| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 6.0 | 2.4 | 7.0 | 13.9 | 23.9 | 11.6 | 12.7 | 21.2 | 21.7 | 23.7 | 10.0 | 13.3 | 13.4 | 11.9 | 10.8 | 8.3 | 8.4 | 4.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.5 | 0.0 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 6.0 | 2.4 | 7.0 | 13.9 | 23.9 | 11.6 | 12.7 | 21.2 | 21.7 | 23.7 | 10.0 | 13.3 | 13.4 | 11.9 | 10.8 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 7.6 | 6.0 | 6.7 | 6.2 | 6.6 | 7.3 | 9.3 | 9.1 | 7.9 | 10.0 | 9.3 | 8.3 | 7.3 | 5.5 | 5.6 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 7.9 | 10.8 | 9.9 | 10.6 | 7.6 | 5.7 | 8.2 | 8.8 | 9.4 | 11.6 | 11.1 | 9.1 | 10.6 | 8.0 | 6.7 | 5.6 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 5.4 | 7.0 | 4.5 | 3.9 | 2.8 | 1.1 | 2.6 | 2.5 | 1.7 | 2.0 | 2.2 | 1.8 | 2.3 | 2.1 | 1.6 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | 1.0 | - | - | - | 1.2 | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | 2.7 | - | - | - | 2.5 | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 4.6 | 6.0 | 5.6 | 6.8 | 7.2 | 2.4 | 3.9 | 4.1 | 5.4 | 7.0 | 8.0 | 9.8 | 11.0 | 13.9 | 15.9 | |||||||||||||||||||||||||
| - |
| 8.3 |
| 8.4 |
| 4.5 |
| 5.5 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 1.8 | 2.0 | 0.9 | 1.5 | 1.1 | 0.7 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.6 | 1.1 | 0.5 | 0.4 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.0 | 6.5 | - | - |
| Total Current Assets | 25.3 | 23.6 | 27.5 | 35.8 | 42.3 | 25.4 | 30.6 | 39.6 | 39.5 | 45.9 | 30.8 | 32.9 | 32.0 | 27.1 | 29.5 | 26.4 | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 14.2 | 14.0 | 13.7 | 13.6 | 13.4 | 12.8 | 12.4 | 11.8 | 11.0 | 10.3 | 9.7 | 9.2 | 8.8 | 8.6 | 8.3 | - | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.4 | 0.5 | 0.4 | 0.4 | 0.7 | 1.2 | 1.4 | 1.5 | 1.1 | 0.7 | 0.5 | 0.5 | 0.3 | 0.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | - |
| Intangible Assets | 1.0 | 1.3 | 1.6 | 2.0 | 2.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.6 | 0.7 | 0.8 | - | - |
| Operating Lease Right Of Use Assets | 0.8 | 1.8 | 2.6 | 1.7 | 2.6 | 1.4 | 2.8 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.1 | 1.4 | 1.4 | 1.5 | 0.3 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 29.2 | 29.1 | 34.4 | 42.3 | 48.7 | 28.0 | 34.8 | 41.7 | 41.6 | 48.1 | 41.8 | 41.8 | 33.7 | 28.9 | 32.1 | 29.2 | - | - |
| 1.5 |
| - |
| - |
| Short Term Debt | - | 1.7 | - | - | - | 1.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 2.2 | 2.2 | 2.4 | 2.4 | 2.4 | 0.9 | 1.5 | 1.6 | 2.5 | 1.4 | 1.3 | 1.2 | 1.1 | 1.0 | 1.0 | 1.0 | - | - |
| Operating Lease Liabilities Current | 0.7 | 1.1 | 1.0 | 1.0 | 0.9 | 1.4 | 1.4 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.6 | 0.5 | 2.0 | 1.5 | 1.6 | 1.0 | 1.5 | 2.8 | 2.2 | 2.1 | 1.7 | 1.8 | 1.6 | 1.2 | 1.9 | 1.4 | - | - |
| Other Current Liabilities | 1.9 | 1.8 | 1.2 | 1.0 | 1.1 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 13.2 | 16.6 | 13.0 | 12.5 | 12.6 | 8.7 | 9.8 | 10.5 | 10.4 | 8.2 | 7.4 | 7.0 | 7.4 | 6.4 | 8.9 | 9.2 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.8 | 1.8 | 0.7 | 1.7 | 0.3 | 1.8 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 6.8 | 8.4 | 10.0 | 11.7 | 10.9 | 0.3 | 0.4 | 0.6 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.4 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.5 | 0.5 | 0.7 | 1.0 | 0.5 | 0.6 | 0.8 | 0.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | 1.0 | 0.5 | - | - | - | - | - |
| Total Liabilities | 24.2 | 27.0 | 24.9 | 25.1 | 25.4 | 10.6 | 12.1 | 11.7 | 11.1 | 9.0 | 8.1 | 8.1 | 7.8 | 7.0 | 9.7 | 9.8 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | 40.7 | 39.0 | 42.0 | 41.2 | - | - |
| Retained Earnings | (92.4) | (88.0) | (79.0) | (69.7) | (62.2) | (56.9) | (50.6) | (41.8) | (29.0) | (16.1) | (4.4) | (4.9) | (14.9) | (17.2) | (18.6) | (21.2) | - | - |
| Accumulated Other Comprehensive Income | (0.0) | 0.1 | (0.1) | (0.0) | 0.0 | (0.0) | 0.1 | 0.1 | - | - | - | - | - | 0.0 | (0.0) | (0.2) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 1.1 | 0.4 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 4.9 | 2.1 | 9.5 | 17.2 | 23.3 | 17.4 | 22.7 | 30.0 | 30.5 | 39.2 | 33.7 | 33.7 | 25.9 | 21.9 | 22.4 | 19.4 | 15.0 | 11.7 |
| Total Equity | 4.9 | 2.1 | 9.5 | 17.2 | 23.3 | 17.4 | 22.7 | 30.0 | 30.5 | 39.2 | 33.7 | 33.7 | 25.9 | 21.9 | 22.4 | 19.4 | 15.0 | 11.7 |
| - |
| - |
| Net debt | - | 0.3 | - | - | - | (9.1) | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 12.0 | 7.0 | 14.5 | 23.3 | 29.6 | 16.7 | 20.8 | 29.1 | 29.1 | 37.7 | 23.3 | 25.9 | 24.6 | 20.7 | 20.6 | 17.2 | - | - |
| Book Value | 4.9 | 2.1 | 9.5 | 17.2 | 23.3 | 17.4 | 22.7 | 30.0 | 30.5 | 39.2 | 33.7 | 33.7 | 25.9 | 21.9 | 22.4 | 19.4 | 15.0 | 11.7 |
| Tangible Book Value | 3.0 | (0.2) | 6.9 | 14.3 | 20.1 | 16.8 | 22.1 | 29.3 | 29.9 | 38.5 | 32.9 | 32.9 | 25.0 | 20.8 | 21.1 | 18.1 | - | - |
| 18.0 |
| 20.6 |
| - |
| 25.6 |
| 26.3 |
| 28.0 |
| 11.6 |
| 11.9 |
| 11.6 |
| 11.1 |
| 12.7 |
| 12.9 |
| 15.6 |
| 17.2 |
| 21.2 |
| 23.7 |
| 16.0 |
| 18.5 |
| 21.7 |
| 22.8 |
| 24.6 |
| 23.9 |
| 23.7 |
| 9.6 |
| 11.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.6 | 6.0 | 5.6 | 6.8 | 7.2 | 2.4 | 3.9 | 4.1 | 5.4 | 7.0 | 8.0 | 9.8 | 11.0 | 13.9 | 15.9 | 18.0 | 20.6 | - | 25.6 | 26.3 | 28.0 | 11.6 | 11.9 | 11.6 | 11.1 | 12.7 | 12.9 | 15.6 | 17.2 | 21.2 | 23.7 | 16.0 | 18.5 | 21.7 | 22.8 | 24.6 | 23.9 | 23.7 | 9.6 | 11.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 6.8 | 7.6 | 7.1 | 7.1 | 6.7 | 6.0 | 6.0 | 6.3 | 6.5 | 6.7 | 6.1 | 6.4 | 6.9 | 6.2 | 6.2 | 6.8 | 7.0 | - | 8.5 | 8.6 | 8.2 | 7.3 | 6.1 | 5.8 | 7.0 | 9.3 | 8.8 | 8.1 | 8.4 | 9.1 | 8.4 | 7.1 | 6.4 | 7.9 | 7.4 | 7.0 | 8.9 | 10.0 | 7.9 | 8.5 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 9.3 | 7.9 | 7.3 | 8.4 | 10.1 | 10.8 | 10.9 | 11.1 | 11.0 | 9.9 | 10.1 | 11.1 | 11.2 | 10.6 | 10.8 | 10.2 | 9.1 | - | 8.8 | 8.0 | 7.0 | 5.7 | 7.0 | 7.8 | 8.2 | 8.2 | 8.9 | 9.0 | 8.7 | 8.8 | 8.7 | 9.1 | 9.3 | 9.4 | 10.7 | 11.4 | 11.7 | 11.6 | 12.7 | 12.1 |
| Prepaid Expenses | 2.2 | 1.8 | 1.7 | 1.6 | 2.4 | 2.0 | 1.8 | 1.7 | 2.0 | 0.9 | 1.1 | 1.2 | 1.7 | 1.5 | 2.0 | 2.1 | 1.8 | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 24.6 | 25.3 | 24.1 | 26.9 | 29.1 | 23.6 | 24.3 | 25.0 | 27.6 | 27.5 | 27.3 | 31.0 | 34.7 | 35.8 | 38.3 | 39.4 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.4 | ||||||||||||||||||||||
| Intangible Assets | 0.9 | 1.0 | 1.1 | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.6 | 1.7 | 1.8 | 1.9 | 2.0 | 2.1 | 2.1 | 2.2 | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.5 | 0.8 | 1.0 | 1.3 | 1.5 | 1.8 | 2.0 | 2.2 | 2.4 | 2.6 | 2.8 | 1.1 | 1.4 | 1.7 | 1.9 | 2.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 1.2 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 1.3 | 1.4 | 1.3 | 1.4 | 1.6 | 1.7 | 1.6 | 1.5 | 1.3 | 0.6 | 0.3 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 28.3 | 29.2 | 28.4 | 31.6 | 34.2 | 29.1 | 30.2 | 31.2 | 34.1 | 34.4 | 34.9 | 36.9 | 41.0 | 42.3 | 45.0 | 45.6 | 48.0 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 5.8 | 5.4 | 4.4 | 5.3 | 6.0 | 7.0 | 6.2 | 7.8 | 7.7 | 4.5 | 2.6 | 4.1 | 3.5 | 3.9 | 4.5 | 3.8 | 3.5 | - | 3.2 | 2.2 | 1.7 | 1.1 | 1.5 | 0.6 | 1.5 | 2.6 | 2.4 | 2.2 | 2.4 | 2.5 | 2.6 | 2.2 | 2.0 | 1.7 | 1.9 | 1.8 | 1.9 | 2.0 | 2.5 | 3.2 |
| Short Term Debt | - | - | - | - | - | - | 1.3 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 2.0 | 2.2 | 2.2 | 2.3 | 2.1 | 2.2 | 2.3 | 2.3 | 2.4 | 2.4 | 2.2 | 2.3 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.4 | 0.7 | 1.0 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | ||||||||||||||||||||||||
| Accrued Expenses | 0.7 | 0.6 | 0.6 | 0.6 | 1.0 | 0.5 | 1.0 | 0.9 | 1.1 | 2.0 | 1.2 | 1.4 | 2.1 | 1.5 | 1.7 | 1.7 | 1.6 | - | ||||||||||||||||||||||
| Other Current Liabilities | 1.9 | 1.9 | 2.0 | 2.1 | 2.0 | 1.8 | 1.6 | 1.5 | 1.3 | 1.2 | 0.9 | 0.8 | 0.9 | 1.0 | 0.8 | 0.9 | 0.9 | |||||||||||||||||||||||
| Total Current Liabilities | 12.8 | 13.2 | 12.4 | 13.7 | 14.9 | 16.6 | 15.9 | 16.1 | 16.1 | 13.0 | 10.3 | 12.2 | 13.2 | 12.5 | 13.6 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 1.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 1.2 | 1.0 | 1.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.8 | 1.2 | 1.3 | 1.5 | 1.8 | 1.9 | 0.2 | 0.5 | 0.7 | 1.0 | 1.2 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | 6.4 | 6.8 | 7.2 | 7.6 | 8.0 | 8.4 | 8.8 | 9.3 | 9.7 | 10.0 | 10.5 | 10.9 | 11.3 | 11.7 | 12.2 | 12.5 | 12.5 | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 23.5 | 24.2 | 23.7 | 25.5 | 27.4 | 27.0 | 27.5 | 27.0 | 27.6 | 24.9 | 22.9 | 23.5 | 25.1 | 25.1 | 26.9 | 26.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (93.0) | (92.4) | (92.3) | (90.7) | (89.7) | (88.0) | (87.1) | (85.2) | (82.5) | (79.0) | (76.1) | (74.3) | (71.6) | (69.7) | (68.6) | (66.8) | (64.6) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.1 | 0.0 | 0.0 | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | 0.2 | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 4.7 | 4.9 | 4.7 | 6.1 | 0.9 | 2.1 | 2.6 | 4.2 | 6.5 | 9.5 | 12.1 | 13.5 | 15.9 | 17.2 | 18.1 | 19.4 | 21.3 | |||||||||||||||||||||||
| Total Equity | 4.7 | 4.9 | 4.7 | 6.1 | 0.9 | 2.1 | 2.6 | 4.2 | 6.5 | 9.5 | 12.1 | 13.5 | 15.9 | 17.2 | 18.1 | 19.4 | 21.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | 2.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.5 | 2.5 | 2.5 | 2.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | (1.2) | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 11.8 | 12.0 | 11.7 | 13.2 | 14.2 | 7.0 | 8.5 | 8.9 | 11.5 | 14.5 | 17.0 | 18.7 | 21.5 | 23.3 | 24.7 | 27.1 | 29.3 | - | ||||||||||||||||||||||
| Book Value | 4.7 | 4.9 | 4.7 | 6.1 | 0.9 | 2.1 | 2.6 | 4.2 | 6.5 | 9.5 | 12.1 | 13.5 | 15.9 | 17.2 | 18.1 | 19.4 | 21.3 | - | ||||||||||||||||||||||
| Tangible Book Value | 2.9 | 3.0 | 2.7 | 4.0 | (1.3) | (0.2) | 0.3 | 1.8 | 4.0 | 6.9 | 9.4 | 10.7 | 13.0 | 14.3 | 15.0 | 16.4 | 18.2 | |||||||||||||||||||||||
| 1.0 |
| 0.9 |
| 1.0 |
| 0.7 |
| 0.5 |
| 0.5 |
| 0.7 |
| 0.4 |
| 0.6 |
| 0.6 |
| 0.8 |
| 0.5 |
| 0.5 |
| 0.7 |
| 0.7 |
| 0.5 |
| 0.7 |
| 0.5 |
| 0.6 |
| 0.5 |
| 1.2 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.9 |
| - |
| 43.9 |
| 43.7 |
| 44.2 |
| 25.4 |
| 25.6 |
| 25.8 |
| 27.0 |
| 30.6 |
| 31.2 |
| 33.3 |
| 35.1 |
| 39.6 |
| 41.4 |
| 32.9 |
| 34.9 |
| 39.5 |
| 41.5 |
| 43.5 |
| 45.0 |
| 45.9 |
| 31.4 |
| 32.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.9 |
| 1.0 |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.4 |
| 1.5 |
| 1.4 |
| 1.4 |
| 1.6 |
| 1.7 |
| 1.5 |
| 1.4 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.0 |
| 1.0 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 2.3 |
| 2.3 |
| 2.3 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.3 |
| 2.3 |
| - |
| 2.8 |
| 2.8 |
| 1.2 |
| 1.4 |
| 1.7 |
| 2.2 |
| 2.5 |
| 2.8 |
| 3.1 |
| 3.4 |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 50.5 |
| 50.5 |
| 49.6 |
| 28.0 |
| 28.5 |
| 29.3 |
| 30.9 |
| 34.8 |
| 36.0 |
| 38.5 |
| 40.7 |
| 41.7 |
| 43.5 |
| 35.1 |
| 37.2 |
| 41.6 |
| 43.6 |
| 45.8 |
| 47.4 |
| 48.1 |
| 42.7 |
| 43.7 |
| - |
| - |
| 2.2 |
| 1.2 |
| 1.5 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 2.0 |
| 1.8 |
| 0.9 |
| 1.1 |
| 1.2 |
| 1.4 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.7 |
| 1.6 |
| 1.6 |
| 1.7 |
| 1.6 |
| 2.5 |
| 1.4 |
| 1.3 |
| 1.4 |
| 1.4 |
| 1.3 |
| 1.3 |
| 0.9 |
| - |
| 0.9 |
| 0.9 |
| 1.3 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 1.5 |
| 1.4 |
| 1.0 |
| 1.7 |
| 1.4 |
| 1.5 |
| 1.5 |
| 1.6 |
| 2.1 |
| 2.1 |
| 2.8 |
| 2.6 |
| 2.3 |
| 2.4 |
| 2.2 |
| 1.7 |
| 1.8 |
| 1.6 |
| 2.1 |
| 1.6 |
| 1.8 |
| - |
| 2.3 |
| 2.2 |
| 2.3 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.4 |
| 12.6 |
| - |
| 13.0 |
| 10.9 |
| 12.7 |
| 8.7 |
| 9.2 |
| 7.6 |
| 7.8 |
| 9.8 |
| 9.3 |
| 9.8 |
| 9.6 |
| 10.5 |
| 10.4 |
| 10.0 |
| 9.3 |
| 10.4 |
| 7.7 |
| 7.8 |
| 7.2 |
| 8.2 |
| 7.5 |
| 8.7 |
| 1.5 |
| - |
| 2.0 |
| 2.1 |
| 0.1 |
| 0.3 |
| 0.6 |
| 1.1 |
| 1.4 |
| 1.8 |
| 2.2 |
| 2.5 |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.2 |
| 10.5 |
| 10.7 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.7 |
| - |
| 25.2 |
| 23.6 |
| 23.9 |
| 10.6 |
| 11.2 |
| 10.5 |
| 9.7 |
| 12.1 |
| 12.0 |
| 12.9 |
| 13.2 |
| 11.7 |
| 10.9 |
| 10.7 |
| 10.0 |
| 11.1 |
| 8.5 |
| 8.2 |
| 7.6 |
| 9.0 |
| 8.2 |
| 9.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (59.7) |
| (57.6) |
| (59.0) |
| (56.9) |
| (56.8) |
| (55.0) |
| (52.3) |
| (50.6) |
| (49.1) |
| (47.3) |
| (44.9) |
| (41.8) |
| (38.9) |
| (35.9) |
| (32.6) |
| (29.0) |
| (23.8) |
| (20.7) |
| (18.0) |
| (16.1) |
| (5.3) |
| (4.6) |
| 0.1 |
| 0.1 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.3 |
| 26.9 |
| 25.6 |
| 17.4 |
| 17.3 |
| 18.8 |
| 21.1 |
| 22.7 |
| 24.0 |
| 25.6 |
| 27.4 |
| 30.0 |
| 32.6 |
| 24.4 |
| 27.3 |
| 30.5 |
| 35.1 |
| 37.6 |
| 39.8 |
| 39.2 |
| 34.6 |
| 34.5 |
| 25.3 |
| 26.9 |
| 25.6 |
| 17.4 |
| 17.3 |
| 18.8 |
| 21.1 |
| 22.7 |
| 24.0 |
| 25.6 |
| 27.4 |
| 30.0 |
| 32.6 |
| 24.4 |
| 27.3 |
| 30.5 |
| 35.1 |
| 37.6 |
| 39.8 |
| 39.2 |
| 34.6 |
| 34.5 |
| - |
| (25.5) |
| (9.1) |
| (9.4) |
| (9.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.9 |
| 32.8 |
| 31.5 |
| 16.7 |
| 16.3 |
| 18.2 |
| 19.1 |
| 20.8 |
| 21.9 |
| 23.5 |
| 25.4 |
| 29.1 |
| 31.0 |
| 22.9 |
| 25.7 |
| 29.1 |
| 33.8 |
| 35.8 |
| 37.9 |
| 37.7 |
| 23.9 |
| 24.0 |
| 25.3 |
| 26.9 |
| 25.6 |
| 17.4 |
| 17.3 |
| 18.8 |
| 21.1 |
| 22.7 |
| 24.0 |
| 25.6 |
| 27.4 |
| 30.0 |
| 32.6 |
| 24.4 |
| 27.3 |
| 30.5 |
| 35.1 |
| 37.6 |
| 39.8 |
| 39.2 |
| 34.6 |
| 34.5 |
| - |
| 22.1 |
| 23.6 |
| 22.3 |
| 16.8 |
| 16.6 |
| 18.2 |
| 20.5 |
| 22.1 |
| 23.4 |
| 25.0 |
| 26.8 |
| 29.3 |
| 32.0 |
| 23.8 |
| 26.6 |
| 29.9 |
| 34.4 |
| 36.9 |
| 39.2 |
| 38.5 |
| 33.8 |
| 33.7 |