| (in millions of USD) | FY2026 | FY2025 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 227.6 | 135.5 | 200.7 | 921.2 | - |
| Restricted Cash | 18.2 | 19.2 | 23.1 | 23.1 | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 227.6 | 135.5 | 200.7 | 921.2 | - |
| Receivables | |||||
| Accounts Receivable | 234.0 | 161.8 | 122.9 | 82.0 | - |
| Current Assets | |||||
| Inventory | 38.9 | 22.2 | 40.6 | 33.1 | - |
| Prepaid Expenses | 58.1 | 51.2 | 22.2 | 11.4 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 124.0 | 106.7 | 93.1 | 58.6 | - |
| Accumulated Depreciation | 65.9 | 51.7 | 33.9 | 21.8 | - |
| Property,Plant & Equipment Net | 58.2 | ||||
| Current Liabilities | |||||
| Accounts Payable | 64.0 | 46.3 | 30.1 | 54.7 | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 563.3 | 426.4 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 64.6 | 78.8 | 100.9 | 123.5 | - |
| Deferred Revenue Non-Current | 122.5 | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | 2,680.0 | 2,368.6 | 2,107.0 | 1,910.0 | - |
| Retained Earnings | (1,610.0) | ||||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 450.9 | 295.1 | |||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 1,212.3 | 887.0 | 957.5 | 1,100.2 | - |
| 55.0 |
| 59.3 |
| 36.8 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 64.9 | 82.0 | 112.6 | 134.4 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 3.0 | 7.2 | 16.4 | 14.4 | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 2,024.3 | 1,734.8 | 1,617.0 | 1,567.9 | - |
| 300.1 |
| 203.2 |
| - |
| Operating Lease Liabilities Current | 15.7 | 20.7 | 22.0 | 21.4 | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 761.3 | 591.8 | 442.2 | 338.3 | - |
| 139.1 |
| 126.5 |
| 110.5 |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 6.6 | 9.9 | 9.5 | 6.7 | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 955.1 | 819.7 | 679.0 | 579.0 | - |
| (1,455.1) |
| (1,168.4) |
| (921.0) |
| - |
| Accumulated Other Comprehensive Income | (0.8) | 1.6 | (0.7) | (0.1) | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 1,069.2 | 915.1 | 938.0 | 988.9 | (532.8) |
| Total Equity | 1,069.2 | 915.1 | 938.0 | 988.9 | (532.8) |
| 515.4 |
| 761.9 |
| - |
| Book Value | 1,069.2 | 915.1 | 938.0 | 988.9 | (532.8) |
| Tangible Book Value | - | - | - | - | - |
| (in millions of USD) | Q2 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 219.0 | 318.8 | 258.5 | 259.0 | 135.5 | 159.3 | 162.5 | 208.1 | 196.0 | 192.1 | 200.7 | 447.0 | 826.1 | 859.8 | 921.2 | - | - | |
| Restricted Cash | 3.3 | - | 23.0 | 21.9 | 19.2 | 19.4 | 19.2 | 21.7 | 24.1 | 24.3 | 23.1 | 23.1 | 23.1 | 23.1 | 23.1 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 219.0 | 318.8 | 258.5 | 259.0 | 135.5 | 159.3 | 162.5 | 208.1 | 196.0 | 192.1 | 200.7 | 447.0 | 826.1 | 859.8 | 921.2 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 285.0 | 321.4 | 246.1 | 216.5 | 161.8 | 178.8 | 143.8 | 115.2 | 115.4 | 102.6 | 122.9 | 90.8 | 77.4 | 84.9 | 82.0 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 52.2 | 48.2 | 47.6 | 37.9 | 22.2 | 38.6 | 30.5 | 27.1 | 21.8 | 32.4 | 40.6 | 44.5 | 39.1 | 42.0 | 33.1 | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 182.1 | 171.4 | 146.8 | 133.1 | 106.7 | 118.3 | 112.1 | 104.0 | 99.9 | 96.2 | 93.1 | 87.7 | 83.5 | 75.0 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 24.3 | 47.7 | 30.1 | 22.3 | 46.3 | 47.3 | 41.2 | 38.3 | 34.7 | 29.2 | 30.1 | 43.4 | 20.4 | 40.8 | 54.7 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 100.1 | 75.3 | 63.8 | 57.1 | 51.2 | 38.3 | 47.3 | 39.6 | 21.9 | 23.3 | 22.2 | 16.2 | 14.3 | 14.4 | 11.4 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,478.3 | 1,507.1 | 1,186.0 | 1,132.9 | 887.0 | 1,039.6 | 923.7 | 940.9 | 978.0 | 970.6 | 957.5 | 963.0 | 1,036.0 | 1,068.6 | 1,100.2 | - | - | - |
| 58.6 |
| - |
| - |
| - |
| Accumulated Depreciation | 97.7 | 89.8 | 76.3 | 71.0 | 51.7 | 60.8 | 56.2 | 47.4 | 41.5 | 37.5 | 33.9 | 30.3 | 26.9 | 24.1 | 21.8 | - | - | - |
| Property,Plant & Equipment Net | 84.4 | 81.6 | 70.4 | 62.1 | 55.0 | 57.6 | 55.9 | 56.6 | 58.4 | 58.7 | 59.3 | 57.4 | 56.7 | 50.8 | 36.8 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 57.3 | 60.3 | 64.0 | 67.7 | 82.0 | 72.6 | 77.3 | 85.5 | 92.7 | 97.4 | 112.6 | 118.5 | 123.4 | 128.4 | 134.4 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 21.8 | 14.9 | 3.4 | 3.2 | 7.2 | 6.4 | 6.9 | 16.1 | 16.0 | 15.8 | 16.4 | 16.0 | 14.3 | 11.4 | 14.4 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,614.1 | 2,540.7 | 2,207.1 | 2,073.6 | 1,734.8 | 1,826.1 | 1,749.4 | 1,686.4 | 1,642.6 | 1,598.5 | 1,617.0 | 1,550.0 | 1,529.0 | 1,545.0 | 1,567.9 | - | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 703.9 | 679.3 | 611.3 | 576.5 | 426.4 | 485.9 | 447.0 | 367.4 | 348.8 | 319.1 | 300.1 | 255.4 | 239.0 | 220.8 | 203.2 | - | - | - |
| Operating Lease Liabilities Current | 12.1 | 12.6 | 12.8 | 14.2 | 20.7 | 19.4 | 20.0 | 20.5 | 16.5 | 10.2 | 22.0 | 21.7 | 21.6 | 21.5 | 21.4 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 912.1 | 917.0 | 791.6 | 741.2 | 591.8 | 647.2 | 601.3 | 506.5 | 479.3 | 440.9 | 442.2 | 377.8 | 341.8 | 352.3 | 338.3 | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 57.0 | 60.2 | 64.4 | 67.9 | 78.8 | 68.3 | 73.6 | 83.3 | 89.4 | 95.2 | 100.9 | 106.2 | 112.0 | 117.6 | 123.5 | - | - | - |
| Deferred Revenue Non-Current | 123.8 | 129.7 | 129.2 | 129.6 | 139.1 | 136.8 | 141.0 | 136.3 | 128.2 | 130.8 | 126.5 | 118.8 | 115.6 | 109.0 | 110.5 | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 13.5 | 13.3 | 7.2 | 7.4 | 9.9 | 9.2 | 9.6 | 9.3 | 9.3 | 9.1 | 9.5 | 7.4 | 6.5 | 3.6 | 6.7 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,106.5 | 1,120.2 | 992.3 | 946.0 | 819.7 | 861.5 | 825.5 | 735.4 | 706.3 | 676.0 | 679.0 | 610.2 | 575.9 | 582.5 | 579.0 | - | - | - |
| - |
| - |
| Additional Paid In Capital | 3,080.8 | 3,035.2 | 2,861.4 | 2,759.0 | 2,368.6 | 2,524.0 | 2,435.2 | 2,294.1 | 2,233.5 | 2,160.4 | 2,107.0 | 2,055.5 | 2,009.3 | 1,954.2 | 1,910.0 | - | - | - |
| Retained Earnings | (1,574.6) | (1,619.1) | (1,648.9) | (1,632.1) | (1,455.1) | (1,561.0) | (1,511.4) | (1,341.7) | (1,296.2) | (1,236.2) | (1,168.4) | (1,114.8) | (1,056.2) | (991.9) | (921.0) | - | - | - |
| Accumulated Other Comprehensive Income | 1.3 | 4.4 | 2.2 | 0.7 | 1.6 | 1.6 | 0.0 | (1.4) | (1.0) | (1.6) | (0.7) | (1.0) | 0.0 | 0.1 | (0.1) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,507.6 | 1,420.4 | 1,214.8 | 1,127.6 | 915.1 | 964.7 | 923.9 | 950.9 | 936.4 | 922.6 | 938.0 | 939.8 | 953.1 | 962.4 | 988.9 | (629.2) | (598.6) | (341.0) |
| Total Equity | 1,507.6 | 1,420.4 | 1,214.8 | 1,127.6 | 915.1 | 964.7 | 923.9 | 950.9 | 936.4 | 922.6 | 938.0 | 939.8 | 953.1 | 962.4 | 988.9 | (629.2) | (598.6) | (341.0) |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 566.2 | 590.1 | 394.4 | 391.7 | 295.1 | 392.5 | 322.4 | 434.4 | 498.6 | 529.7 | 515.4 | 585.2 | 694.2 | 716.3 | 761.9 | - | - | - |
| Book Value | 1,507.6 | 1,420.4 | 1,214.8 | 1,127.6 | 915.1 | 964.7 | 923.9 | 950.9 | 936.4 | 922.6 | 938.0 | 939.8 | 953.1 | 962.4 | 988.9 | (629.2) | (598.6) | (341.0) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |