| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 4,151.0 | 4,364.0 | 4,100.0 | 4,017.0 | 3,829.0 | 3,958.0 | 3,896.0 | 3,814.0 | 3,737.0 | 3,868.0 | 3,736.0 | 3,728.0 | 3,652.0 | 3,739.0 | 3,562.0 | 3,541.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 16,632.0 | 16,310.0 | 15,405.0 | 14,984.0 | 14,410.0 | 13,874.0 | 11,359.0 | 11,088.0 | 10,412.0 | 9,739.0 | 6,878.0 | 5,737.0 | 5,460.0 | 5,099.5 | 4,865.5 | 4,327.7 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | 4,622.0 | 3,236.0 | 2,705.0 | 2,664.0 | 2,471.4 | 2,459.4 | 2,153.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | 5,117.0 | 3,642.0 | 3,032.0 | 2,796.0 | 2,628.1 | 2,406.1 | 2,174.7 |
| Operating Expenses | ||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | 3.3 | 5.8 | 5.0 | 10.4 | |
| Operating Income | ||||||||||||||||
| Operating Income | 2,200.0 | 2,182.0 | 2,202.0 | 1,977.0 | 1,799.0 | 1,393.0 | 731.0 | 777.0 | 741.0 | 665.0 | 576.0 | 646.0 | 590.0 | 462.3 | ||
| Non-Operating | ||||||||||||||||
| Interest Income | 44.0 | 45.0 | 47.0 | 36.0 | 13.0 | 6.0 | 6.0 | 9.0 | 8.0 | 7.0 | 4.0 | 4.0 | 4.0 | 3.9 | 3.1 | 3.9 |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | 250.0 | 252.0 | 301.0 | 101.0 | 260.0 | 163.0 | 72.0 | 116.0 | 59.0 | (992.0) | 325.0 | 159.0 | 149.0 | 96.0 | 93.4 | |
| Per Share | ||||||||||||||||
| EPS Basic | 8.22 | 7.91 | 7.57 | 7.39 | 5.82 | 5.05 | 1.46 | 0.98 | 1.27 | 5.86 | 0.48 | 3.15 | 2.78 | 1.83 | 1.53 | 2.08 |
| Supplementary Data | ||||||||||||||||
| EBITDA | 3,367.0 | 3,326.0 | 3,316.0 | 3,102.0 | 2,929.0 | 2,657.0 | 2,018.0 | 1,979.0 | 1,882.0 | 1,676.0 | 865.0 | 774.0 | 711.0 | 569.8 | 494.7 | 437.3 |
| 3,568.0 |
| 3,636.0 |
| 3,391.0 |
| 3,438.0 |
| 3,409.0 |
| 3,298.0 |
| 2,786.0 |
| 2,521.0 |
| 2,754.0 |
| 2,895.0 |
| 2,769.0 |
| 2,740.0 |
| 2,684.0 |
| 2,688.0 |
| 2,594.0 |
| 2,567.0 |
| 2,563.0 |
| 2,577.0 |
| 2,465.0 |
| 2,375.0 |
| 2,322.0 |
| 2,338.0 |
| 1,497.0 |
| 1,553.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,191.0 | 1,165.0 | 1,154.0 | 1,112.0 | 1,111.0 | 696.0 | 735.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,386.0 | 1,300.0 | 1,221.0 | 1,210.0 | 1,227.0 | 801.0 | 818.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 502.0 | 468.0 | 514.0 | 509.0 | 508.0 | 453.0 | 522.0 | 509.0 | 508.0 | 556.0 | 502.0 | 482.0 | 513.0 | 583.0 | 517.0 | 483.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 288.0 | 317.0 | 286.0 | 276.0 | 265.0 | 303.0 | 278.0 | 269.0 | 264.0 | 316.0 | 297.0 | 259.0 | 253.0 | 357.0 | 248.0 | 270.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 514.0 | 627.0 | 553.0 | 506.0 | 496.0 | 626.0 | 550.0 | 520.0 | 506.0 | 501.0 | 481.0 | 524.0 | 471.0 | 379.0 | 472.0 | 453.0 | 495.0 | 463.0 | 302.0 | 286.0 | 342.0 | 289.0 | 187.0 | 62.0 | 193.0 | 166.0 | 204.0 | 197.0 | 210.0 | 207.0 | 181.0 | 170.0 | 183.0 | 142.0 | 195.0 | 126.0 | 202.0 | 79.0 | 168.0 | 150.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 10.0 | 11.0 | 13.0 | 10.0 | 11.0 | 11.0 | 13.0 | 12.0 | 11.0 | 12.0 | 14.0 | 4.0 | 6.0 | 6.0 | 4.0 | 2.0 | 1.0 | 2.0 | 2.0 | 1.0 | 1.0 | 2.0 | 1.0 | 1.0 | 2.0 | 2.0 | 3.0 | 2.0 | 2.0 | 3.0 | 2.0 | 1.0 | 2.0 | 2.0 | 2.0 | 1.0 | 2.0 | 1.2 | 1.0 | 0.8 |
| Interest Expense | 192.0 | 193.0 | 189.0 | 182.0 | 165.0 | 171.0 | 170.0 | 163.0 | 166.0 | 181.0 | 181.0 | 169.0 | 141.0 | 128.0 | 108.0 | 94.0 | 86.0 | |||||||||||||||||||||||
| Income From Equity Investments | 6.0 | 36.0 | 0.0 | (1.0) | (13.0) | 5.0 | 1.0 | 2.0 | (3.0) | (6.0) | 5.0 | 3.0 | (2.0) | 0.0 | (7.0) | (1.0) | ||||||||||||||||||||||||
| Other Non-Operating Income | (4.0) | 94.0 | 31.0 | (11.0) | (15.0) | 78.0 | (44.0) | 67.0 | (11.0) | 47.0 | 35.0 | 16.0 | 26.0 | 18.0 | (8.0) | (33.0) | (10.0) | |||||||||||||||||||||||
| Pre-Tax Income | 328.0 | 537.0 | 408.0 | 323.0 | 323.0 | 544.0 | 349.0 | 436.0 | 340.0 | 373.0 | 349.0 | 375.0 | 362.0 | 275.0 | 360.0 | 328.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 59.0 | 59.0 | 76.0 | 56.0 | 61.0 | 112.0 | 65.0 | 75.0 | 49.0 | (102.0) | 51.0 | 81.0 | 71.0 | 48.0 | 70.0 | 71.0 | 71.0 | 59.0 | 12.0 | 48.0 | 44.0 | 63.0 | (3.0) | (5.0) | 17.0 | 68.0 | (1.0) | 8.0 | 41.0 | 30.0 | (14.0) | 24.0 | 19.0 | (999.0) | (3.0) | (14.0) | 24.0 | 207.0 | 39.0 | 36.0 |
| Net Income From Continuing Ops | 275.0 | 514.0 | 332.0 | 266.0 | 249.0 | 437.0 | 285.0 | 363.0 | 288.0 | 469.0 | 303.0 | 297.0 | 289.0 | 221.0 | 289.0 | 256.0 | 325.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 275.0 | 514.0 | 332.0 | 266.0 | 249.0 | 437.0 | 285.0 | 363.0 | 288.0 | 469.0 | 303.0 | 297.0 | 289.0 | 221.0 | 289.0 | 256.0 | 325.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 274.0 | 514.0 | 331.0 | 266.0 | 249.0 | 437.0 | 285.0 | 363.0 | 288.0 | 469.0 | 303.0 | 297.0 | 289.0 | 227.0 | 283.0 | 256.0 | ||||||||||||||||||||||||
| Less: Minority Interest | 1.0 | - | 1.0 | - | 0.0 | - | 0.0 | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 274.0 | 514.0 | 331.0 | 266.0 | 249.0 | 437.0 | 285.0 | 363.0 | 288.0 | 469.0 | 303.0 | 297.0 | 289.0 | 227.0 | 283.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.63 | - | 1.94 | 1.55 | 1.42 | - | 1.57 | 1.99 | 1.58 | - | 1.66 | 1.61 | 1.56 | - | 1.52 | 1.36 | 1.71 | - | 1.36 | 0.91 | 1.11 | - | 0.53 | (0.12) | 0.43 | - | 0.29 | 0.31 | 0.29 | - | 0.30 | 0.30 | 0.33 | - | 0.41 | 0.28 | 0.43 | - | 0.83 | 0.73 |
| EPS Diluted | 1.61 | - | 1.93 | 1.54 | 1.40 | - | 1.55 | 1.97 | 1.56 | - | 1.63 | 1.59 | 1.53 | - | 1.49 | 1.34 | 1.68 | - | ||||||||||||||||||||||
| Shares Basic | 168.4 | - | 170.2 | 171.8 | 175.7 | - | 182.1 | 182.2 | 181.9 | - | 182.9 | 184.4 | 185.8 | - | 186.5 | 188.3 | 190.0 | - | ||||||||||||||||||||||
| Shares Diluted | 169.8 | - | 171.7 | 173.2 | 177.4 | - | 184.2 | 184.3 | 184.3 | - | 185.5 | 186.7 | 188.6 | - | 189.4 | 191.1 | 193.4 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 802.0 | 944.0 | 839.0 | 782.0 | 761.0 | 929.0 | 828.0 | 789.0 | 770.0 | 817.0 | 778.0 | 783.0 | 724.0 | 736.0 | 720.0 | 723.0 | 750.0 | 725.0 | 638.0 | 629.0 | 665.0 | 633.0 | 506.0 | 370.0 | 509.0 | 480.0 | 503.0 | 491.0 | 505.0 | 501.0 | 464.0 | 452.0 | 465.0 | 420.0 | 451.0 | 371.0 | 434.0 | 270.0 | 202.0 | 182.0 |
| EBIT | 514.0 | 627.0 | 553.0 | 506.0 | 496.0 | 626.0 | 550.0 | 520.0 | 506.0 | 501.0 | 481.0 | 524.0 | 471.0 | 379.0 | 472.0 | 453.0 | 495.0 | 463.0 | 302.0 | |||||||||||||||||||||
| 10.0 |
| Selling General & Administrative | 1,993.0 | 1,999.0 | 1,992.0 | 2,053.0 | 2,071.0 | 1,964.0 | 1,789.0 | 1,734.0 | 1,716.0 | 1,622.0 | 1,016.0 | 815.0 | 781.0 | 860.5 | 817.8 | 762.3 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 1,167.0 | 1,144.0 | 1,114.0 | 1,125.0 | 1,130.0 | 1,264.0 | 1,287.0 | 1,202.0 | 1,141.0 | 1,011.0 | 289.0 | 128.0 | 121.0 | 107.5 | 98.3 | 92.0 |
| Amortization of Intangibles | - | 984.0 | 965.0 | 974.0 | 970.0 | 1,117.0 | 1,153.0 | 1,074.0 | 1,016.0 | 886.0 | 210.0 | 67.0 | 58.0 | 51.5 | 46.4 | 35.5 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 396.4 |
| 345.3 |
| Interest Expense | 756.0 | 729.0 | 670.0 | 672.0 | 416.0 | 375.0 | 416.0 | 447.0 | 414.0 | 346.0 | 144.0 | 101.0 | 101.0 | 123.5 | (134.4) | 109.1 |
| Income From Equity Investments | 41.0 | 22.0 | 5.0 | 0.0 | (12.0) | 6.0 | 7.0 | (9.0) | 15.0 | 10.0 | (4.0) | 8.0 | 5.0 | (1.1) | 2.6 | 70.8 |
| Other Non-Operating Income | 110.0 | 99.0 | 90.0 | 124.0 | (33.0) | 130.0 | 65.0 | 37.0 | (5.0) | (13.0) | 11.0 | (2.0) | 8.0 | 0.2 | 3.6 | (9.1) |
| Pre-Tax Income | 1,596.0 | 1,591.0 | 1,669.0 | 1,459.0 | 1,363.0 | 1,128.0 | 373.0 | 352.0 | 328.0 | 294.0 | 416.0 | 539.0 | 501.0 | 323.1 | 267.4 | 184.7 |
| 15.1 |
| Net Income From Continuing Ops | 1,387.0 | 1,361.0 | 1,373.0 | 1,358.0 | 1,091.0 | 971.0 | 308.0 | 227.0 | 284.0 | 1,296.0 | 87.0 | 388.0 | 357.0 | 226.0 | 176.6 | 240.3 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 1,387.0 | 1,361.0 | 1,373.0 | 1,358.0 | 1,091.0 | 971.0 | 308.0 | 227.0 | 284.0 | 1,296.0 | 87.0 | 388.0 | 357.0 | 226.0 | 176.6 | 240.3 |
| Net Income Attributable To Parent | 1,385.0 | 1,360.0 | 1,373.0 | 1,358.0 | 1,091.0 | 966.0 | 279.0 | 191.0 | 259.0 | 1,277.0 | 72.0 | 387.0 | 357.0 | 226.6 | 177.5 | 241.8 |
| Less: Minority Interest | - | 1.0 | 0.0 | 0.0 | 0.0 | 5.0 | 29.0 | 36.0 | 25.0 | 19.0 | 15.0 | 1.0 | 0.1 | (0.6) | (0.9) | 1.4 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 1,385.0 | 1,360.0 | 1,373.0 | 1,358.0 | 1,091.0 | 966.0 | 279.0 | 191.0 | 259.0 | 1,277.0 | 72.0 | 387.0 | 357.0 | 226.6 | 177.5 | 241.8 |
| EPS Diluted | 8.16 | 7.84 | 7.49 | 7.29 | 5.72 | 4.95 | 1.43 | 0.96 | 1.24 | 5.74 | 0.47 | 3.08 | 2.72 | 1.77 | 1.51 | 2.05 |
| Shares Basic | 168.4 | 171.9 | 181.3 | 183.8 | 187.6 | 191.4 | 191.3 | 195.1 | 203.7 | 217.8 | 149.1 | 123.0 | 128.0 | 124.1 | 115.7 | 116.2 |
| Shares Diluted | 169.8 | 173.5 | 183.4 | 186.3 | 190.6 | 195.0 | 195.0 | 199.6 | 208.2 | 222.6 | 152.0 | 125.6 | 131.1 | 127.9 | 117.8 | 117.9 |
| EBIT | 2,200.0 | 2,182.0 | 2,202.0 | 1,977.0 | 1,799.0 | 1,393.0 | 731.0 | 777.0 | 741.0 | 665.0 | 576.0 | 646.0 | 590.0 | 462.3 | 396.4 | 345.3 |
| 488.0 |
| 542.0 |
| 498.0 |
| 482.0 |
| 442.0 |
| 491.0 |
| 460.0 |
| 431.0 |
| 407.0 |
| 484.0 |
| 395.0 |
| 436.0 |
| 419.0 |
| 443.0 |
| 429.0 |
| 424.0 |
| 420.0 |
| 469.0 |
| 394.0 |
| 378.0 |
| 381.0 |
| 393.0 |
| 207.0 |
| 216.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 255.0 |
| 262.0 |
| 336.0 |
| 343.0 |
| 323.0 |
| 344.0 |
| 319.0 |
| 308.0 |
| 316.0 |
| 314.0 |
| 299.0 |
| 294.0 |
| 295.0 |
| 294.0 |
| 283.0 |
| 282.0 |
| 282.0 |
| 278.0 |
| 256.0 |
| 245.0 |
| 232.0 |
| 191.0 |
| 34.0 |
| 32.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 90.0 |
| 92.0 |
| 94.0 |
| 99.0 |
| 102.0 |
| 100.0 |
| 108.0 |
| 106.0 |
| 109.0 |
| 114.0 |
| 114.0 |
| 110.0 |
| 106.0 |
| 105.0 |
| 107.0 |
| 96.0 |
| 97.0 |
| 93.0 |
| 81.0 |
| 75.0 |
| 71.0 |
| 25.0 |
| 22.0 |
| (4.0) |
| 1.0 |
| 0.0 |
| 1.0 |
| 4.0 |
| (1.0) |
| 3.0 |
| (1.0) |
| 6.0 |
| (8.0) |
| (1.0) |
| 1.0 |
| (1.0) |
| 2.0 |
| 2.0 |
| 4.0 |
| 7.0 |
| 3.0 |
| 4.0 |
| 4.0 |
| (1.0) |
| (3.2) |
| 0.2 |
| (4.0) |
| 2.0 |
| 62.0 |
| 29.0 |
| 37.0 |
| 6.0 |
| 14.0 |
| 32.0 |
| 13.0 |
| 37.0 |
| 0.0 |
| (7.0) |
| 7.0 |
| 0.0 |
| (27.0) |
| 26.0 |
| (4.0) |
| (13.0) |
| (3.0) |
| 2.0 |
| 1.0 |
| 14.0 |
| (1.0) |
| 3.0 |
| 400.0 |
| 376.0 |
| 273.0 |
| 222.0 |
| 257.0 |
| 194.0 |
| 102.0 |
| (25.0) |
| 102.0 |
| 96.0 |
| 69.0 |
| 78.0 |
| 109.0 |
| 104.0 |
| 51.0 |
| 88.0 |
| 85.0 |
| 33.0 |
| 86.0 |
| 48.0 |
| 127.0 |
| (7.0) |
| 143.0 |
| 131.0 |
| 318.0 |
| 261.0 |
| 175.0 |
| 217.0 |
| 130.0 |
| 108.0 |
| (21.0) |
| 91.0 |
| 20.0 |
| 69.0 |
| 71.0 |
| 67.0 |
| 76.0 |
| 67.0 |
| 68.0 |
| 73.0 |
| 1,035.0 |
| 93.0 |
| 66.0 |
| 102.0 |
| (217.0) |
| 104.0 |
| 91.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 318.0 |
| 261.0 |
| 175.0 |
| 217.0 |
| 130.0 |
| 108.0 |
| (21.0) |
| 91.0 |
| 20.0 |
| 69.0 |
| 71.0 |
| 67.0 |
| 76.0 |
| 67.0 |
| 68.0 |
| 73.0 |
| 1,035.0 |
| 93.0 |
| 66.0 |
| 102.0 |
| (217.0) |
| 104.0 |
| 91.0 |
| 325.0 |
| 318.0 |
| 261.0 |
| 175.0 |
| 212.0 |
| 119.0 |
| 101.0 |
| (23.0) |
| 82.0 |
| 16.0 |
| 57.0 |
| 60.0 |
| 58.0 |
| 69.0 |
| 60.0 |
| 61.0 |
| 69.0 |
| 1,027.0 |
| 88.0 |
| 62.0 |
| 100.0 |
| (221.0) |
| 100.0 |
| 86.0 |
| 0.0 |
| 0.0 |
| 5.0 |
| 11.0 |
| 7.0 |
| 2.0 |
| 9.0 |
| 4.0 |
| 12.0 |
| 11.0 |
| 9.0 |
| 7.0 |
| 7.0 |
| 7.0 |
| 4.0 |
| 8.0 |
| 5.0 |
| 4.0 |
| 2.0 |
| 4.0 |
| 4.0 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 256.0 |
| 325.0 |
| 318.0 |
| 261.0 |
| 175.0 |
| 212.0 |
| 119.0 |
| 101.0 |
| (23.0) |
| 82.0 |
| 16.0 |
| 57.0 |
| 60.0 |
| 58.0 |
| 69.0 |
| 60.0 |
| 61.0 |
| 69.0 |
| 1,027.0 |
| 88.0 |
| 62.0 |
| 100.0 |
| (221.0) |
| 100.0 |
| 86.0 |
| 1.34 |
| 0.90 |
| 1.09 |
| - |
| 0.52 |
| (0.12) |
| 0.42 |
| - |
| 0.29 |
| 0.30 |
| 0.29 |
| - |
| 0.29 |
| 0.29 |
| 0.32 |
| - |
| 0.40 |
| 0.28 |
| 0.43 |
| - |
| 0.82 |
| 0.71 |
| 191.5 |
| 191.6 |
| 191.5 |
| - |
| 191.3 |
| 190.9 |
| 191.6 |
| - |
| 194.5 |
| 196.2 |
| 197.0 |
| - |
| 202.3 |
| 205.7 |
| 207.5 |
| - |
| 214.3 |
| 217.6 |
| 230.1 |
| - |
| 118.9 |
| 119.5 |
| 195.3 |
| 194.9 |
| 194.9 |
| - |
| 194.9 |
| 190.9 |
| 195.7 |
| - |
| 199.0 |
| 200.6 |
| 201.7 |
| - |
| 206.8 |
| 209.9 |
| 212.0 |
| - |
| 219.0 |
| 222.3 |
| 234.9 |
| - |
| 121.2 |
| 121.5 |
| 286.0 |
| 342.0 |
| 289.0 |
| 187.0 |
| 62.0 |
| 193.0 |
| 166.0 |
| 204.0 |
| 197.0 |
| 210.0 |
| 207.0 |
| 181.0 |
| 170.0 |
| 183.0 |
| 142.0 |
| 195.0 |
| 126.0 |
| 202.0 |
| 79.0 |
| 168.0 |
| 150.0 |