| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | 0.0 | (0.0) | 0.0 | 0.0 | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | - | - | 0.0 | 0.0 | 0.0 | - | - | 7.9 | 3.9 | 2.7 | 1.1 | - |
| Cost of Revenue | - | - | - | 0.0 | 0.0 | - | - | - | 7.9 | 3.9 | 2.6 | 1.2 | - |
| Gross Profit | - | - | - | (0.0) | (0.0) | - | - | - | 0.1 | 0.0 | 0.1 | (0.0) | - |
| Operating Expenses | |||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (1.9) | (1.0) | (1.9) | (4.0) | (5.6) | (10.3) | (1.8) | (0.8) | (1.0) | (2.2) | (4.3) | (2.8) | - |
| Non-Operating | |||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.9 | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (9.1) | ||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.00) | (0.02) | (0.30) | (0.45) | (0.83) | (0.04) | - | - | - | - | - | - | - |
| EPS Diluted | (0.00) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | (1.9) | (1.0) | (1.9) | (3.6) | (5.5) | (10.3) | (1.7) | - | (0.9) | (2.2) | (4.2) | (2.8) | - |
| EBIT | (1.9) | ||||||||||||
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 1.2 |
| 2.8 |
| 1.9 |
| 1.7 |
| 1.5 |
| 1.1 |
| 0.9 |
| 1.0 |
| 0.9 |
| - |
| 0.8 |
| 0.6 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.8 | 1.2 | 2.8 | 1.9 | 1.6 | 1.5 | 1.1 | 0.9 | 1.0 | 0.9 | - | 0.7 | 0.6 |
| Gross Profit | - | - | - | - | - | - | - | - | - | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | (0.1) | (0.1) | (0.0) | 0.0 | 0.1 | - | 0.0 | 0.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 1.1 | 0.2 | 0.4 | 0.2 | 0.3 | 0.6 | 0.3 | 0.4 | 0.6 | 0.8 | 0.7 | 1.1 | 0.9 | 1.1 | 2.7 | 0.8 | 0.9 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 1.1 | 0.2 | 0.4 | 0.2 | 0.3 | 0.6 | 0.3 | 0.4 | 0.6 | 0.8 | 0.8 | 1.2 | 1.1 | 1.2 | 2.7 | 0.8 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (1.1) | (0.2) | (0.4) | (0.2) | (0.3) | (0.6) | (0.3) | (0.4) | (0.6) | (0.8) | (0.8) | (1.2) | (1.1) | (1.2) | (2.7) | (0.8) | (0.9) | (0.8) | (2.8) | (1.7) | (5.0) | (0.5) | (0.3) | (0.3) | (0.7) | (0.3) | (0.1) | (0.2) | (0.2) | 0.3 | (0.2) | (0.5) | (0.6) | (0.6) | (0.7) | (0.5) | (0.4) | - | (0.5) | (0.6) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.0 | 0.0 | - | 0.1 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | (0.7) | (0.0) | (0.0) | (0.0) | - | (0.4) | (0.0) | - | - | - | - | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (0.6) | - | - | - | (3.7) | (1.7) | (1.7) | (0.0) | (0.0) | (1.4) | (0.6) | (2.7) | (0.3) | (4.2) | (3.3) | (1.1) | (1.8) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.6) | 34.3 | (22.2) | (20.6) | 4.1 | (1.3) | (1.7) | (0.8) | (0.3) | (1.8) | (0.6) | (2.7) | (0.3) | (4.1) | (3.3) | (1.1) | (1.8) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | (0.5) | (0.0) | - | (0.0) | (0.0) | - | |||||||||||||||||||||||
| Net Income | (0.6) | 34.3 | (22.2) | (20.6) | 4.1 | (1.3) | (1.7) | (0.8) | (0.3) | (1.4) | (1.0) | (3.2) | (0.3) | (4.1) | (3.3) | (1.1) | (1.8) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (0.6) | 42.1 | (22.2) | (20.6) | (3.7) | (1.3) | (1.7) | (0.8) | (0.3) | (1.4) | (1.0) | (3.2) | (0.3) | (4.1) | (3.3) | (1.1) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | 0.0 | 0.0 | 1.4 | 0.4 | - | 0.4 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (0.6) | 42.1 | (22.2) | (22.0) | (4.1) | (1.3) | (2.2) | (0.8) | (0.3) | (1.4) | (1.0) | (3.2) | (0.3) | (4.1) | (3.3) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.00 | - | (0.06) | (0.11) | (0.12) | - | (0.15) | (0.06) | (0.02) | - | (0.08) | (0.25) | (0.02) | - | (0.26) | 0.00 | 0.00 | - | 0.00 | 0.00 | - | - | - | - | - | - | (0.07) | - | - | - | 0.03 | - | - | - | (0.03) | - | - | - | - | - |
| EPS Diluted | 0.00 | - | (0.06) | (0.11) | (0.12) | - | (0.15) | (0.06) | (0.02) | - | (0.08) | (0.25) | (0.02) | - | (0.26) | 0.00 | 0.00 | - | ||||||||||||||||||||||
| Shares Basic | 765.5 | - | 386.6 | 195.4 | 34.8 | - | 14.5 | 13.8 | 13.8 | - | 12.8 | 12.6 | 12.6 | - | 12.5 | 367.9 | 367.9 | - | ||||||||||||||||||||||
| Shares Diluted | 765.5 | - | 386.6 | 195.4 | 34.8 | - | 14.5 | 13.8 | 13.8 | - | 12.8 | 12.6 | 12.6 | - | 12.5 | 367.9 | 376.9 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (1.1) | (0.2) | (0.4) | (0.2) | (0.3) | (0.6) | (0.3) | (0.4) | (0.6) | (0.8) | (0.7) | (1.1) | (1.0) | (1.1) | (2.7) | (0.8) | (0.9) | (0.8) | (2.7) | (1.7) | (5.0) | - | (0.3) | (0.3) | - | - | - | (0.2) | (0.1) | 0.3 | (0.1) | (0.5) | (0.6) | (0.6) | (0.7) | (0.5) | (0.4) | - | (0.5) | (0.6) |
| EBIT | (1.1) | (0.2) | (0.4) | (0.2) | (0.3) | (0.6) | (0.3) | (0.4) | (0.6) | (0.8) | (0.8) | (1.2) | (1.1) | (1.2) | (2.7) | (0.8) | (0.9) | (0.8) | (2.8) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 1.9 | 1.0 | 1.9 | 3.6 | 5.5 | 10.3 | 1.7 | 0.8 | 1.0 | 2.2 | 4.3 | 2.8 | 0.0 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.4 | 0.1 | 0.0 | 0.0 | - | 0.1 | 0.1 | 0.1 | 0.0 | - |
| Amortization of Intangibles | - | - | 0.0 | 0.3 | 0.1 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.9 | 1.0 | 1.9 | 4.0 | 5.6 | 10.3 | 1.8 | 0.8 | 1.0 | 2.3 | 4.4 | 2.8 | 0.0 |
| 0.9 |
| 0.6 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.2 |
| 3.1 |
| 2.1 |
| 0.1 |
| 0.0 |
| - |
| Income From Equity Investments | - | - | (0.7) | (0.4) | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | (3.7) | (0.2) | 0.0 | 0.0 | - |
| Pre-Tax Income | - | (4.4) | (3.4) | (4.9) | (10.3) | (14.5) | (5.4) | (4.0) | (3.7) | (4.6) | (4.7) | (3.3) | - |
| (4.4) |
| (4.1) |
| (5.3) |
| (10.2) |
| (12.8) |
| (5.4) |
| (4.0) |
| (3.7) |
| (4.6) |
| (4.7) |
| (3.3) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | (0.5) | (0.1) | (1.7) | - | (0.3) | 1.4 | - | - | - | - |
| Net Income | (9.1) | (4.4) | (4.1) | (5.8) | (10.3) | (14.5) | (5.4) | 3.7 | (5.1) | (4.6) | (4.7) | (3.3) | (0.0) |
| Net Income Attributable To Parent | (1.2) | (4.4) | (4.1) | (5.8) | (10.3) | (14.5) | (5.4) | (3.7) | (5.1) | (4.6) | (4.7) | (3.3) | (0.0) |
| Less: Minority Interest | - | - | - | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | 1.8 | 0.4 | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.7) | (6.2) | (4.6) | (5.8) | (10.3) | (14.5) | (5.4) | (3.7) | (5.1) | (4.6) | (4.7) | (3.3) | (0.0) |
| (0.02) |
| (0.30) |
| (0.45) |
| (0.83) |
| (0.04) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 765.5 | 317.1 | 15.1 | 12.8 | 12.4 | 334.3 | - | - | - | - | - | - | - |
| Shares Diluted | 765.5 | 317.1 | 15.1 | 12.8 | 12.4 | 334.3 | - | - | - | - | - | - | - |
| (1.0) |
| (1.9) |
| (4.0) |
| (5.6) |
| (10.3) |
| (1.8) |
| (0.8) |
| (1.0) |
| (2.2) |
| (4.3) |
| (2.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 2.7 |
| 1.7 |
| 5.0 |
| 0.5 |
| 0.3 |
| 0.3 |
| 0.7 |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.2 |
| (0.3) |
| 0.2 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.5 |
| 0.5 |
| 3.2 |
| 0.5 |
| 0.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.8 |
| 2.8 |
| 1.7 |
| 5.0 |
| 0.5 |
| 0.3 |
| 0.3 |
| 0.7 |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.2 |
| (0.3) |
| 0.2 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.5 |
| 0.5 |
| 3.2 |
| 0.6 |
| 0.6 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.2 |
| 0.0 |
| 0.1 |
| (0.3) |
| 0.3 |
| 0.0 |
| 0.1 |
| 0.7 |
| 0.5 |
| 0.6 |
| 1.2 |
| 0.8 |
| 0.8 |
| 0.3 |
| 0.1 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| (0.2) |
| (0.4) |
| (0.2) |
| (0.1) |
| (1.0) |
| (2.5) |
| (0.1) |
| (0.0) |
| (0.0) |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| (1.2) |
| (1.7) |
| (0.1) |
| (11.4) |
| (1.4) |
| (1.7) |
| (1.0) |
| (1.4) |
| (1.6) |
| (1.2) |
| (0.6) |
| (0.6) |
| 0.0 |
| 0.4 |
| (2.5) |
| (1.7) |
| (2.3) |
| (1.4) |
| (0.4) |
| (0.6) |
| - |
| (0.6) |
| (0.8) |
| 0.4 |
| (1.7) |
| (0.1) |
| (11.4) |
| (1.4) |
| (1.7) |
| (1.0) |
| (1.4) |
| (1.6) |
| (1.2) |
| (0.6) |
| (0.6) |
| 2.5 |
| 0.4 |
| (2.5) |
| (4.1) |
| (2.3) |
| (1.4) |
| (0.4) |
| (0.6) |
| (3.3) |
| (0.6) |
| (0.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.2) |
| (1.7) |
| (0.1) |
| (11.4) |
| (1.4) |
| (1.7) |
| (1.0) |
| (1.4) |
| 7.3 |
| (1.8) |
| (0.9) |
| (0.9) |
| 1.3 |
| 0.3 |
| (2.5) |
| (4.1) |
| (2.3) |
| (1.4) |
| (0.4) |
| (0.6) |
| (3.3) |
| (0.6) |
| (0.8) |
| (1.8) |
| (1.2) |
| (1.7) |
| (0.1) |
| (11.4) |
| (1.4) |
| (1.7) |
| (1.0) |
| (1.4) |
| (0.2) |
| (1.8) |
| (0.9) |
| (0.9) |
| (1.2) |
| 0.3 |
| (2.5) |
| (1.7) |
| (2.3) |
| (1.4) |
| (0.4) |
| (0.6) |
| (3.3) |
| (0.6) |
| (0.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.1) |
| (1.8) |
| (1.2) |
| (1.7) |
| (0.1) |
| (11.4) |
| (1.4) |
| (1.7) |
| (1.0) |
| (1.4) |
| (0.2) |
| (1.8) |
| (0.9) |
| (0.9) |
| (1.2) |
| 0.3 |
| (2.5) |
| (1.7) |
| (2.3) |
| (1.4) |
| (0.4) |
| (0.6) |
| (3.3) |
| (0.6) |
| (0.8) |
| 0.00 |
| 0.00 |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.07) |
| - |
| - |
| - |
| 0.06 |
| - |
| - |
| - |
| (0.03) |
| - |
| - |
| - |
| - |
| - |
| 364.7 |
| 347.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 83.6 |
| - |
| - |
| - |
| 55.7 |
| - |
| - |
| - |
| - |
| - |
| 364.7 |
| 347.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.0 |
| - |
| - |
| - |
| 9.8 |
| - |
| - |
| - |
| 55.7 |
| - |
| - |
| - |
| - |
| - |
| (1.7) |
| (5.0) |
| (0.5) |
| (0.3) |
| (0.3) |
| (0.7) |
| (0.3) |
| (0.1) |
| (0.2) |
| (0.2) |
| 0.3 |
| (0.2) |
| (0.5) |
| (0.6) |
| (0.6) |
| (0.7) |
| (0.5) |
| (0.4) |
| - |
| (0.5) |
| (0.6) |