| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (0.4) | (0.4) | (1.5) | (1.6) | (1.6) | (1.6) | (1.6) | (1.8) | (1.3) | (1.3) | (1.4) | (1.5) | (2.3) | (1.4) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | 4.4 | 4.7 | 7.1 | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 1.1 | 1.2 | 1.6 | 1.0 | 1.0 | 1.1 | 1.1 | 2.2 | 1.6 | 1.1 | 0.8 | 0.9 | 3.1 | (0.9) | (0.8) | ||
| Per Share | |||||||||||||||||
| EPS Basic | 0.98 | 1.14 | 1.68 | 0.94 | 0.86 | 1.01 | 0.99 | - | - | - | 0.36 | 0.37 | 1.33 | 0.36 | 0.16 | 0.44 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | (1.4) | (0.0) | (1.4) | |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.3 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | 0.3 | 0.0 | 0.5 | 0.0 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.4 | 0.4 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | 1.8 | 1.3 | 1.3 | 1.4 | 1.5 | 2.3 | 1.4 | 0.0 | 1.4 | 0.0 |
| (0.0) |
| (1.4) |
| (0.0) |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.7 | 1.2 | (1.3) | (0.0) | (1.1) | (0.0) |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | (0.0) | 0.0 |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | 4.0 | 10.9 | 3.9 | 0.0 | 3.2 | 0.0 |
| Pre-Tax Income | - | - | - | - | - | 5.3 | 5.2 | 10.4 | 3.1 | 3.2 | 2.3 | 2.5 | 8.6 | 2.5 | 1.8 | 1.8 | 0.0 |
| 0.1 |
| (0.0) |
| Net Income From Continuing Ops | 4.0 | 4.7 | 7.0 | 3.9 | 3.6 | 4.2 | 4.1 | 8.2 | 1.5 | 2.1 | 1.5 | 1.6 | 5.5 | 1.6 | 0.0 | 1.8 | 0.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | 0.0 | (0.0) | (0.1) | (0.0) | 0.0 | (0.0) |
| Net Income | 4.0 | 4.7 | 7.0 | 3.9 | 3.6 | 4.2 | 4.1 | 8.2 | 1.5 | 2.1 | 1.5 | 1.6 | 5.5 | 1.5 | 0.0 | 0.0 | 0.0 |
| Net Income Attributable To Parent | 4.0 | 4.7 | 7.0 | 3.9 | 3.6 | 4.2 | 4.1 | 8.2 | 1.5 | 2.1 | 1.5 | 1.6 | 5.5 | 1.5 | 0.0 | 1.8 | 0.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 4.0 | 4.7 | 7.0 | 3.9 | 3.6 | 4.2 | 4.1 | 8.2 | 1.5 | 2.1 | 1.5 | 1.6 | 5.5 | 1.5 | 0.0 | 1.8 | 0.0 |
| 0.22 |
| EPS Diluted | 0.98 | 1.14 | 1.68 | 0.94 | 0.86 | 1.01 | 0.99 | - | - | - | 0.36 | 0.37 | 1.33 | 0.36 | 0.16 | 0.44 | 0.22 |
| Shares Basic | 4.1 | 4.1 | 4.2 | 4.2 | 4.2 | 4.2 | 4,168.4 | - | - | - | - | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 |
| Shares Diluted | 4.1 | 4.1 | 4.2 | 4.2 | 4.2 | 4.2 | 4,168.4 | - | - | - | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 |
| (0.0) |
| EBIT | (0.4) | (0.4) | (1.5) | (1.6) | (1.6) | (1.6) | (1.6) | (1.8) | (1.3) | (1.3) | (1.4) | (1.5) | (2.3) | (1.4) | (0.0) | (1.4) | (0.0) |