3.5 | 2.8 | 4.1 | 4.5 | 7.0 | 8.4 | 11.5 | 2.8 | 0.4 | - |
| Total Liabilities | 14.8 | 18.7 | 15.4 | 13.8 | 11.2 | 9.9 | 16.2 | 15.7 | 24.2 | 16.0 | 17.8 | 17.3 | 19.6 | 24.9 | 12.1 | 10.0 | - |
| - |
| Additional Paid In Capital | 188.3 | 186.7 | 184.3 | 178.8 | 176.6 | 161.5 | 144.8 | 138.9 | 136.0 | 130.4 | 129.1 | 128.7 | 127.9 | 127.2 | 115.1 | 111.8 | - |
| Retained Earnings | (178.3) | (173.2) | (167.4) | (157.1) | (144.0) | (136.4) | (129.0) | (124.6) | (120.6) | (117.5) | (116.7) | (119.1) | (121.2) | (121.7) | (114.6) | (105.7) | - |
| Accumulated Other Comprehensive Income | - | 0.0 | 0.0 | (0.1) | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | 0.0 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 | 2.1 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 10.0 | 13.5 | 17.0 | 21.7 | 32.8 | 25.3 | 14.5 | 12.9 | 14.1 | 11.5 | 11.0 | 8.3 | 5.3 | 4.2 | (1.0) | 4.0 | 8.2 |
| Total Equity | 10.0 | 13.5 | 17.0 | 21.7 | 32.8 | 25.3 | 14.5 | 12.9 | 14.1 | 11.5 | 11.0 | 8.3 | 5.3 | 4.2 | (1.0) | 4.0 | 8.2 |
| - |
| Net debt | - | - | - | - | - | (7.9) | - | 1.6 | 0.8 | (3.9) | (4.3) | (0.1) | 3.0 | 4.4 | 2.9 | 1.7 | - |
| Working Capital | (5.1) | (2.2) | 0.2 | 2.8 | 12.4 | 5.8 | (7.5) | (6.9) | (6.2) | (0.1) | (1.6) | (1.2) | (3.9) | (3.5) | (2.0) | (4.3) | - |
| Book Value | 10.0 | 13.5 | 17.0 | 21.7 | 32.8 | 25.3 | 14.5 | 12.9 | 14.1 | 11.5 | 11.0 | 8.3 | 5.3 | 4.2 | (1.0) | 4.0 | 8.2 |
| Tangible Book Value | (3.3) | (0.3) | 2.5 | 6.2 | 16.2 | 6.8 | (5.9) | (6.3) | (6.6) | (2.6) | (4.1) | (7.0) | (10.7) | (12.7) | (3.2) | (1.9) | - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.2 |
| 4.1 |
| 4.1 |
| 4.1 |
| 2.9 |
| 3.7 |
| 3.9 |
| 3.9 |
| 3.6 |
| 4.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 1.5 | 1.9 | 2.0 | 2.5 | 1.9 | 2.9 | 0.9 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | 2.0 | - | 7.0 | 5.0 | 2.0 | - | - | - | - | - | - | - | 2.0 | - | - | - | - | - | - | - | - | - | 4.2 | 4.1 | 4.1 | 4.1 | 2.9 | 3.7 | 3.9 | 3.9 | 3.6 | 4.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 4.3 | 5.9 | 9.9 | 9.7 | 12.0 | 12.5 | 8.8 | 8.1 | 8.7 | 9.2 | 10.2 | 10.8 | 9.1 | 11.1 | 9.6 | 13.1 | 10.0 | 9.3 | 8.9 | 5.7 | 5.7 | 6.2 | 4.0 | 3.3 | 5.8 | 7.5 | 6.1 | 5.1 | 6.2 | 6.7 | 5.6 | 7.6 | 7.5 | 10.8 | 10.0 | 7.7 | 7.1 | 7.6 | 6.3 | 5.3 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.6 | 0.5 | 0.7 | 0.7 | 0.7 | 0.6 | 0.9 | 1.0 | 1.0 | 1.1 | 1.0 | 0.8 | 1.0 | 0.8 | 1.1 | 1.1 | 2.3 | 1.4 | ||||||||||||||||||||||
| Other Current Assets | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 7.8 | 9.2 | 14.0 | 12.5 | 15.3 | 15.6 | 12.3 | 11.1 | 12.2 | 14.7 | 18.1 | 16.7 | 12.1 | 16.4 | 18.3 | 22.6 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 21.6 | 21.2 | 20.8 | 20.5 | 20.3 | 19.9 | 19.4 | 19.0 | 18.7 | 18.2 | 17.8 | 17.4 | 16.9 | 16.5 | 16.1 | 15.7 | 15.3 | 14.8 | 14.4 | 14.0 | 13.6 | 13.2 | 12.9 | 12.6 | 12.4 | 12.0 | 11.7 | 11.4 | 11.2 | 11.4 | 11.0 | 10.7 | 10.3 | 9.8 | 9.3 | 8.4 | 7.9 | 7.6 | 7.4 | 11.7 |
| Accumulated Depreciation | 20.0 | 19.6 | 19.1 | 18.7 | 18.5 | 18.1 | 17.7 | 17.2 | 17.0 | 16.5 | 16.1 | 15.7 | 15.2 | 14.9 | 14.4 | 14.1 | 13.7 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 1.6 | 1.6 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.7 | 0.6 | 0.6 | 0.8 | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | ||||||||||||||||||||||
| Intangible Assets | 3.3 | 3.4 | 3.5 | 3.7 | 3.8 | 3.9 | 4.0 | 4.2 | 4.4 | 4.7 | 4.9 | 5.2 | 5.4 | 5.6 | 5.9 | 6.1 | 6.4 | 6.7 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | 0.8 | 0.9 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 23.2 | 24.9 | 29.9 | 28.7 | 31.7 | 32.2 | 29.0 | 28.5 | 29.8 | 32.4 | 36.2 | 34.3 | 30.2 | 35.6 | 37.8 | 42.5 | 41.0 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 4.1 | 7.1 | 7.7 | 8.8 | 7.3 | 8.4 | 7.1 | 6.1 | 5.3 | 6.4 | 7.8 | 6.2 | 5.5 | 8.0 | 5.7 | 6.2 | 4.5 | 4.8 | 4.7 | 6.5 | 2.8 | 4.0 | 3.2 | 3.7 | 8.1 | 7.5 | 6.5 | 9.5 | 8.5 | 9.5 | 9.0 | 10.3 | 11.1 | 13.6 | 11.8 | 9.4 | 10.0 | 9.3 | 7.9 | 7.4 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | ||||||||||||||||||||||||
| Accrued Expenses | 4.1 | 3.6 | 7.5 | 6.8 | 9.9 | 9.2 | 8.3 | 7.6 | 8.0 | 7.9 | 8.4 | 8.2 | 4.9 | 5.2 | 6.3 | 7.0 | 4.4 | 5.4 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 10.6 | 14.3 | 18.9 | 15.9 | 17.5 | 17.9 | 15.7 | 13.9 | 13.6 | 14.5 | 16.4 | 14.6 | 11.3 | 13.6 | 12.4 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 2.2 | 1.5 | 3.4 | 2.4 | 2.9 | 2.1 | 1.9 | 4.8 | 4.0 | 4.9 | 4.9 | 5.0 | 5.0 | 3.6 | 0.0 | - | 0.0 |
| Operating Lease Liabilities Non-Current | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 | 0.8 | 0.7 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Total Non-Current Liabilities | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 0.9 | 0.9 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | ||||||||||||||||||||||||
| Total Liabilities | 11.1 | 14.8 | 19.5 | 16.6 | 18.2 | 18.7 | 16.6 | 14.9 | 14.7 | 15.4 | 17.3 | 14.8 | 11.5 | 13.8 | 12.6 | 14.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 188.6 | 188.3 | 188.0 | 187.9 | 187.8 | 186.5 | 185.6 | 184.7 | 184.5 | 184.3 | 183.8 | 183.2 | 179.0 | 178.8 | 178.3 | 177.8 | 177.1 | |||||||||||||||||||||||
| Retained Earnings | (176.4) | (178.3) | (177.7) | (176.0) | (174.5) | (173.2) | (173.4) | (171.3) | (169.6) | (167.4) | (165.0) | (163.9) | (160.5) | (157.1) | (153.1) | (149.3) | (146.0) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | (0.1) | (0.2) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 12.2 | 10.0 | 10.4 | 12.1 | 13.4 | 13.5 | 12.4 | 13.5 | 15.1 | 17.0 | 18.9 | 19.5 | 18.6 | 21.7 | 25.2 | 28.5 | 31.2 | |||||||||||||||||||||||
| Total Equity | 12.2 | 10.0 | 10.4 | 12.1 | 13.4 | 13.5 | 12.4 | 13.5 | 15.1 | 17.0 | 18.9 | 19.5 | 18.6 | 21.7 | 25.2 | 28.5 | 31.2 | 32.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 2.2 | 1.5 | 3.4 | 2.4 | 2.9 | 2.1 | 1.9 | 4.8 | 4.0 | 4.9 | 4.9 | 5.0 | 5.0 | 3.6 | 0.0 | - | 0.0 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | (2.7) | (5.1) | (4.9) | (3.4) | (2.2) | (2.2) | (3.4) | (2.8) | (1.5) | 0.2 | 1.7 | 2.0 | 0.7 | 2.8 | 5.9 | 8.9 | 11.2 | 12.4 | ||||||||||||||||||||||
| Book Value | 12.2 | 10.0 | 10.4 | 12.1 | 13.4 | 13.5 | 12.4 | 13.5 | 15.1 | 17.0 | 18.9 | 19.5 | 18.6 | 21.7 | 25.2 | 28.5 | 31.2 | 32.8 | ||||||||||||||||||||||
| Tangible Book Value | (1.0) | (3.3) | (3.0) | (1.4) | (0.2) | (0.3) | (1.5) | (0.5) | 0.8 | 2.5 | 4.1 | 4.5 | 3.4 | 6.2 | 9.5 | 12.5 | 14.9 | |||||||||||||||||||||||
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.2 |
| 0.4 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.5 |
| 23.1 |
| 24.0 |
| 24.4 |
| 24.1 |
| 14.5 |
| 14.0 |
| 7.7 |
| 6.6 |
| 8.1 |
| 7.0 |
| 6.3 |
| 6.7 |
| 7.2 |
| 10.1 |
| 12.1 |
| 11.9 |
| 15.2 |
| 13.2 |
| 11.8 |
| 11.4 |
| 11.8 |
| 10.3 |
| 9.7 |
| 13.3 |
| 13.0 |
| 12.7 |
| 12.4 |
| 12.1 |
| 11.7 |
| 11.4 |
| 11.0 |
| 10.7 |
| 10.3 |
| 9.9 |
| 9.4 |
| 9.3 |
| 8.8 |
| 8.3 |
| 7.9 |
| 7.5 |
| 7.1 |
| 6.7 |
| 6.3 |
| 6.0 |
| 5.7 |
| 9.9 |
| 1.5 |
| 1.4 |
| 1.4 |
| 1.3 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.3 |
| 1.4 |
| 1.5 |
| 1.6 |
| 1.7 |
| 2.1 |
| 2.3 |
| 2.4 |
| 2.4 |
| 2.3 |
| 2.2 |
| 1.7 |
| 1.6 |
| 1.6 |
| 1.8 |
| 1.8 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.9 |
| 9.9 |
| 9.9 |
| 9.9 |
| 9.9 |
| 9.9 |
| 9.9 |
| 9.9 |
| 9.9 |
| 9.9 |
| 9.9 |
| 9.9 |
| 9.9 |
| 9.9 |
| 9.9 |
| 9.9 |
| 9.8 |
| 9.8 |
| 9.8 |
| 5.8 |
| 5.8 |
| 5.8 |
| 7.2 |
| 7.7 |
| 8.1 |
| 8.6 |
| 9.1 |
| 9.5 |
| 10.0 |
| 10.5 |
| 11.0 |
| 8.8 |
| 9.1 |
| 9.4 |
| 9.8 |
| 10.1 |
| 10.5 |
| 10.8 |
| 11.3 |
| 11.7 |
| 12.1 |
| 8.3 |
| 8.6 |
| 8.8 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.8 |
| 0.8 |
| 0.6 |
| 0.7 |
| 0.5 |
| 0.6 |
| 0.8 |
| 0.9 |
| 1.0 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.7 |
| 32.7 |
| 32.7 |
| 32.7 |
| 32.5 |
| 32.5 |
| - |
| 32.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.9 |
| 19.8 |
| 20.3 |
| 19.3 |
| 19.7 |
| 20.0 |
| 20.3 |
| 20.7 |
| 21.2 |
| 21.6 |
| 22.0 |
| 14.1 |
| 14.4 |
| 14.6 |
| 44.0 |
| 45.0 |
| 44.4 |
| 44.5 |
| 35.2 |
| 35.3 |
| 29.3 |
| 28.9 |
| 30.7 |
| 30.4 |
| 27.6 |
| 28.7 |
| 28.7 |
| 32.0 |
| 34.5 |
| 34.6 |
| 38.2 |
| 36.6 |
| 35.1 |
| 34.9 |
| 27.6 |
| 26.5 |
| 26.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.9 |
| 2.1 |
| 4.0 |
| 4.2 |
| 3.3 |
| 2.6 |
| 3.8 |
| 3.6 |
| 4.3 |
| 3.0 |
| 3.4 |
| 2.5 |
| 2.5 |
| 3.0 |
| 2.9 |
| 2.9 |
| 2.9 |
| 3.2 |
| 2.6 |
| 2.7 |
| 2.8 |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.7 |
| 9.4 |
| 10.7 |
| 11.0 |
| 9.0 |
| 7.3 |
| 8.7 |
| 7.0 |
| 8.9 |
| 14.3 |
| 15.7 |
| 15.2 |
| 15.7 |
| 14.6 |
| 14.1 |
| 16.3 |
| 17.2 |
| 18.9 |
| 21.4 |
| 19.7 |
| 15.1 |
| 13.8 |
| 12.0 |
| 10.7 |
| 10.3 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 2.0 |
| 0.1 |
| 2.3 |
| 2.3 |
| 2.3 |
| 2.3 |
| 2.3 |
| 2.3 |
| 2.3 |
| 2.3 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.6 |
| 1.7 |
| 1.8 |
| 0.5 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.2 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.7 |
| 1.2 |
| 2.5 |
| 2.4 |
| 3.0 |
| 0.6 |
| 2.9 |
| 5.2 |
| 5.4 |
| 3.5 |
| 2.6 |
| 2.6 |
| 2.7 |
| 2.8 |
| 4.2 |
| 6.4 |
| 6.6 |
| 4.1 |
| 4.1 |
| 4.2 |
| 9.8 |
| 11.2 |
| 11.7 |
| 9.7 |
| 8.0 |
| 9.9 |
| 9.5 |
| 11.3 |
| 15.4 |
| 16.2 |
| 16.1 |
| 19.0 |
| 18.1 |
| 15.7 |
| 18.9 |
| 19.9 |
| 21.6 |
| 24.2 |
| 23.9 |
| 21.6 |
| 20.4 |
| 16.0 |
| 14.8 |
| 14.4 |
| 176.6 |
| 176.0 |
| 175.5 |
| 174.9 |
| 161.5 |
| 161.4 |
| 152.6 |
| 146.7 |
| 144.8 |
| 143.8 |
| 139.0 |
| 139.0 |
| 138.9 |
| 138.8 |
| 138.8 |
| 136.4 |
| 136.0 |
| 135.6 |
| 135.3 |
| 135.2 |
| 130.4 |
| 130.2 |
| 130.1 |
| (144.0) |
| (142.7) |
| (140.9) |
| (138.5) |
| (136.4) |
| (135.6) |
| (133.2) |
| (133.8) |
| (129.0) |
| (130.1) |
| (130.9) |
| (128.9) |
| (124.6) |
| (124.3) |
| (122.8) |
| (122.0) |
| (120.6) |
| (121.6) |
| (120.6) |
| (119.2) |
| (117.5) |
| (117.2) |
| (116.9) |
| (0.0) |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.3 |
| 1.3 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.8 |
| 33.4 |
| 34.7 |
| 36.5 |
| 25.3 |
| 25.8 |
| 18.1 |
| 13.5 |
| 14.5 |
| 14.3 |
| 8.7 |
| 10.6 |
| 12.9 |
| 13.2 |
| 14.6 |
| 13.1 |
| 14.1 |
| 12.7 |
| 13.5 |
| 14.6 |
| 11.5 |
| 11.7 |
| 11.7 |
| 33.4 |
| 34.7 |
| 36.5 |
| 25.3 |
| 25.8 |
| 18.1 |
| 13.5 |
| 14.5 |
| 14.3 |
| 8.7 |
| 10.6 |
| 12.9 |
| 13.2 |
| 14.6 |
| 13.1 |
| 14.1 |
| 12.7 |
| 13.5 |
| 14.6 |
| 11.5 |
| 11.7 |
| 11.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| (0.1) |
| 0.8 |
| 0.8 |
| 2.1 |
| 1.3 |
| (0.3) |
| (3.9) |
| - |
| (4.0) |
| 13.0 |
| 15.4 |
| 16.8 |
| 5.8 |
| 7.0 |
| (1.2) |
| (7.7) |
| (7.5) |
| (8.1) |
| (9.4) |
| (7.9) |
| (6.9) |
| (6.2) |
| (5.2) |
| (7.0) |
| (6.2) |
| (6.5) |
| (3.3) |
| (2.3) |
| (0.1) |
| (0.3) |
| (0.6) |
| 33.4 |
| 34.7 |
| 36.5 |
| 25.3 |
| 25.8 |
| 18.1 |
| 13.5 |
| 14.5 |
| 14.3 |
| 8.7 |
| 10.6 |
| 12.9 |
| 13.2 |
| 14.6 |
| 13.1 |
| 14.1 |
| 12.7 |
| 13.5 |
| 14.6 |
| 11.5 |
| 11.7 |
| 11.7 |
| 16.2 |
| 16.3 |
| 17.2 |
| 18.5 |
| 6.8 |
| 6.9 |
| (1.3) |
| (6.3) |
| (5.9) |
| (6.6) |
| (10.0) |
| (8.4) |
| (6.3) |
| (6.5) |
| (5.4) |
| (7.3) |
| (6.6) |
| (8.4) |
| (8.0) |
| (7.3) |
| (2.6) |
| (2.7) |
| (2.8) |