| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 24.4 | 35.1 | 40.3 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | 9.1 | - | - |
| Cash And Short Term Investments | 24.4 | 35.1 | 49.4 | - | - |
| Receivables | |||||
| Accounts Receivable | 39.7 | 59.7 | 24.5 | 8.3 | - |
| Current Assets | |||||
| Inventory | 6.6 | 6.4 | 7.5 | 14.6 | - |
| Prepaid Expenses | 2.2 | 1.4 | 3.4 | 0.2 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 4.2 | 3.1 | 1.2 | 0.1 | - |
| Accumulated Depreciation | 1.3 | 0.6 | 0.1 | 0.0 | - |
| Property,Plant & Equipment Net | 3.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | 4.2 | 3.8 | 1.3 | 0.3 | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 4.9 | 2.2 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.3 | 2.2 | 3.1 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | 43.2 | 25.7 | - | - |
| Retained Earnings | (48.1) | (8.8) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 0.4 | 16.6 | |||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 18.0 | ||||||||||||||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 72.9 | 102.6 | 84.8 | 99.4 | - |
| 2.6 |
| 1.1 |
| 0.1 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | 9.5 | 10.2 | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 2.2 | 1.4 | - | - | - |
| Operating Lease Right Of Use Assets | 5.0 | 3.6 | 4.3 | 0.3 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.3 | 0.2 | 1.3 | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 102.2 | 122.6 | 90.4 | 100.7 | - |
| 1.0 |
| 1.7 |
| - |
| Operating Lease Liabilities Current | 1.8 | 1.2 | 0.8 | 0.3 | - |
| Accrued Expenses | 1.2 | 1.0 | 0.0 | 0.0 | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 72.5 | 86.0 | 55.9 | 89.0 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 101.6 | 88.2 | 58.9 | 89.0 | - |
| 5.9 |
| 11.9 |
| - |
| Accumulated Other Comprehensive Income | (0.1) | 0.1 | (0.2) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 0.6 | 34.5 | 31.5 | 11.8 | 13.8 |
| Total Equity | 0.6 | 34.5 | 31.5 | 11.8 | 13.8 |
| 29.0 |
| 10.5 |
| - |
| Book Value | 0.6 | 34.5 | 31.5 | 11.8 | 13.8 |
| Tangible Book Value | (1.6) | 33.1 | - | - | - |
| 17.6 |
| 22.7 |
| 24.4 |
| 23.5 |
| 34.4 |
| 37.7 |
| 35.1 |
| 40.3 |
| 24.0 |
| - |
| - |
| 74.5 |
| - |
| - |
| Restricted Cash | 0.1 | 0.1 | 0.1 | 24.4 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | 9.1 | 9.6 | - | - | - | - | - |
| Cash And Short Term Investments | 18.0 | 17.6 | 22.7 | 24.4 | 23.5 | 34.4 | 37.7 | 35.1 | 49.4 | 33.6 | - | - | 74.5 | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 28.7 | 37.9 | 44.5 | 39.7 | 60.4 | 67.7 | 62.4 | 59.7 | 24.5 | 15.4 | - | - | 8.3 | - | - |
| Current Assets | |||||||||||||||
| Inventory | 5.5 | 5.0 | 6.2 | 6.6 | 7.8 | 7.9 | 7.0 | 6.4 | 7.5 | 14.2 | - | - | 14.6 | - | - |
| Prepaid Expenses | 3.5 | 3.1 | 1.7 | 2.2 | 2.2 | 2.3 | 1.4 | 1.4 | 3.4 | 0.3 | - | - | 0.2 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 55.7 | 63.7 | 75.1 | 72.9 | 94.0 | 112.3 | 108.5 | 102.6 | 84.8 | 63.6 | - | - | 99.4 | - | - |
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 4.6 | 4.3 | 4.2 | 4.2 | 3.3 | 3.3 | 3.4 | 3.1 | 1.2 | 0.6 | - | - | 1.2 | - | - |
| Accumulated Depreciation | 1.9 | 1.7 | 1.5 | 1.3 | 1.1 | 0.9 | 0.7 | 0.6 | 0.1 | 0.1 | - | - | 0.1 | - | - |
| Property,Plant & Equipment Net | 2.7 | 2.6 | 2.7 | 3.0 | 2.2 | 2.4 | 2.7 | 2.6 | 1.1 | 0.6 | - | - | 1.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 8.8 | 9.1 | 9.3 | 9.5 | 9.8 | 10.1 | 10.2 | 10.2 | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 2.6 | 2.5 | 2.3 | 2.2 | 2.1 | 2.1 | 2.0 | 1.4 | - | 72.7 | 73.5 | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.9 | 4.3 | 4.7 | 5.0 | 5.4 | 2.9 | 3.3 | 3.6 | 4.1 | 4.4 | - | - | 0.3 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 5.9 | 5.7 | - | - | 1.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 75.9 | 84.4 | 96.4 | 102.2 | 115.7 | 132.0 | 129.0 | 122.6 | 90.7 | 69.2 | - | - | 100.7 | - | - |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 5.0 | 3.1 | 4.7 | 4.2 | 4.7 | 5.2 | 4.3 | 3.8 | 1.3 | 0.2 | - | - | 0.3 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 3.0 | 5.0 | 3.0 | 4.9 | 1.9 | 1.9 | 2.2 | 2.2 | 1.0 | 0.7 | - | - | 1.7 | - | - |
| Operating Lease Liabilities Current | 1.5 | 1.7 | 1.8 | 1.8 | 1.7 | 1.2 | 1.2 | 1.2 | 0.9 | 0.9 | - | - | 0.3 | - | - |
| Accrued Expenses | 0.9 | 1.0 | 0.9 | 1.2 | 0.7 | 1.2 | 1.2 | 1.0 | 0.0 | 0.5 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 54.9 | 60.2 | 65.8 | 72.5 | 96.2 | 106.2 | 96.4 | 86.0 | 56.0 | 58.4 | - | - | 89.0 | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.3 | 2.6 | 2.9 | 3.3 | 3.6 | 1.6 | 1.9 | 2.2 | 3.4 | 3.6 | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 37.3 | 31.9 | 32.4 | 29.1 | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 92.1 | 92.1 | 98.2 | 101.6 | 100.9 | 107.8 | 98.2 | 88.2 | 59.3 | 62.0 | - | - | 89.0 | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | 48.1 | 46.7 | 45.2 | 43.2 | 25.7 | 74.3 | - | - | - | - | - |
| Retained Earnings | (67.5) | (57.9) | (51.3) | (48.1) | (33.3) | (22.4) | (14.4) | (8.8) | 5.8 | 7.4 | - | - | 11.9 | - | - |
| Accumulated Other Comprehensive Income | (0.2) | (0.2) | (0.1) | (0.1) | (0.0) | (0.0) | (0.1) | 0.1 | (0.2) | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (16.2) | (7.7) | (1.8) | 0.6 | 14.8 | 24.2 | 30.7 | 34.5 | 31.5 | 7.2 | 9.7 | 9.8 | 11.8 | 14.0 | 13.8 |
| Total Equity | (16.2) | (7.7) | (1.8) | 0.6 | 14.8 | 24.2 | 30.7 | 34.5 | 31.5 | 7.2 | 9.7 | 9.8 | 11.8 | 14.0 | 13.8 |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 0.9 | 3.5 | 9.3 | 0.4 | (2.1) | 6.1 | 12.1 | 16.6 | 28.8 | 5.2 | - | - | 10.5 | - | - |
| Book Value | (16.2) | (7.7) | (1.8) | 0.6 | 14.8 | 24.2 | 30.7 | 34.5 | 31.5 | 7.2 | 9.7 | 9.8 | 11.8 | 14.0 | 13.8 |
| Tangible Book Value | (18.8) | (10.1) | (4.1) | (1.6) | 12.7 | 22.1 | 28.7 | 33.1 | - | (65.5) | (63.8) | - | - | - | - |