| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 22.0 | 22.7 | 21.2 | 20.4 | 19.5 | 19.4 | 18.3 | 17.9 | 17.6 | 17.5 | 16.5 | 16.1 | 15.5 | 14.9 | 13.4 | 12.7 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 86.3 | 83.8 | 73.2 | 65.6 | 53.3 | 41.8 | 31.7 | 38.5 | 30.4 | 23.1 | 32.5 | 31.6 | 15.7 | 11.3 |
| Cost of Revenue | 20.0 | 19.5 | 16.9 | 15.4 | 12.0 | 9.8 | 8.1 | 8.8 | 7.2 | 5.6 | 6.2 | 5.8 | 3.4 | 2.9 |
| Gross Profit | 66.3 | 64.3 | 56.4 | 50.2 | 41.3 | 32.0 | 23.6 | 29.7 | 23.2 | 17.5 | 26.3 | 25.8 | 12.2 | 8.5 |
| Operating Expenses | ||||||||||||||
| Research & Development | 3.3 | 3.0 | 2.8 | 2.9 | 2.3 | 1.9 | 1.9 | 1.4 | 1.5 | 1.7 | 1.3 | 1.8 | 1.1 | 1.0 |
| Operating Income | ||||||||||||||
| Operating Income | 28.0 | 26.1 | 22.0 | 20.0 | 15.6 | 9.8 | (0.8) | 8.6 | 6.0 | 1.3 | 10.9 | 11.5 | 3.1 | 2.8 |
| Non-Operating | ||||||||||||||
| Interest Income | - | 2.0 | 2.2 | 1.9 | 0.6 | 0.0 | 0.1 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | - |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | 6.6 | 5.9 | 5.0 | 4.5 | 3.4 | 0.5 | (2.0) | (0.6) | (0.1) | 0.9 | 3.7 | 4.1 | 1.0 | 0.8 |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | 1.85 | 1.77 | 1.52 | 1.36 | 1.02 | 0.76 | 0.11 | 0.85 | 0.59 | 0.05 | 0.67 | 0.68 | 0.23 | 0.28 |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | 29.4 | 27.3 | 22.8 | 20.8 | 16.3 | 11.2 | 0.6 | 9.9 | 7.1 | 2.6 | 11.9 | 12.3 | 3.2 | 2.9 |
| EBIT | ||||||||||||||
| 12.3 |
| 11.9 |
| 10.9 |
| 9.8 |
| 9.2 |
| 8.5 |
| 7.7 |
| 6.8 |
| 8.7 |
| 10.9 |
| 10.0 |
| 9.2 |
| 8.4 |
| 8.3 |
| 7.6 |
| 7.4 |
| 7.1 |
| 6.7 |
| 5.7 |
| 5.5 |
| 5.2 |
| 6.0 |
| 7.7 |
| 9.9 |
| Cost of Revenue | 5.2 | 5.7 | 4.7 | 4.5 | 4.7 | 4.6 | 4.1 | 3.9 | 4.2 | 4.0 | 3.7 | 3.9 | 3.8 | 3.6 | 2.9 | 2.6 | 2.9 | 2.6 | 2.5 | 2.5 | 2.2 | 2.1 | 2.0 | 1.9 | 2.2 | 2.7 | 2.2 | 1.9 | 2.0 | 2.0 | 1.8 | 1.7 | 1.7 | 1.6 | 1.3 | 1.2 | 1.4 | 1.3 | 1.4 | 1.7 |
| Gross Profit | 16.8 | 17.0 | 16.5 | 16.0 | 14.8 | 14.8 | 14.2 | 14.0 | 13.4 | 13.4 | 12.8 | 12.2 | 11.7 | 11.2 | 10.5 | 10.1 | 9.4 | 9.2 | 8.4 | 7.3 | 7.1 | 6.4 | 5.7 | 4.9 | 6.5 | 8.1 | 7.8 | 7.4 | 6.4 | 6.4 | 5.8 | 5.7 | 5.4 | 5.1 | 4.4 | 4.3 | 3.8 | 4.7 | 6.3 | 8.1 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 1.0 | 0.8 | 0.7 | 0.9 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | (1.6) | 0.5 | 1.0 | 3.0 | 0.6 | 0.5 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.3 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 4.1 | 4.6 | 4.6 | 4.0 | 4.2 | 4.5 | 3.8 | 3.5 | 3.8 | 5.5 | 2.9 | 2.9 | 0.8 | 3.7 | 3.0 | 2.9 | 3.1 | |||||||||||||||||||||||
| General & Administrative | 4.6 | 4.5 | 4.4 | 4.3 | 4.6 | 3.9 | 4.0 | 4.1 | 4.0 | 4.3 | 3.6 | 3.3 | 3.9 | 2.7 | 2.9 | 2.4 | 2.7 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.5 | 0.6 | 0.3 | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | (0.0) | 0.1 | 0.1 | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 9.6 | 9.9 | 9.7 | 9.2 | 9.4 | 9.0 | 8.4 | 8.4 | 8.6 | 8.3 | 6.9 | 7.2 | 7.7 | 7.0 | 6.4 | 6.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 7.2 | 7.1 | 6.8 | 6.8 | 5.4 | 5.8 | 5.8 | 5.6 | 4.7 | 5.2 | 5.9 | 5.0 | 4.0 | 4.3 | 4.1 | 4.2 | 3.1 | 3.1 | 3.1 | 1.8 | 1.8 | 0.7 | 0.8 | (2.9) | 0.7 | 2.2 | 2.5 | 2.4 | 1.5 | 1.8 | 1.4 | 1.7 | 1.1 | 1.0 | 0.2 | 0.3 | (0.2) | 1.5 | 2.6 | 3.3 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.5 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.4 | 0.1 | 0.0 | (0.0) | |||||||||||||||||||||||
| Pre-Tax Income | 7.8 | 7.8 | 7.3 | 7.3 | 5.9 | 6.3 | 6.4 | 6.3 | 5.2 | 5.7 | 6.4 | 5.3 | 4.3 | 4.7 | 4.2 | 4.2 | 3.1 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 2.0 | 1.3 | 1.7 | 1.6 | 1.3 | 1.2 | 1.4 | 1.4 | 1.1 | 1.1 | 1.3 | 1.1 | 0.9 | 1.0 | 0.8 | 0.9 | 0.6 | (0.8) | 0.5 | 0.4 | 0.4 | 0.0 | (0.3) | (0.8) | (0.9) | (0.9) | 0.2 | 0.4 | (0.2) | 0.2 | (0.9) | 0.3 | 0.3 | 0.8 | 0.0 | (0.0) | 0.0 | 0.4 | 1.0 | 1.1 |
| Net Income From Continuing Ops | 5.8 | 6.4 | 5.6 | 5.8 | 4.7 | 5.1 | 5.0 | 4.9 | 4.1 | 4.5 | 5.1 | 4.2 | 3.4 | 3.7 | 3.4 | 3.2 | 2.5 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 5.8 | 6.4 | 5.6 | 5.8 | 4.7 | 5.1 | 5.0 | 4.9 | 4.1 | 4.5 | 5.1 | 4.2 | 3.4 | 3.7 | 3.4 | 3.2 | 2.5 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 5.8 | 6.4 | 5.6 | 5.8 | 4.7 | 5.1 | 5.0 | 4.9 | 4.1 | 4.5 | 5.1 | 4.2 | 3.4 | 3.7 | 3.4 | 3.2 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 5.8 | 6.4 | 5.6 | 5.8 | 4.7 | 5.1 | 5.0 | 4.9 | 4.1 | 4.5 | 5.1 | 4.2 | 3.4 | 3.7 | 3.4 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.46 | - | 0.44 | 0.45 | 0.37 | - | 0.40 | 0.39 | 0.33 | - | 0.40 | 0.33 | 0.27 | - | 0.27 | 0.26 | 0.20 | - | 0.21 | 0.12 | 0.11 | - | 0.09 | (0.17) | 0.15 | - | 0.22 | 0.19 | 0.17 | - | 0.22 | 0.13 | 0.08 | - | 0.02 | 0.03 | (0.02) | - | 0.15 | 0.21 |
| EPS Diluted | 0.45 | - | 0.43 | 0.45 | 0.37 | - | 0.40 | 0.38 | 0.32 | - | 0.40 | 0.33 | 0.27 | - | 0.27 | 0.26 | 0.20 | - | ||||||||||||||||||||||
| Shares Basic | 12.8 | - | 12.7 | 12.7 | 12.7 | - | 12.7 | 12.7 | 12.7 | - | 12.6 | 12.6 | 12.6 | - | 12.6 | 12.6 | 12.6 | - | ||||||||||||||||||||||
| Shares Diluted | 12.9 | - | 12.9 | 12.8 | 12.8 | - | 12.8 | 12.8 | 12.7 | - | 12.7 | 12.7 | 12.7 | - | 12.6 | 12.6 | 12.7 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 7.7 | 7.7 | 7.1 | 6.9 | 5.6 | 6.1 | 5.9 | 5.8 | 5.0 | 5.4 | 6.1 | 5.1 | 4.2 | 4.2 | 4.3 | 4.3 | 3.5 | 3.9 | 3.2 | 2.0 | 2.1 | 1.4 | 0.9 | (2.8) | 1.1 | 2.8 | 2.6 | 2.5 | 1.9 | 2.2 | 1.6 | 1.8 | 1.5 | 1.8 | 0.3 | 0.4 | 0.0 | 2.3 | 2.7 | 3.4 |
| EBIT | 7.2 | 7.1 | 6.8 | 6.8 | 5.4 | 5.8 | 5.8 | 5.6 | 4.7 | 5.2 | 5.9 | 5.0 | 4.0 | 4.3 | 4.1 | 4.2 | 3.1 | 3.1 | 3.1 | |||||||||||||||||||||
| Selling General & Administrative |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 17.3 | 17.4 | 15.6 | 12.1 | 12.7 | 10.6 | 10.2 | 9.2 | 7.0 | 5.5 | 5.3 | 4.7 | 3.3 | 2.3 |
| General & Administrative | 17.7 | 17.8 | 15.9 | 15.1 | 10.7 | 9.8 | 12.3 | 10.5 | 8.7 | 9.0 | 8.8 | 7.8 | 4.8 | 2.4 |
| Depreciation & Amortization | 1.4 | 1.2 | 0.8 | 0.8 | 0.7 | 1.4 | 1.3 | 1.2 | 1.1 | 1.3 | 1.0 | 0.8 | 0.1 | 0.1 |
| Amortization of Intangibles | 0.5 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 38.3 | 38.2 | 34.4 | 30.1 | 25.7 | 22.2 | 24.3 | 21.1 | 17.2 | 16.2 | 15.4 | 14.2 | 9.2 | 5.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 2.2 | 2.2 | 2.3 | 1.7 | 0.6 | 0.0 | 0.1 | 0.4 | 0.2 | 0.1 | 0.0 | 0.1 | (0.0) | (0.0) |
| Pre-Tax Income | 30.2 | 28.4 | 24.3 | 21.7 | 16.2 | 9.8 | (0.6) | 9.0 | 6.2 | 1.4 | 11.0 | 11.6 | 3.0 | 2.8 |
| 23.6 |
| 22.5 |
| 19.2 |
| 17.2 |
| 12.8 |
| 9.3 |
| 1.4 |
| 9.6 |
| 6.3 |
| 0.5 |
| 7.2 |
| 7.5 |
| 2.1 |
| 1.9 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 23.6 | 22.5 | 19.2 | 17.2 | 12.8 | 9.3 | 1.4 | 9.6 | 6.3 | 0.5 | 7.2 | 7.5 | 2.1 | 1.9 |
| Net Income Attributable To Parent | 23.6 | 22.5 | 19.2 | 17.2 | 12.8 | 9.3 | 1.4 | 9.6 | 6.3 | 0.5 | 7.2 | 7.5 | 2.1 | 1.9 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 23.6 | 22.5 | 19.2 | 17.2 | 12.8 | 9.3 | 1.4 | 9.6 | 6.3 | 0.5 | 7.2 | 7.5 | 2.1 | 1.9 |
| 1.83 |
| 1.75 |
| 1.50 |
| 1.35 |
| 1.02 |
| 0.74 |
| 0.11 |
| 0.78 |
| 0.52 |
| 0.04 |
| 0.60 |
| 0.60 |
| 0.20 |
| 0.22 |
| Shares Basic | 12.8 | 12.7 | 12.7 | 12.6 | 12.6 | 12.3 | 12.1 | 11.3 | 10.8 | 10.6 | 10.8 | 11.0 | 8.7 | 7.0 |
| Shares Diluted | 12.9 | 12.9 | 12.8 | 12.7 | 12.6 | 12.6 | 12.4 | 12.3 | 12.1 | 11.7 | 12.0 | 12.6 | 10.2 | 8.6 |
| 28.0 |
| 26.1 |
| 22.0 |
| 20.0 |
| 15.6 |
| 9.8 |
| (0.8) |
| 8.6 |
| 6.0 |
| 1.3 |
| 10.9 |
| 11.5 |
| 3.1 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 2.6 |
| 2.5 |
| 2.4 |
| 3.1 |
| 2.3 |
| 2.4 |
| 2.4 |
| 2.6 |
| 2.3 |
| 2.2 |
| 2.1 |
| 2.0 |
| 1.8 |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.3 |
| 1.3 |
| 1.4 |
| 1.2 |
| 1.3 |
| 1.4 |
| 2.5 |
| 2.3 |
| 2.6 |
| 2.4 |
| 2.2 |
| 2.2 |
| 5.0 |
| 2.9 |
| 3.0 |
| 2.6 |
| 2.5 |
| 2.4 |
| 2.1 |
| 2.2 |
| 2.1 |
| 2.3 |
| 2.2 |
| 2.6 |
| 2.2 |
| 2.1 |
| 1.6 |
| 1.9 |
| 3.1 |
| 0.4 |
| 0.8 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.7 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.6 |
| 0.1 |
| 0.1 |
| 0.4 |
| 0.4 |
| 0.1 |
| 0.1 |
| 0.4 |
| 0.8 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.8 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 6.1 |
| 5.3 |
| 5.5 |
| 5.3 |
| 5.8 |
| 5.0 |
| 7.9 |
| 5.7 |
| 5.9 |
| 5.3 |
| 5.0 |
| 4.9 |
| 4.6 |
| 4.3 |
| 4.0 |
| 4.3 |
| 4.1 |
| 4.2 |
| 4.0 |
| 4.0 |
| 3.2 |
| 3.7 |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| 3.1 |
| 3.1 |
| 1.9 |
| 1.8 |
| 0.7 |
| 0.8 |
| (2.9) |
| 0.8 |
| 2.4 |
| 2.6 |
| 2.5 |
| 1.6 |
| 1.9 |
| 1.5 |
| 1.7 |
| 1.1 |
| 1.0 |
| 0.2 |
| 0.3 |
| (0.2) |
| 1.5 |
| 2.6 |
| 3.3 |
| 3.9 |
| 2.6 |
| 1.5 |
| 1.4 |
| 0.6 |
| 1.1 |
| (2.1) |
| 1.8 |
| 3.2 |
| 2.5 |
| 2.1 |
| 1.8 |
| 1.7 |
| 2.4 |
| 1.4 |
| 0.8 |
| 0.2 |
| 0.2 |
| 0.4 |
| (0.2) |
| 1.1 |
| 1.6 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 2.6 |
| 1.5 |
| 1.4 |
| 0.6 |
| 1.1 |
| (2.1) |
| 1.8 |
| 3.2 |
| 2.5 |
| 2.1 |
| 1.8 |
| 1.7 |
| 2.4 |
| 1.4 |
| 0.8 |
| 0.2 |
| 0.2 |
| 0.4 |
| (0.2) |
| 1.1 |
| 1.6 |
| 2.2 |
| 2.5 |
| 3.9 |
| 2.6 |
| 1.5 |
| 1.4 |
| 0.6 |
| 1.1 |
| (2.1) |
| 1.8 |
| 3.2 |
| 2.5 |
| 2.1 |
| 1.8 |
| 1.7 |
| 2.4 |
| 1.4 |
| 0.8 |
| 0.2 |
| 0.2 |
| 0.4 |
| (0.2) |
| 1.1 |
| 1.6 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 2.5 |
| 3.9 |
| 2.6 |
| 1.5 |
| 1.4 |
| 0.6 |
| 1.1 |
| (2.1) |
| 1.8 |
| 3.2 |
| 2.5 |
| 2.1 |
| 1.8 |
| 1.7 |
| 2.4 |
| 1.4 |
| 0.8 |
| 0.2 |
| 0.2 |
| 0.4 |
| (0.2) |
| 1.1 |
| 1.6 |
| 2.2 |
| 0.20 |
| 0.12 |
| 0.11 |
| - |
| 0.09 |
| (0.17) |
| 0.14 |
| - |
| 0.20 |
| 0.17 |
| 0.15 |
| - |
| 0.20 |
| 0.11 |
| 0.07 |
| - |
| 0.02 |
| 0.03 |
| (0.02) |
| - |
| 0.13 |
| 0.19 |
| 12.3 |
| 12.3 |
| 12.3 |
| - |
| 12.2 |
| 12.1 |
| 11.9 |
| - |
| 11.4 |
| 11.2 |
| 11.0 |
| - |
| 10.8 |
| 10.7 |
| 10.6 |
| - |
| 10.6 |
| 10.7 |
| 10.7 |
| - |
| 10.7 |
| 10.8 |
| 12.6 |
| 12.6 |
| 12.5 |
| - |
| 12.5 |
| 12.1 |
| 12.4 |
| - |
| 12.3 |
| 12.2 |
| 12.2 |
| - |
| 12.2 |
| 12.0 |
| 11.9 |
| - |
| 11.6 |
| 11.7 |
| 10.7 |
| - |
| 11.9 |
| 12.0 |
| 1.8 |
| 1.8 |
| 0.7 |
| 0.8 |
| (2.9) |
| 0.7 |
| 2.2 |
| 2.5 |
| 2.4 |
| 1.5 |
| 1.8 |
| 1.4 |
| 1.7 |
| 1.1 |
| 1.0 |
| 0.2 |
| 0.3 |
| (0.2) |
| 1.5 |
| 2.6 |
| 3.3 |