| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 98.7 | - | - | - | 94.5 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | - | 298.3 | 254.7 | 279.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 13.2 | 10.7 | (19.9) | (44.0) | 95.4 | 32.3 | (23.2) | 16.4 | 15.5 | (14.1) | (55.3) | (369.8) | 15.8 | 40.8 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 2.7 | 2.4 | 1.7 | 0.3 | 0.2 | 0.0 | 0.0 | - | 0.1 | 0.0 | 0.3 | 0.8 | 0.2 | 0.5 | 1.8 | 1.7 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 0.5 | 0.5 | 194.3 | (8.4) | 24.3 | (208.9) | 0.0 | 0.1 | 0.1 | (2.8) | (1.4) | 150.0 | 1.1 | 15.8 | 49.5 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 1.07 | 0.86 | (16.53) | (2.80) | 5.49 | 19.07 | (2.09) | 1.06 | 0.92 | (0.20) | (0.85) | (6.94) | 0.13 | 0.30 | 1.16 | 1.46 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 53.9 | 51.2 | 17.8 | (4.6) | 130.5 | 68.2 | 12.9 | 50.7 | 47.7 | 19.1 | (14.4) | (282.1) | 96.3 | 102.1 | 183.0 | 207.4 | ||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.5 |
| - |
| - |
| - |
| 34.0 |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 11.3 | 9.6 | 9.0 | 9.0 | 9.2 | 7.5 | 9.2 | 7.9 | 8.4 | 7.9 | 7.7 | 7.9 | 8.9 | 9.2 | 8.6 | 7.2 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 10.0 | 11.5 | 9.5 | 9.7 | 9.9 | 10.5 | 9.1 | 8.7 | 9.4 | 10.9 | 10.2 | 9.0 | 9.4 | 9.5 | 8.4 | 8.1 | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.0 | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | 0.1 | |||||||||||||||||||||||
| Other Operating Expenses | (0.6) | - | (1.0) | (2.7) | (0.6) | (3.3) | (0.5) | (0.9) | (1.3) | (1.6) | (0.9) | 0.4 | (1.4) | (5.0) | (0.3) | (1.2) | 0.3 | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 6.2 | 0.3 | 3.3 | 3.3 | 3.7 | (11.7) | (2.2) | (1.6) | (4.3) | (47.4) | (9.2) | 7.3 | 5.4 | 6.1 | 17.5 | 31.8 | 40.1 | 15.0 | 4.1 | 10.3 | 2.9 | (0.5) | (7.8) | (8.2) | (6.8) | 2.9 | 0.6 | 6.4 | 6.4 | 8.9 | 4.2 | (0.1) | 2.5 | (2.5) | (0.2) | (1.7) | (9.7) | (13.7) | (14.6) | (10.6) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.7 | 0.6 | 0.8 | 0.7 | 0.4 | 0.4 | 0.5 | 0.5 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.1 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | (0.1) | (0.1) | (0.2) | 0.0 | (0.0) | (0.3) | (0.1) | 0.1 | (0.2) | (0.1) | (1.1) | 0.8 | (0.1) | 0.8 | 0.0 | ||||||||||||||||||||||||
| Other Non-Operating Income | 0.0 | 0.0 | 0.0 | (0.4) | (0.5) | (0.2) | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.3) | 0.0 | 0.5 | |||||||||||||||||||||||
| Pre-Tax Income | 6.9 | 0.9 | 4.0 | 3.3 | 3.5 | (11.6) | (1.8) | (1.1) | (3.9) | (47.6) | (9.1) | 6.3 | 6.3 | 6.1 | 18.0 | 31.8 | 40.6 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.1 | 0.2 | 0.3 | 0.0 | 0.1 | 195.4 | (0.0) | (0.3) | (0.8) | (10.3) | (1.9) | 2.0 | 1.8 | 2.2 | 4.9 | 8.1 | 9.1 | (208.9) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | (0.0) | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | (2.7) | (0.1) | 0.0 | 0.0 | (1.4) | 0.0 | 0.0 |
| Net Income From Continuing Ops | 6.9 | 0.7 | 3.7 | 3.3 | 3.4 | (207.0) | (1.8) | (0.8) | (3.1) | (37.3) | (7.2) | 4.3 | 4.5 | - | 13.1 | 23.7 | 31.4 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | 0.5 | - | - | - | 1.2 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 7.4 | (0.4) | 3.7 | 3.3 | 4.6 | (207.0) | (1.8) | (0.8) | (3.1) | (37.3) | (7.2) | 4.3 | 4.5 | - | 13.1 | 23.7 | 31.4 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 7.4 | (0.4) | 3.7 | 3.3 | 4.6 | (207.0) | (1.8) | (0.8) | (3.1) | (37.3) | (7.2) | 4.3 | 4.5 | - | 13.1 | 23.7 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 7.4 | (0.4) | 3.7 | 3.3 | 4.6 | (207.0) | (1.8) | (0.8) | (3.1) | (37.3) | (7.2) | 4.3 | 4.5 | 4.0 | 13.1 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.56 | - | 0.29 | 0.25 | 0.36 | - | (0.14) | (0.06) | (0.24) | - | (0.56) | 0.34 | 0.35 | - | 0.99 | 1.79 | 2.39 | - | 0.31 | 1.49 | 0.19 | - | (0.78) | (0.68) | (0.57) | - | (0.02) | 0.04 | 0.05 | - | 0.03 | (0.01) | 0.01 | - | (0.02) | (0.05) | (0.17) | - | (0.24) | (0.18) |
| EPS Diluted | 0.56 | - | 0.28 | 0.25 | 0.35 | - | (0.14) | (0.06) | (0.24) | - | (0.56) | 0.33 | 0.35 | - | 0.97 | 1.74 | 2.31 | - | ||||||||||||||||||||||
| Shares Basic | 13.1 | - | 13.0 | 13.0 | 12.9 | - | 12.9 | 12.9 | 12.8 | - | 12.8 | 12.8 | 12.7 | - | 13.3 | 13.2 | 13.2 | - | ||||||||||||||||||||||
| Shares Diluted | 13.3 | - | 13.2 | 13.2 | 13.1 | - | 12.9 | 12.9 | 12.8 | - | 12.8 | 12.9 | 12.9 | - | 13.5 | 13.6 | 13.6 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 16.2 | 11.9 | 12.8 | 12.9 | 13.6 | (1.2) | 6.9 | 7.1 | 5.1 | (36.6) | 1.0 | 16.2 | 14.7 | 15.6 | 25.9 | 39.9 | 49.0 | 24.2 | 12.6 | 19.0 | 12.4 | 9.0 | 1.1 | (0.1) | 2.9 | 11.9 | 9.1 | 14.5 | 15.2 | 17.3 | 12.0 | 7.4 | 11.0 | 4.8 | 8.1 | 6.6 | (0.3) | (5.8) | (5.9) | (0.7) |
| EBIT | 6.2 | 0.3 | 3.3 | 3.3 | 3.7 | (11.7) | (2.2) | (1.6) | (4.3) | (47.4) | (9.2) | 7.3 | 5.4 | 6.1 | 17.5 | 31.8 | 40.1 | 15.0 | 4.1 | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | 38.8 | 36.7 | 33.0 | 32.4 | 31.8 | 24.0 | 25.5 | 23.6 | 20.4 | 18.9 | 20.0 | 27.5 | 27.2 | 33.8 | 33.8 | 31.8 | 29.1 | 28.4 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 40.7 | 40.6 | 37.7 | 39.4 | 35.0 | 36.0 | 36.1 | 34.3 | 32.2 | 33.2 | 40.9 | 87.7 | 80.6 | 61.3 | 47.6 | 33.6 | 25.5 | 15.6 |
| Amortization of Intangibles | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | (6.0) | (3.5) | (6.2) | (0.2) | (0.7) | (1.4) | (0.8) | (3.5) | 1.7 | (1.3) | 4.4 | (1.8) | (0.3) | 7.7 | 0.9 | 0.6 |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 135.4 |
| 173.9 |
| 75.3 |
| 92.4 |
| 0.8 |
| 0.2 |
| Interest Expense | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 1.5 | 4.3 | 3.0 | 3.9 | 11.7 | 11.6 | 6.4 | 6.2 | 1.5 | - | - | - | - |
| Income From Equity Investments | - | (0.4) | (0.3) | (0.5) | 0.7 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.2) | (0.8) | 0.0 | 0.1 | 0.3 | 0.0 | 0.4 | 0.4 | 0.3 | 0.4 | 1.1 | 0.6 | 1.1 | (1.7) | 0.6 | 0.5 | 0.4 | 0.5 |
| Pre-Tax Income | 15.2 | 11.7 | (18.5) | (44.1) | 96.5 | 41.0 | (27.1) | 13.7 | 11.9 | (25.4) | (65.5) | (374.8) | 10.8 | 38.1 | 136.9 | 175.3 | 75.0 | 92.2 |
| 65.9 |
| 29.8 |
| 36.9 |
| Net Income From Continuing Ops | 14.6 | 11.2 | (212.8) | (35.7) | - | - | - | - | - | - | - | - | - | - | - | - | 45.3 | 55.3 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 14.0 | 11.2 | (212.8) | (35.7) | - | - | - | - | - | - | - | - | - | - | - | - | 45.3 | 55.3 |
| Net Income Attributable To Parent | 14.0 | 11.2 | (212.8) | (35.7) | - | - | - | - | - | - | - | - | - | - | - | - | 45.3 | 55.3 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 14.0 | 11.2 | (212.8) | (35.7) | 72.2 | 249.8 | (27.2) | 13.6 | 11.8 | (22.6) | (64.2) | (524.8) | 9.8 | 22.3 | 87.4 | 109.4 | 45.3 | 55.3 |
| 0.60 |
| 0.74 |
| EPS Diluted | 1.05 | 0.85 | (16.53) | (2.80) | 5.37 | 18.66 | (2.09) | 1.04 | 0.90 | (0.20) | (0.85) | (6.94) | 0.13 | 0.30 | 1.16 | 1.45 | 0.60 | 0.74 |
| Shares Basic | 13.1 | 13.0 | 12.9 | 12.8 | 13.2 | 13.1 | 13.0 | 12.9 | 12.8 | 115.7 | 75.8 | 75.7 | 75.5 | 75.4 | 75.3 | 75.2 | 75.1 | 75.0 |
| Shares Diluted | 13.3 | 13.2 | 12.9 | 12.8 | 13.5 | 13.4 | 13.0 | 13.1 | 13.1 | 115.7 | 75.8 | 75.7 | 75.6 | 75.4 | 75.3 | 75.3 | 75.2 | 75.0 |
| 100.8 |
| 108.0 |
| EBIT | 13.2 | 10.7 | (19.9) | (44.0) | 95.4 | 32.3 | (23.2) | 16.4 | 15.5 | (14.1) | (55.3) | (369.8) | 15.8 | 40.8 | 135.4 | 173.9 | 75.3 | 92.4 |
| 6.8 |
| 5.7 |
| 5.9 |
| 6.6 |
| 5.8 |
| 5.5 |
| 6.8 |
| 6.7 |
| 6.6 |
| 5.8 |
| 5.5 |
| 6.4 |
| 5.8 |
| 5.2 |
| 5.1 |
| 6.2 |
| 4.0 |
| 5.2 |
| 4.6 |
| 4.7 |
| 4.4 |
| 4.2 |
| 4.7 |
| 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.0 |
| 9.2 |
| 8.5 |
| 8.7 |
| 9.6 |
| 9.5 |
| 8.8 |
| 8.1 |
| 9.7 |
| 9.0 |
| 8.5 |
| 8.1 |
| 8.7 |
| 8.4 |
| 7.8 |
| 7.6 |
| 8.5 |
| 7.3 |
| 8.3 |
| 8.3 |
| 9.3 |
| 7.9 |
| 8.8 |
| 9.8 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| (0.2) |
| 0.6 |
| (0.0) |
| (0.2) |
| (0.2) |
| (0.3) |
| 0.0 |
| (0.6) |
| (0.3) |
| 0.0 |
| (0.5) |
| (0.8) |
| 0.9 |
| (0.7) |
| (0.2) |
| (1.9) |
| (0.5) |
| 0.5 |
| (1.7) |
| (0.1) |
| (0.1) |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.9 |
| 0.4 |
| 0.4 |
| 2.5 |
| 0.6 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.6 |
| 1.2 |
| 0.9 |
| 0.9 |
| 0.9 |
| 1.1 |
| 2.0 |
| 4.2 |
| 4.4 |
| 2.5 |
| 3.9 |
| 3.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.4 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.3 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| (0.1) |
| 0.1 |
| (0.0) |
| 0.4 |
| 0.7 |
| 0.2 |
| 0.1 |
| 15.0 |
| 4.0 |
| 19.5 |
| 2.5 |
| (0.7) |
| (10.2) |
| (8.9) |
| (7.4) |
| 2.1 |
| (0.2) |
| 5.6 |
| 6.2 |
| 7.7 |
| 3.4 |
| (1.0) |
| 1.8 |
| (3.7) |
| (2.0) |
| (5.9) |
| (13.7) |
| (15.5) |
| (18.2) |
| (13.4) |
| - |
| 4.0 |
| 19.5 |
| 2.5 |
| - |
| (10.2) |
| (8.9) |
| (7.4) |
| - |
| (0.2) |
| 5.6 |
| 6.2 |
| - |
| 3.4 |
| (1.0) |
| 1.8 |
| - |
| (1.9) |
| (5.9) |
| (13.7) |
| - |
| (18.2) |
| (13.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| 19.5 |
| 2.5 |
| - |
| (10.2) |
| (8.9) |
| (7.4) |
| - |
| (0.2) |
| 5.6 |
| 6.2 |
| - |
| 3.4 |
| (1.0) |
| 1.8 |
| - |
| (1.9) |
| (5.9) |
| (13.7) |
| - |
| (18.2) |
| (13.4) |
| 31.4 |
| - |
| 4.0 |
| 19.5 |
| 2.5 |
| - |
| (10.2) |
| (8.9) |
| (7.4) |
| - |
| (0.2) |
| 5.6 |
| 6.2 |
| - |
| 3.4 |
| (1.0) |
| 1.8 |
| - |
| (1.9) |
| (5.9) |
| (13.7) |
| - |
| (18.2) |
| (13.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.7 |
| 31.4 |
| 223.9 |
| 4.0 |
| 19.5 |
| 2.5 |
| (0.7) |
| (10.2) |
| (8.9) |
| (7.4) |
| 2.1 |
| (0.2) |
| 5.6 |
| 6.2 |
| 7.6 |
| 3.4 |
| (1.0) |
| 1.8 |
| (1.0) |
| (1.9) |
| (5.9) |
| (13.7) |
| (14.1) |
| (18.2) |
| (13.4) |
| 0.30 |
| 1.46 |
| 0.18 |
| - |
| (0.78) |
| (0.68) |
| (0.57) |
| - |
| (0.02) |
| 0.04 |
| 0.05 |
| - |
| 0.03 |
| (0.01) |
| 0.01 |
| - |
| (0.02) |
| (0.05) |
| (0.17) |
| - |
| (0.24) |
| (0.18) |
| 13.1 |
| 13.1 |
| 13.1 |
| - |
| 13.0 |
| 13.0 |
| 13.0 |
| - |
| 12.9 |
| 128.9 |
| 128.7 |
| - |
| 128.2 |
| 127.9 |
| 127.7 |
| - |
| 126.6 |
| 126.2 |
| 82.0 |
| - |
| 75.9 |
| 75.8 |
| 13.4 |
| 13.3 |
| 13.3 |
| - |
| 13.0 |
| 13.0 |
| 13.0 |
| - |
| 12.9 |
| 131.0 |
| 130.9 |
| - |
| 130.9 |
| 127.9 |
| 130.8 |
| - |
| 126.6 |
| 126.2 |
| 82.0 |
| - |
| 75.9 |
| 75.8 |
| 10.3 |
| 2.9 |
| (0.5) |
| (7.8) |
| (8.2) |
| (6.8) |
| 2.9 |
| 0.6 |
| 6.4 |
| 6.4 |
| 8.9 |
| 4.2 |
| (0.1) |
| 2.5 |
| (2.5) |
| (0.2) |
| (1.7) |
| (9.7) |
| (13.7) |
| (14.6) |
| (10.6) |