Name: IONQ Income Statement - Ionq Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

IONQ - Ionq, Inc.

USD | NYSE | Technology

IONQ Income Statement - Ionq Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q3 FY 20
Revenues
Revenues	64.7	61.9	39.9	20.7	7.6	11.7	12.4	11.4	7.6	6.1	6.1	5.5	4.3	159.6	2.8	2.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Revenues
Revenues	187.1	130.0	43.1	22.0	1,235.0	2.1	0.0
Cost of Revenue	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-
Operating Expenses
Research & Development	391.5	305.7	136.8	92.3	44.0	20.2	10.2
Selling General & Administrative	-	-	-	-	-
Operating Income
Operating Income	(829.5)	(633.7)	(232.5)	(157.8)	(85.7)	(38.7)	(15.7)
Non-Operating
Interest Income	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	(51.0)	(44.6)	0.1	0.0	0.0	0.0	0.0
Net Income From Continuing Ops	324.7	(512.1)	(331.6)	(157.8)	(48.5)	(106.2)
Per Share
EPS Basic	0.86	(1.82)	(1.56)	(0.78)	(0.25)	(0.77)	-
EPS Diluted	0.83	(1.82)	(1.56)	(0.78)	(0.25)	(0.77)	-
Supplementary Data
EBITDA	(711.0)	(551.7)	(213.8)	(147.4)	(80.1)	(36.1)	(14.3)
EBIT	(829.5)	(633.7)	(232.5)	(157.8)	(85.7)	(38.7)	(15.7)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	125.7	96.1	66.3	103.4	40.0	40.1	33.2	31.2	32.4	31.6	24.6	19.9	16.2	13.7	13.3	9.7	7.3	4.9	6.2	5.5	3.7	2.3
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	29.4	19.5	14.4	10.9	8.6	8.9	6.6	6.1	6.7	7.0	5.0	3.6	2.7	2.4	2.0	2.1	1.9
General & Administrative	88.6	90.7	82.5	48.1	23.8	29.7	14.3	13.1	14.0	15.3	13.9	10.9	10.6	9.1	10.1	7.6	9.2
Depreciation & Amortization	43.1	40.6	24.2	10.6	6.6	5.5	4.9	4.3	4.0	3.5	2.7	2.3	1.8	1.4	1.5	1.5
Amortization of Intangibles	31.8	30.3	14.9	5.4	2.2	-	1.4	1.4	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	(271.5)	(228.6)	(168.8)	(160.6)	(75.7)	(77.5)	(53.1)	(48.9)	(52.9)	(54.4)	(42.2)	(33.1)	(28.0)	(23.6)	(24.9)	(18.9)	(18.3)	(10.8)	(10.5)	(10.0)	(7.3)	(3.6)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(16.1)	0.7	(1.0)	0.2	0.1	(0.1)	0.0	(0.0)	(0.1)	(0.2)	0.1	0.0	0.1	0.0	0.0	(0.0)	0.0
Pre-Tax Income	798.2	728.4	(1,060.1)	(192.8)	(32.2)	(202.0)	(52.5)	(37.5)	(39.6)	(41.9)	(44.8)	(43.7)	(27.3)	(18.6)	(24.0)	(1.7)

Tax & Net
Income Tax Expense	(6.4)	(24.9)	(4.4)	(15.3)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net Income From Continuing Ops	804.6	753.3	(1,055.6)	(177.5)	(32.3)	(202.0)	(52.5)	(37.6)	(39.6)	(41.9)	(44.8)	(43.7)	(27.3)	(18.6)	(24.0)	(1.7)	(4.2)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	804.6	753.3	(1,055.6)	(177.5)	(32.3)	(202.0)	(52.5)	(37.6)	(39.6)	(41.9)	(44.8)	(43.7)	(27.3)	(18.6)	(24.0)	(1.7)	(4.2)
Net Income Attributable To Parent	805.4	753.7	(1,055.0)	(176.8)	(32.3)	(202.0)	(52.5)	(37.6)	(39.6)	(41.9)	(44.8)	(43.7)	(27.3)	(18.6)	(24.0)	(1.7)
Less: Minority Interest	(0.8)	(0.4)	(0.7)	(0.7)	0.0	-	0.0	0.0	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	786.6	753.7	(1,055.0)	(176.8)	(32.3)	(202.0)	(52.5)	(37.6)	(39.6)	(41.9)	(44.8)	(43.7)	(27.3)	(18.6)	(24.0)

Per Share
EPS Basic	2.19	-	(3.58)	(0.70)	(0.14)	-	(0.24)	(0.18)	(0.19)	-	(0.22)	(0.22)	(0.14)	-	(0.12)	(0.01)	(0.02)	-	(0.12)	(0.08)	-	-
EPS Diluted	2.07	-	(3.58)	(0.70)	(0.14)	-	(0.24)	(0.18)	(0.19)	-	(0.22)	(0.22)	(0.14)	-	(0.12)	(0.01)	(0.02)	-
Shares Basic	358.8	-	294.5	251.0	228.8	-	214.3	211.6	208.2	-	203.4	201.4	200.1	-	198.3	197.2	196.2	-
Shares Diluted	371.2	-	294.5	251.0	228.8	-	214.3	211.6	208.2	-	203.4	201.4	200.1	-	198.3	197.2	196.2	-

Supplementary Data
EBITDA	(228.4)	(188.0)	(144.6)	(150.0)	(69.1)	(72.0)	(48.2)	(44.6)	(48.9)	(50.9)	(39.4)	(30.8)	(26.2)	(22.3)	(23.4)	(17.5)	(17.0)	(9.8)	(9.9)	(9.5)	(6.9)	(3.2)
EBIT	(271.5)	(228.6)	(168.8)	(160.6)	(75.7)	(77.5)	(53.1)	(48.9)	(52.9)	(54.4)	(42.2)	(33.1)	(28.0)	(23.6)	(24.9)	(18.9)	(18.3)	(10.8)	(10.5)