| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 0.2 | 1.7 | 0.6 | 1.2 | 3.4 | 2.1 | 0.6 | 0.1 | 2.9 | 5.9 | 2.1 | 1.5 | 18.7 | 0.9 | 2.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 0.5 | 5.2 | - | 0.3 | - |
| Cash And Short Term Investments | 0.2 | 1.7 | 0.6 | 1.2 | 3.4 | 2.1 | 0.6 | 0.1 | 2.9 | 5.9 | 2.6 | 6.7 | 18.7 | 1.1 | 2.3 |
| Receivables | |||||||||||||||
| Accounts Receivable | 0.8 | 1.2 | 1.1 | 1.3 | 1.4 | 1.0 | 0.7 | 0.8 | 0.9 | 2.2 | 2.5 | 3.4 | 1.2 | 1.9 | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 0.2 | 0.2 | 0.9 | 0.8 | 0.7 | 1.0 | 0.1 | 0.1 | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 0.7 | 0.2 | 0.5 | 0.3 | 0.2 | 0.7 | 0.8 | 1.7 | 1.1 | 2.2 | 4.5 | 4.9 | 0.2 | 0.3 | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | - |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|
| 0.1 |
| 0.3 |
| 0.6 |
| 0.3 |
| 0.5 |
| 0.4 |
| 0.2 |
| 0.3 |
| 0.5 |
| 1.0 |
| 0.4 |
| 0.4 |
| 0.1 |
| 0.1 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2.6 | 3.2 | 2.4 | 3.3 | 5.6 | 3.5 | 1.7 | 2.8 | 5.6 | 9.6 | 6.6 | 11.8 | 20.1 | 3.1 | - |
| - |
| Accumulated Depreciation | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.2 | 0.2 | 0.6 | 0.5 | 0.3 | 0.1 | 0.1 | 0.1 | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.9 | 0.1 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 0.3 | 0.3 | 0.3 | 5.6 | 20.2 | 20.2 | 45.2 | 0.7 | 0.7 | - |
| Intangible Assets | 9.6 | 0.1 | 0.2 | 0.2 | 1.0 | 0.4 | 0.5 | 1.0 | 6.3 | 9.2 | 12.1 | 14.9 | 0.1 | 0.4 | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.1 | 0.4 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | - | - |
| Other Non-Current Assets | 3.8 | 2.6 | 1.5 | 1.4 | - | - | - | - | - | 0.0 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 17.9 | 8.0 | 6.3 | 6.8 | 9.0 | 8.7 | 6.6 | 5.4 | 19.0 | 41.1 | 41.4 | 74.6 | 22.0 | 5.1 | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 1.2 | 1.8 | 2.0 | 1.9 | 2.1 | 1.9 | 1.7 | 2.3 | 4.0 | 5.5 | 10.0 | 10.1 | 1.0 | 0.5 | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.3 | 0.9 | 0.9 | 1.1 | 1.9 | 1.6 | 0.7 | 0.7 | 1.2 | 1.0 | 0.8 | 0.5 | 0.2 | 0.1 | - |
| Other Current Liabilities | 3.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.6 | 3.0 | 3.5 | 3.9 | 5.2 | 4.7 | 3.8 | 6.1 | 6.8 | 8.6 | 15.8 | 17.8 | 1.5 | 0.9 | - |
| Operating Lease Liabilities Non-Current |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 1.8 | 3.7 | 4.9 | 3.1 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.0 | 0.1 | 0.1 | - | - | 0.0 | 0.1 | 0.0 | 0.4 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 6.7 | 3.1 | 3.8 | 4.5 | 5.9 | 5.3 | 4.0 | 6.6 | 8.7 | 12.4 | 21.2 | 21.0 | 1.5 | 2.3 | - |
| Additional Paid In Capital |
| 120.6 |
| 107.8 |
| 103.0 |
| 101.7 |
| - |
| - |
| - |
| 83.7 |
| 80.0 |
| 76.2 |
| 63.6 |
| 58.6 |
| 21.9 |
| 2.8 |
| - |
| Retained Earnings | (108.9) | (102.4) | (99.9) | (98.4) | (95.8) | (93.0) | (88.7) | (84.8) | (69.7) | 47.5 | (43.3) | (5.1) | (1.4) | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.3 | 0.0 | (0.0) | 0.0 | - | - | - | - | 0.0 | - |
| Treasury Stock | - | - | - | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Minority Interest | (0.6) | (0.5) | (0.5) | (0.2) | 0.3 | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 11.7 | 5.3 | 3.0 | 2.5 | 2.8 | 3.3 | 2.6 | (1.1) | 10.3 | 28.8 | 20.2 | 53.6 | 20.5 | 2.8 | 3.3 |
| Total Equity | 11.2 | 4.8 | 2.6 | 2.3 | 3.1 | 3.3 | 2.6 | (1.1) | 10.3 | 28.8 | 20.2 | 53.6 | 20.5 | 2.8 | 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (4.0) | 0.3 | (1.1) | (0.7) | 0.4 | (1.2) | (2.1) | (3.4) | (1.1) | 1.0 | (9.2) | (6.0) | 18.5 | 2.3 | - |
| Book Value | 11.7 | 5.3 | 3.0 | 2.5 | 2.8 | 3.3 | 2.6 | (1.1) | 10.3 | 28.8 | 20.2 | 53.6 | 20.5 | 2.8 | 3.3 |
| Tangible Book Value | 0.7 | 3.8 | 1.4 | 1.0 | 0.5 | 2.6 | 1.8 | (2.5) | (1.6) | (0.6) | (12.1) | (6.5) | 19.7 | 1.6 | - |
| Q3 FY 20 |
|---|
| Q2 FY 20 |
|---|
| Q1 FY 20 |
|---|
| Q4 FY 19 |
|---|
| Q3 FY 19 |
|---|
| Q2 FY 19 |
|---|
| Q1 FY 19 |
|---|
| Q4 FY 18 |
|---|
| Q3 FY 18 |
|---|
| Q2 FY 18 |
|---|
| Q1 FY 18 |
|---|
| Q4 FY 17 |
|---|
| Q3 FY 17 |
|---|
| Q2 FY 17 |
|---|
| Q1 FY 17 |
|---|
| Q4 FY 16 |
|---|
| Q3 FY 16 |
|---|
| Q2 FY 16 |
|---|
| Q1 FY 16 |
|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 0.0 | 0.2 | 0.3 | 0.1 | 0.5 | 1.7 | 0.1 | 0.6 | 0.1 | 0.6 | 0.6 | 2.2 | 1.0 | 1.2 | 2.4 | 3.0 | 3.4 | 4.1 | 2.5 | 2.3 | 2.1 | 2.7 | 0.9 | 1.6 | 0.6 | 4.9 | 1.2 | 0.8 | 1.4 | 1.7 | 2.7 | 2.7 | 2.9 | 2.6 | 4.9 | 5.6 | 5.9 | 0.5 | 1.3 | 1.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash And Short Term Investments | 0.0 | 0.2 | 0.3 | 0.1 | 0.5 | 1.7 | 0.1 | 0.6 | 0.1 | 0.6 | 0.6 | 2.2 | 1.0 | 1.2 | 2.4 | |||||||||||||||||||||||||
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.7 | 0.8 | 1.0 | 1.0 | 1.1 | 1.2 | 1.0 | 0.8 | 1.1 | 1.1 | 0.9 | 0.8 | 1.1 | 1.3 | 0.9 | |||||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 0.9 | 0.7 | 0.5 | 0.7 | 0.4 | 0.2 | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.8 | 0.5 | 0.3 | 0.2 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | ||||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 3.0 |
| 3.4 |
| 4.1 |
| 2.5 |
| 2.3 |
| 2.1 |
| 2.7 |
| 0.9 |
| 1.6 |
| 0.6 |
| 4.9 |
| 1.2 |
| 0.8 |
| 1.4 |
| 1.7 |
| 2.7 |
| 2.7 |
| 2.9 |
| 2.6 |
| 4.9 |
| 5.6 |
| 5.9 |
| 0.5 |
| 1.3 |
| 2.0 |
| 1.1 |
| 1.4 |
| 1.4 |
| 1.1 |
| 1.1 |
| 1.0 |
| 1.0 |
| 0.5 |
| 0.3 |
| 0.7 |
| 0.6 |
| 0.4 |
| 0.4 |
| 0.8 |
| 0.5 |
| 0.4 |
| 1.4 |
| 0.9 |
| 1.8 |
| 2.1 |
| 2.7 |
| 2.2 |
| 1.8 |
| 1.8 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.3 | 0.3 | 0.5 | 0.8 | 0.5 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.2 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.7 | 0.6 | 0.5 | 0.5 | 0.7 | 0.7 | 1.0 | 0.2 | 0.3 | 0.5 |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.3 | 2.6 | 1.6 | 1.4 | 1.8 | 3.2 | 1.6 | 2.0 | 1.8 | 2.4 | 2.2 | 3.9 | 2.7 | 3.3 | 4.2 | 5.2 | 5.6 | 5.8 | 4.0 | 3.8 | 3.5 | 4.0 | 1.7 | 2.2 | 1.7 | 5.8 | 2.0 | 1.8 | 2.8 | 2.9 | 4.6 | 4.8 | 5.6 | 5.4 | 8.1 | 9.3 | 9.6 | 3.1 | 4.1 | 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 1.8 | 0.3 | 0.3 | 0.3 | 0.3 | 5.6 | 5.6 | 5.6 | 10.3 | 10.3 | 20.2 | 20.2 | 20.2 | 20.2 | 20.2 |
| Intangible Assets | 8.5 | 9.6 | 4.8 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 0.6 | 0.2 | 0.5 | 0.7 | 1.0 | 1.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.7 | 0.5 | 1.0 | 4.4 | 5.0 | 5.7 | 6.3 | 7.0 | 7.7 | 8.5 | 9.2 | 9.9 | 10.6 | 11.3 |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 2.6 | 1.4 | 1.4 | 1.4 | 1.5 | 1.8 | 1.9 | 1.4 | 1.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 1.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 17.5 | 17.9 | 12.1 | 7.3 | 7.7 | 8.0 | 5.3 | 5.8 | 5.7 | 6.3 | 6.6 | 8.4 | 6.8 | 6.8 | 6.9 | 8.1 | 9.0 | 9.8 | 5.9 | 6.0 | 8.7 | 9.1 | 6.2 | 6.8 | 6.6 | 9.3 | 4.3 | 4.4 | 5.2 | 8.7 | 16.6 | 17.4 | 19.0 | 24.1 | 27.5 | 40.0 | 41.1 | 36.5 | 37.4 | 39.2 |
| 0.5 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.7 |
| 1.0 |
| 0.9 |
| 1.0 |
| 0.8 |
| 0.8 |
| 1.1 |
| 1.7 |
| 1.8 |
| 1.5 |
| 1.2 |
| 1.5 |
| 1.1 |
| 1.2 |
| 1.5 |
| 1.2 |
| 2.2 |
| 5.4 |
| 4.3 |
| 4.3 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 1.1 | 1.2 | 1.3 | 1.6 | 1.9 | 1.8 | 1.8 | 2.1 | 2.2 | 2.0 | 1.9 | 2.1 | 2.2 | 1.9 | 2.0 | 2.2 | 2.1 | 2.0 | 2.2 | 2.1 | 1.9 | 1.5 | 1.3 | 1.5 | 1.7 | 1.6 | 2.0 | 2.3 | 2.5 | 2.4 | 2.8 | 3.4 | 4.0 | 4.4 | 4.8 | 5.4 | 5.5 | 6.4 | 5.1 | 6.6 |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.4 | 1.3 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 0.9 | 1.1 | 1.0 | 1.1 | 0.9 | 1.7 | 1.9 | 1.6 | 1.7 | 1.5 | 1.6 | 1.7 | 1.6 | 1.0 | 0.7 | 1.0 | 1.1 | 1.1 | 1.0 | 0.8 | 0.8 | 1.0 | 1.2 | 1.2 | 1.2 | 1.3 | 1.0 | 1.5 | 1.4 | 1.6 |
| Other Current Liabilities | 0.7 | 3.2 | 0.8 | 0.1 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 4.1 | 6.6 | 3.7 | 3.4 | 3.3 | 3.0 | 3.4 | 3.6 | 3.6 | 3.5 | 4.0 | 4.6 | 4.2 | 3.9 | 3.7 | 4.9 | 5.2 | 4.7 | 4.8 | 4.5 | 4.7 | 4.7 | 4.3 | 3.9 | 3.8 | 5.7 | 4.9 | 6.1 | 6.1 | 4.9 | 5.3 | 5.9 | 6.8 | 6.8 | 7.8 | 7.9 | 8.6 | 13.7 | 11.7 | 13.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | - | - | - | 0.0 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 1.2 | 1.6 | 1.5 | 1.8 | 2.5 | 2.7 | 3.0 | 3.7 | 3.7 | 4.3 | 4.5 |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4.2 | 6.7 | 3.8 | 3.5 | 3.4 | 3.1 | 3.7 | 3.8 | 3.8 | 3.8 | 4.4 | 5.1 | 4.7 | 4.5 | 4.3 | 5.6 | 5.9 | 5.4 | 5.4 | 5.1 | 5.3 | 5.9 | 5.0 | 4.2 | 4.0 | 5.7 | 5.1 | 6.3 | 6.3 | 6.2 | 6.9 | 7.4 | 8.7 | 9.5 | 10.5 | 11.0 | 12.4 | 18.4 | 16.5 | 18.0 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| Additional Paid In Capital | 124.6 | 120.6 | 114.9 | 108.1 | 108.1 | 107.8 | 103.7 | 103.6 | 103.0 | 102.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 83.6 | 83.4 | 81.6 | 80.0 | 79.8 | 79.6 | 79.6 | 76.2 | 65.0 | 63.9 | 63.5 |
| Retained Earnings | (110.7) | (108.9) | (106.0) | (103.6) | (103.1) | (102.4) | (101.7) | (101.2) | (100.7) | (99.9) | (102.2) | (100.9) | (99.5) | (98.4) | (96.4) | (96.5) | (95.8) | (94.5) | (94.4) | (93.8) | (93.0) | (92.9) | (92.0) | (90.2) | (88.7) | (87.5) | (86.8) | (86.0) | (84.8) | (81.0) | (73.8) | (71.8) | (69.7) | (65.1) | (62.6) | (50.6) | (47.5) | (46.9) | (43.1) | (42.3) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.1 | 0.0 | (0.0) | 0.0 | (0.0) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.9 | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Minority Interest | (0.6) | (0.6) | (0.6) | (0.6) | (0.6) | (0.5) | (0.5) | (0.4) | (0.5) | (0.5) | (0.3) | (0.3) | (0.3) | (0.2) | (0.0) | 0.1 | 0.3 | 0.5 | - | - | - | - | - | - | - | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 13.9 | 11.7 | 8.9 | 4.5 | 4.9 | 5.3 | 2.1 | 2.5 | 2.3 | 3.0 | 2.5 | 3.7 | 2.4 | 2.5 | 2.6 | 2.5 | 2.8 | 3.9 | 0.5 | 1.0 | 3.3 | 3.2 | 1.1 | 2.6 | 2.6 | 3.6 | (0.7) | (1.9) | (1.1) | 2.5 | 9.6 | 9.9 | 10.3 | 14.7 | 17.0 | 29.0 | 28.8 | 18.1 | 20.9 | 21.3 |
| Total Equity | 13.4 | 11.2 | 8.3 | 3.8 | 4.3 | 4.8 | 1.6 | 2.0 | 1.8 | 2.6 | 2.1 | 3.4 | 2.1 | 2.3 | 2.5 | 2.6 | 3.1 | 4.4 | 0.5 | 1.0 | 3.3 | 3.2 | 1.1 | 2.6 | 2.6 | 3.6 | (0.7) | (1.9) | (1.1) | 2.5 | 9.6 | 9.9 | 10.3 | 14.7 | 17.0 | 29.0 | 28.8 | 18.1 | 20.9 | 21.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (0.8) | (4.0) | (2.1) | (1.9) | (1.5) | 0.3 | (1.9) | (1.5) | (1.8) | (1.1) | (1.8) | (0.7) | (1.5) | (0.7) | 0.6 | 0.3 | 0.4 | 1.0 | (0.7) | (0.7) | (1.2) | (0.8) | (2.6) | (1.7) | (2.1) | 0.1 | (2.9) | (4.3) | (3.4) | (2.1) | (0.7) | (1.1) | (1.1) | (1.5) | 0.3 | 1.4 | 1.0 | (10.6) | (7.6) | (7.9) |
| Book Value | 13.9 | 11.7 | 8.9 | 4.5 | 4.9 | 5.3 | 2.1 | 2.5 | 2.3 | 3.0 | 2.5 | 3.7 | 2.4 | 2.5 | 2.6 | 2.5 | 2.8 | 3.9 | 0.5 | 1.0 | 3.3 | 3.2 | 1.1 | 2.6 | 2.6 | 3.6 | (0.7) | (1.9) | (1.1) | 2.5 | 9.6 | 9.9 | 10.3 | 14.7 | 17.0 | 29.0 | 28.8 | 18.1 | 20.9 | 21.3 |
| Tangible Book Value | 4.0 | 0.7 | 2.7 | 2.9 | 3.4 | 3.8 | 0.5 | 0.9 | 0.7 | 1.4 | 0.6 | 1.7 | 0.3 | 1.0 | 0.8 | 0.5 | 0.5 | 1.3 | (0.1) | 0.3 | 2.6 | 2.5 | 0.4 | 1.9 | 1.8 | 1.3 | (1.7) | (2.7) | (2.5) | (2.2) | (1.0) | (1.4) | (1.6) | (2.7) | (1.0) | 0.3 | (0.6) | (12.0) | (9.9) | (10.3) |