Name: ISRG Income Statement - Intuitive Surgical Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

ISRG - Intuitive Surgical Inc.

USD | NASDAQ | Healthcare

ISRG Income Statement - Intuitive Surgical Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	2,770.8	2,866.2	2,505.1	2,440.0	2,253.4	2,413.5	2,038.1	2,009.9	1,890.6	1,928.3	1,743.7	1,755.9	1,696.2	1,655.0	1,557.4	1,522.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	10,582.1	10,064.7	8,352.1	7,124.1	6,222.2	5,710.1	4,358.4	4,478.5	3,724.2	3,138.2	2,706.5	2,384.4	2,131.7	2,265.1	2,178.8	1,757.3	1,413.0	1,052.2
Cost of Revenue	3,567.0	3,422.4	2,717.9	2,394.6	2,026.2	1,751.6	1,497.2	1,368.3	1,120.1	934.8	814.3	806.5	717.9	670.9	608.5	483.5	383.0	301.1
Gross Profit	7,015.1	6,642.3	5,634.2	4,729.5	4,196.0	3,958.5	2,861.2	3,110.2	2,604.1	2,203.4	1,892.2	1,577.9	1,413.8	1,594.2	1,570.3	1,273.8
Operating Expenses
Research & Development	1,357.5	1,311.8	1,145.3	998.8	879.0	671.0	595.1	557.3	418.1	328.6	239.6	197.4	178.0	167.7	170.0
Operating Income
Operating Income	3,222.7	2,945.5	2,348.9	1,766.8	1,577.1	1,821.0	1,049.8	1,374.5	1,199.4	1,062.9	949.7	740.0	544.8	852.5
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	584.4	434.8	336.3	141.6	262.4	162.2	140.2	120.4	154.5	433.9	247.0	169.7	130.2	199.9	237.3
Per Share
EPS Basic	8.39	8.00	6.54	5.12	3.72	4.79	3.02	3.98	9.92	6.01	6.43	5.29	11.35	17.12	16.50	12.63
Supplementary Data
EBITDA	-	3,545.5	2,787.9	2,148.8	1,903.1	2,101.0	1,270.8	1,531.5	1,305.3	1,145.0	1,020.4	801.1	596.8	898.5	912.8	723.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	361.9	352.9	329.4	313.3	316.2	294.7	286.0	280.1	284.5	260.1	249.4	244.4	244.9	244.1	217.1	207.3	210.5	183.4	165.5	162.3	159.8	149.8	155.0	143.2	147.1	156.6	135.9	120.8	144.0	119.9	107.6	95.1	95.5	87.1	83.4	84.6	73.5	69.1	62.6	54.7
Selling General & Administrative	613.3	687.1	573.3	561.2	563.4	612.6	510.6	525.3	491.5	567.1	452.0	464.3	480.5	494.3	436.1	418.4
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of Intangibles	7.1	3.3	3.3	3.2	3.4	3.1	3.5	5.0	5.1	5.1	5.1	5.0	5.0	7.6	7.9	6.2	6.1
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	975.2	1,040.0	902.7	874.5	879.6	907.3	796.6	805.4	776.0	827.2	701.4	708.7	725.4	738.4	653.2

Operating Income
Operating Income	855.3	864.3	759.7	743.4	578.1	734.9	577.3	567.3	469.4	450.2	465.8	463.2	387.6	372.5	398.9	397.6	408.1	450.4	442.6	511.2	416.8	415.8	270.4	80.6	283.0	397.6	365.7	359.0	252.2	332.0	313.3	277.4	276.7	329.0	280.6	259.9	193.4	268.9	256.4	245.4

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	85.1	91.3	95.5	88.7	90.4	74.9	93.7	87.2	69.1	65.7	56.2	36.0	34.2	22.2	3.9	9.3	(5.7)
Pre-Tax Income	940.4	955.6	855.2	832.1	668.5	809.8	671.0	654.5	538.5	515.9	522.0	499.2	421.8	394.7	402.8	406.9

Tax & Net
Income Tax Expense	114.4	156.1	146.0	167.9	(35.2)	121.8	100.4	123.0	(8.9)	(94.8)	102.2	73.2	61.0	58.0	78.1	93.3	33.0	71.5	73.9	3.2	13.6	72.9	38.4	37.0	(8.1)	69.0	0.3	75.4	(24.3)	67.5	43.4	41.0	2.6	372.8	(7.2)	47.0	21.3	74.2	55.8	68.9
Net Income From Continuing Ops	826.0	799.5	709.2	664.2	703.7	688.0	570.6	531.5	547.4	610.7	419.8	426.0	360.8	336.7	324.7	313.6	369.4
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	826.0	799.5	709.2	664.2	703.7	688.0	570.6	531.5	547.4	610.7	419.8	426.0	360.8	336.7	324.7	313.6	369.4
Net Income Attributable To Parent	821.5	794.8	704.4	658.4	698.4	685.7	565.1	526.9	544.9	606.2	415.7	420.8	355.3	324.9	324.0	307.8
Less: Minority Interest	4.5	4.7	4.8	5.8	5.3	2.3	5.5	4.6	2.5	4.5	4.1	5.2	5.5	11.8	0.7	5.8	3.8
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	821.5	794.8	704.4	658.4	698.4	685.7	565.1	526.9	544.9	606.2	415.7	420.8	355.3	324.9	324.0

Per Share
EPS Basic	2.31	-	1.98	1.84	1.95	-	1.59	1.48	1.54	-	1.18	1.20	1.01	-	0.91	0.86	1.02	-	1.07	1.45	1.20	-	0.89	0.58	2.69	-	3.44	2.76	2.67	-	2.57	2.25	2.55	-	2.67	2.01	1.62	-	1.82	4.82
EPS Diluted	2.28	-	1.95	1.81	1.92	-	1.56	1.46	1.51	-	1.16	1.18	1.00	-	0.90	0.85	1.00	-
Shares Basic	354.9	-	356.6	358.5	357.5	-	355.8	355.0	353.5	-	351.7	350.9	350.2	-	355.3	358.1	358.4	-
Shares Diluted	359.8	-	361.8	364.1	364.6	-	362.7	361.0	360.5	-	358.2	357.3	356.0	-	360.5	363.9	366.7	-

Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	481.6	-	-	-	334.1	-	-	-	283.8	-	-	-	300.4	-	-	-	212.4	-	-	-
EBIT	855.3	864.3	759.7	743.4	578.1	734.9	577.3	567.3	469.4	450.2	465.8	463.2	387.6	372.5	398.9	397.6	408.1	450.4	442.6