Name: IP Income Statement - International Paper Co. /new/ Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

IP - International Paper Co. /new/

USD | NYSE | Basic Materials

IP Income Statement - International Paper Co. /new/ Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	5,971.0	5,381.0	6,222.0	6,767.0	5,264.0	2,503.0	3,979.0	4,734.0	4,619.0	1,718.0	4,613.0	4,682.0	5,020.0	5,133.0	5,402.0	5,389.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	24,341.0	23,634.0	15,835.0	16,033.0	21,161.0	19,363.0	17,565.0	18,317.0	23,306.0	21,743.0	19,495.0	20,675.0	23,617.0	23,483.0	21,852.0	26,034.0	25,179.0	23,366.0
Cost of Revenue	17,076.0	16,637.0	11,397.0	11,512.0	15,143.0	13,832.0	12,339.0	12,669.0	15,555.0	14,802.0	14,057.0	14,313.0	16,254.0	-	-	-	18,482.0
Gross Profit	7,265.0	6,997.0	4,438.0	4,521.0	6,018.0	5,531.0	5,226.0	5,648.0	7,751.0	6,941.0	5,438.0	6,362.0	7,363.0	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-	2,361.0	2,058.0	2,233.0
Non-Operating
Interest Income	184.0	179.0	218.0	188.0	78.0	93.0	151.0	202.0	198.0	186.0	175.0	89.0	70.0	57.0	71.0
Tax & Net
Income Tax Expense	(484.0)	(533.0)	(361.0)	68.0	(236.0)	188.0	176.0	477.0	445.0	(1,085.0)	193.0	417.0	123.0	(498.0)	306.0
Per Share
EPS Basic	(6.34)	(6.95)	1.60	0.83	4.14	4.50	1.23	3.10	4.91	5.19	2.20	2.25	1.30	3.15	1.82	3.06
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	3,528.0	3,464.0	3,648.0	3,323.0	3,479.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	510.0	492.0	493.0	578.0	487.0	419.0	473.0	453.0	358.0	254.0	286.0	336.0	381.0	315.0	337.0	300.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	489.0	648.0	1,099.0	480.0	520.0	104.0	208.0	261.0	278.0	403.0	258.0	244.0	241.0	251.0	261.0	267.0
Amortization of Intangibles	79.0	66.0	73.0	72.0	48.0	1.0	6.0	9.0	9.0	(2.0)	9.0	9.0	9.0	11.0	11.0	11.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	-	-	-	-	-	-	237.0	322.0	169.0	-	352.0	334.0	306.0	-	464.0	585.0	348.0	-	490.0	390.0	340.0	-	473.0	428.0	512.0	-	701.0	629.0	600.0	-	738.0	697.0	512.0	-	674.0	157.0	414.0	-	613.0	627.0

Non-Operating
Interest Income	56.0	42.0	50.0	36.0	51.0	48.0	55.0	52.0	63.0	56.0	47.0	44.0	41.0	34.0	27.0	9.0	8.0	9.0	22.0	31.0	31.0	29.0	36.0	40.0	46.0	42.0	54.0	55.0	51.0	52.0	51.0	50.0	45.0	46.0	46.0	49.0	45.0	46.0	49.0	43.0
Interest Expense	132.0	138.0	135.0	143.0	135.0	109.0	107.0	107.0	109.0	107.0	105.0	103.0	103.0	93.0	150.0	83.0	77.0
Income From Equity Investments	0.0	0.0	(1.0)	(1.0)	(1.0)	(1.0)	(1.0)	(1.0)	(2.0)	(19.0)	(1.0)	0.0	(1.0)	(3.0)	(1.0)	(2.0)
Other Non-Operating Income	-	-	-	-	-	-	5.0	23.0	24.0	-	20.0	8.0	8.0	-	15.0	27.0	12.0
Pre-Tax Income	93.0	(2,654.0)	(675.0)	116.0	(155.0)	73.0	5.0	206.0	85.0	(306.0)	232.0	255.0	221.0	322.0	313.0	514.0

Tax & Net
Income Tax Expense	17.0	(291.0)	(250.0)	40.0	(32.0)	12.0	(107.0)	(293.0)	27.0	(52.0)	39.0	33.0	48.0	148.0	(575.0)	96.0	95.0	(5.0)	59.0	46.0	88.0	(35.0)	50.0	67.0	94.0	106.0	137.0	128.0	106.0	143.0	83.0	130.0	89.0	(1,207.0)	136.0	(87.0)	73.0	54.0	107.0	(9.0)
Net Income From Continuing Ops	76.0	(2,363.0)	(426.0)	75.0	(124.0)	(147.0)	150.0	498.0	56.0	(284.0)	192.0	222.0	172.0	171.0	887.0	416.0	267.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	60.0	(2,384.0)	(1,102.0)	75.0	(105.0)	(147.0)	150.0	498.0	56.0	(284.0)	165.0	235.0	172.0	(318.0)	951.0	511.0	360.0
Net Income Attributable To Parent	60.0	(2,384.0)	(1,102.0)	75.0	(105.0)	(147.0)	150.0	498.0	56.0	(284.0)	165.0	235.0	172.0	(318.0)	951.0	511.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	0.0	0.0	0.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	60.0	(2,384.0)	(1,102.0)	75.0	(105.0)	(147.0)	150.0	498.0	56.0	(284.0)	165.0	235.0	172.0	(318.0)	951.0

Per Share
EPS Basic	0.11	-	(2.09)	0.14	(0.24)	-	0.43	1.43	0.16	-	0.47	0.68	0.49	-	2.66	1.39	0.96	-	2.22	1.10	0.89	-	0.52	0.67	(0.36)	-	0.88	0.74	1.06	-	1.38	0.98	1.76	-	0.96	0.19	0.51	-	0.76	0.10
EPS Diluted	0.11	-	(2.09)	0.14	(0.24)	-	0.42	1.41	0.16	-	0.47	0.68	0.49	-	2.64	1.38	0.95	-
Shares Basic	528.8	-	528.0	527.9	437.6	-	347.4	347.3	346.7	-	346.0	346.2	349.3	-	357.8	367.6	375.2	-
Shares Diluted	531.8	-	528.0	532.6	437.6	-	353.4	352.8	348.5	-	348.1	346.5	353.3	-	360.4	370.7	379.2	-

Supplementary Data
EBITDA	-	-	-	-	-	-	445.0	583.0	447.0	-	610.0	578.0	547.0	-	725.0	852.0	609.0	-	770.0	662.0	608.0	-	793.0	740.0	835.0	-	1,028.0	950.0	915.0	-	1,073.0	1,027.0	837.0	-	1,024.0	491.0	734.0	-	927.0	928.0
EBIT	-	-	-	-	-	-	237.0	322.0	169.0	-	352.0	334.0	306.0	-	464.0	585.0	348.0	-	490.0