| (in millions of USD, except per-share data) | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 25.6 | 24.8 | 10.9 | 17.6 | 25.1 | 26.2 | 6.9 | 21.0 | 15.8 | 30.0 | 19.8 | 21.4 | 31.7 | 31.8 | 15.5 | 45.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 78.9 | 75.8 | 86.5 | 100.4 | 160.9 | 100.9 | 117.6 | 86.7 | 117.0 | 134.7 | 135.3 | 137.0 | 125.7 | 151.1 | 150.7 | 124.0 | 102.1 |
| Cost of Revenue | 74.4 | 69.1 | 85.5 | 95.6 | - | - | - | - | 97.1 | 109.2 | 107.4 | 114.3 | 102.4 | 124.1 | 117.8 | 97.8 | 82.1 |
| Gross Profit | 4.5 | 6.7 | 1.0 | 4.8 | - | - | - | - | 20.0 | 25.5 | 27.9 | 22.8 | 23.3 | 27.1 | 33.0 | 26.2 | 20.0 |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Operating Income | |||||||||||||||||
| Operating Income | (9.9) | (8.2) | (9.6) | (5.3) | 1.5 | (5.5) | 3.9 | (11.2) | 4.7 | 13.0 | 18.2 | 17.4 | 18.8 | 21.0 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | 0.9 | 0.3 | 11.7 | 5.5 | (1.1) | 1.1 | (1.9) | 0.7 | 3.1 | 4.1 | 4.4 | 5.1 | 5.5 | 7.8 | ||
| Per Share | |||||||||||||||||
| EPS Basic | (0.80) | (0.98) | (0.99) | (1.66) | 0.10 | (0.21) | 0.10 | (0.49) | 0.08 | 0.34 | 0.57 | 0.61 | 0.71 | 0.79 | 1.18 | 0.89 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | 6.0 | 4.7 | 9.5 | 16.8 | 10.3 | 19.2 | 3.1 | 19.3 | 28.2 | 31.6 | 25.7 | 26.6 | 29.4 | 34.5 | 26.1 | |
| 45.1 |
| 46.5 |
| 24.2 |
| 32.5 |
| 33.4 |
| 26.4 |
| 8.7 |
| 33.6 |
| 32.9 |
| 33.6 |
| 17.5 |
| 25.0 |
| 26.7 |
| 33.1 |
| 1.9 |
| 35.4 |
| 33.5 |
| 22.8 |
| 25.3 |
| 31.4 |
| 37.5 |
| 38.0 |
| 27.9 |
| 35.1 |
| Cost of Revenue | 23.6 | 23.5 | 10.8 | 16.5 | 23.2 | 23.0 | 6.5 | 20.7 | 15.9 | 28.8 | 20.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.6 | 31.8 | 26.3 | 19.3 | 19.6 | 23.8 | 30.1 | 31.1 | 24.1 | 29.1 |
| Gross Profit | 2.0 | 1.3 | 0.1 | 1.1 | 1.9 | 3.3 | 0.4 | 0.3 | (0.2) | 1.2 | (0.3) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.7) | 3.6 | 7.2 | 3.5 | 5.7 | 7.5 | 7.3 | 6.9 | 3.8 | 6.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 3.0 | 3.0 | 3.5 | 4.8 | 3.4 | 2.7 | 3.9 | 2.9 | 2.3 | 1.3 | 2.5 | 1.5 | 3.4 | 1.9 | 3.3 | 2.4 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | 3.5 | 3.9 | 3.5 | 3.4 | 3.5 | 3.7 | 3.4 | 3.5 | 3.7 | - | - | - | 3.8 | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (1.0) | (1.8) | (3.4) | (3.8) | (1.5) | 0.5 | (3.5) | (3.8) | (2.5) | (0.5) | (2.8) | (0.5) | (0.6) | (1.2) | (3.0) | 2.0 | (0.2) | 0.4 | (0.7) | (2.0) | 0.2 | (0.8) | (2.9) | 3.2 | 3.3 | 0.5 | (3.2) | (5.1) | (1.6) | (0.0) | (4.5) | (1.7) | 2.7 | 0.8 | 2.9 | 4.6 | 4.7 | 4.2 | (0.6) | 3.7 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (1.1) | (1.9) | (3.5) | (4.0) | (1.6) | 0.3 | (3.7) | (4.0) | (2.0) | (0.9) | (2.7) | - | (1.5) | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.3 | 0.0 | - | 0.1 | 0.3 | 0.4 | 0.0 | - | (0.0) | 0.4 | - | 11.9 | 0.4 | (0.2) | (0.3) | 0.6 | (0.1) | 5.1 | (0.1) | (0.5) | 0.0 | (0.1) | (0.5) | 0.9 | 0.8 | 0.1 | (0.6) | (0.2) | (0.5) | (0.5) | (0.5) | (0.4) | 0.5 | 0.1 | 0.5 | 1.0 | 1.0 | 0.9 | 0.1 | 0.8 |
| Net Income From Continuing Ops | (1.4) | (2.0) | (3.5) | (4.0) | (2.0) | (0.1) | (3.7) | (4.0) | (2.0) | (1.3) | (2.7) | (11.9) | (1.9) | (0.3) | (2.5) | 4.2 | 1.5 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (1.4) | (2.0) | (3.5) | (4.0) | (2.0) | (0.1) | (3.7) | (4.0) | (2.0) | (1.3) | (2.7) | (11.9) | (1.9) | (0.3) | (2.5) | 4.2 | 1.5 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (1.4) | (2.0) | (3.5) | (4.0) | (2.0) | (0.1) | (3.7) | (4.0) | (2.0) | (1.3) | (2.7) | (11.7) | (1.9) | (0.3) | (2.7) | 4.2 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (1.4) | (2.0) | (3.5) | (4.0) | (2.0) | (0.1) | (3.7) | (4.0) | (2.0) | (1.3) | (2.7) | (11.9) | (1.9) | (0.3) | (2.5) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.11) | (0.16) | (0.35) | - | (0.20) | (0.01) | (0.37) | - | (0.20) | (0.12) | (0.27) | - | (0.19) | (0.03) | (0.25) | - | 0.03 | (0.01) | (0.12) | - | (0.02) | (0.04) | (0.11) | - | 0.11 | 0.02 | (0.12) | - | (0.07) | 0.01 | (0.19) | - | 0.07 | 0.00 | 0.08 | - | 0.14 | 0.12 | (0.06) | - |
| EPS Diluted | (0.11) | (0.16) | (0.35) | - | (0.20) | (0.01) | (0.37) | - | (0.20) | (0.12) | (0.27) | - | (0.19) | (0.03) | (0.25) | - | 0.03 | (0.01) | ||||||||||||||||||||||
| Shares Basic | 13.6 | 11.9 | 10.1 | - | 10.1 | 10.1 | 10.1 | - | 10.1 | 10.1 | 10.1 | - | 10.0 | 9.9 | 9.9 | - | 54.2 | 46.6 | ||||||||||||||||||||||
| Shares Diluted | 13.6 | 11.9 | 10.1 | - | 10.1 | 10.1 | 10.1 | - | 10.1 | 10.1 | 10.1 | - | 10.0 | 9.9 | 9.9 | - | 54.2 | 46.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | 0.2 | 0.1 | 2.0 | 3.9 | (0.0) | (0.1) | 0.9 | 2.9 | 0.9 | - | - | - | 0.8 | - | - | - | 3.4 | 2.5 | 4.0 | 2.9 | 0.9 | 6.9 | 7.1 | 4.4 | 0.8 | (1.7) | 1.9 | 3.7 | (0.8) | 2.0 | 6.4 | 4.3 | 6.5 | 8.3 | 8.4 | 8.0 | 3.6 | 7.0 |
| EBIT | (1.0) | (1.8) | (3.4) | (3.8) | (1.5) | 0.5 | (3.5) | (3.8) | (2.5) | (0.5) | (2.8) | (0.5) | (0.6) | (1.2) | (3.0) | 2.0 | (0.2) | 0.4 | (0.7) | |||||||||||||||||||||
| 0.0 |
| - |
| Selling General & Administrative | 14.3 | 14.8 | 9.1 | 10.1 | 9.6 | 11.2 | 9.8 | 13.1 | 11.3 | 12.4 | 9.7 | 4.9 | 4.6 | 3.4 | 2.5 | 3.1 | 2.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 14.2 | 14.2 | 14.8 | 15.4 | 15.8 | 15.3 | 14.3 | 14.6 | 15.3 | 13.4 | 8.3 | 7.8 | 8.4 | 4.4 | 4.1 | 3.5 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 30.1 |
| 22.0 |
| 18.0 |
| 0.1 |
| Interest Expense | 0.6 | 0.8 | 1.0 | 1.0 | 1.1 | 1.0 | 0.9 | 1.5 | 2.4 | 2.6 | 3.2 | 1.4 | 1.0 | 0.9 | 0.7 | 0.6 | 0.7 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | 18.8 | 21.0 | 30.1 | - | - |
| Pre-Tax Income | (10.5) | (9.0) | (9.6) | (4.9) | - | (6.7) | 3.3 | (12.4) | 2.3 | 10.4 | 15.7 | 16.1 | 18.1 | 20.1 | 29.4 | 21.5 | 17.4 |
| 6.0 |
| 4.7 |
| Net Income From Continuing Ops | (10.9) | (9.8) | (9.9) | (16.6) | 0.9 | (5.6) | 2.2 | (10.5) | 1.7 | 7.3 | 11.5 | 11.7 | 13.0 | 14.7 | 21.6 | 15.6 | 12.7 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (10.9) | (9.8) | (9.9) | (16.6) | 0.9 | (5.6) | 2.2 | (10.5) | 1.7 | 7.3 | 11.5 | 11.7 | 13.0 | 14.7 | 21.6 | 15.6 | 12.7 |
| Net Income Attributable To Parent | (10.9) | (9.8) | (9.9) | (16.6) | 0.9 | (5.6) | 2.2 | (10.5) | 1.7 | 7.3 | 11.5 | 11.7 | 13.0 | 14.7 | 21.6 | 15.6 | 12.7 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (10.9) | (9.8) | (9.9) | (16.6) | 0.9 | (5.6) | 2.2 | (10.5) | 1.7 | 7.3 | 11.5 | 11.7 | 13.0 | 14.7 | 21.6 | 15.6 | 12.7 |
| 1.04 |
| EPS Diluted | (0.80) | (0.98) | (0.99) | (1.66) | 0.10 | (0.21) | 0.10 | (0.49) | 0.08 | 0.34 | 0.57 | 0.61 | 0.71 | 0.79 | 1.18 | 0.89 | 1.04 |
| Shares Basic | 13.6 | 10.1 | 10.1 | 10.0 | 9.1 | 26.5 | 22.0 | 21.6 | 21.5 | 21.4 | 20.3 | 19.3 | 18.5 | 18.5 | 18.3 | 17.4 | 12.2 |
| Shares Diluted | 13.6 | 10.1 | 10.1 | 10.0 | 9.1 | - | 22.0 | 21.6 | 21.5 | 21.4 | 20.3 | 19.3 | 18.5 | 18.5 | 18.3 | 17.4 | 12.2 |
| 21.5 |
| EBIT | (9.9) | (8.2) | (9.6) | (5.3) | 1.5 | (5.5) | 3.9 | (11.2) | 4.7 | 13.0 | 18.2 | 17.4 | 18.8 | 21.0 | 30.1 | 22.0 | 18.0 |
| 2.0 |
| 2.6 |
| 2.6 |
| 2.7 |
| 2.4 |
| 3.4 |
| 2.7 |
| 2.4 |
| 2.0 |
| 2.4 |
| 3.0 |
| 3.4 |
| 2.8 |
| 3.0 |
| 3.8 |
| 3.0 |
| 2.8 |
| 2.7 |
| 2.8 |
| 2.7 |
| 2.6 |
| 2.7 |
| 4.3 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| 4.5 |
| 3.8 |
| 3.7 |
| 3.8 |
| 3.8 |
| 3.8 |
| 3.9 |
| 3.9 |
| 3.4 |
| 3.5 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.6 |
| 3.6 |
| 3.6 |
| 3.7 |
| 3.8 |
| 4.2 |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.5 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.4) |
| (2.1) |
| (0.5) |
| (1.1) |
| (3.0) |
| 3.0 |
| 3.1 |
| 0.5 |
| (3.4) |
| (5.4) |
| (1.9) |
| (0.4) |
| (4.6) |
| (2.1) |
| 2.1 |
| 0.1 |
| 2.3 |
| 4.1 |
| 4.1 |
| 3.5 |
| (1.3) |
| 2.9 |
| (0.5) |
| (4.3) |
| (1.6) |
| (0.5) |
| (1.0) |
| (2.4) |
| 2.2 |
| 2.3 |
| 0.5 |
| (2.7) |
| (5.2) |
| (1.4) |
| 0.1 |
| (4.1) |
| (1.6) |
| 1.6 |
| 0.0 |
| 1.7 |
| 3.1 |
| 3.0 |
| 2.6 |
| (1.4) |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| (4.3) |
| (1.6) |
| (0.5) |
| (1.0) |
| (2.4) |
| 2.2 |
| 2.3 |
| 0.5 |
| (2.7) |
| (5.2) |
| (1.4) |
| 0.1 |
| (4.1) |
| (1.6) |
| 1.6 |
| 0.0 |
| 1.7 |
| 3.1 |
| 3.0 |
| 2.6 |
| (1.4) |
| 2.2 |
| 1.5 |
| (0.5) |
| (4.3) |
| (1.6) |
| (0.5) |
| (1.0) |
| (2.4) |
| 2.2 |
| 2.3 |
| 0.5 |
| (2.7) |
| (5.2) |
| (1.4) |
| 0.1 |
| (4.1) |
| (1.6) |
| 1.6 |
| 0.0 |
| 1.7 |
| 3.1 |
| 3.0 |
| 2.6 |
| (1.4) |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.2 |
| 1.5 |
| (0.5) |
| (4.3) |
| (1.6) |
| (0.5) |
| (1.0) |
| (2.4) |
| 2.2 |
| 2.3 |
| 0.5 |
| (2.7) |
| (5.2) |
| (1.4) |
| 0.1 |
| (4.1) |
| (1.6) |
| 1.6 |
| 0.0 |
| 1.7 |
| 3.1 |
| 3.0 |
| 2.6 |
| (1.4) |
| 2.2 |
| (0.12) |
| - |
| (0.02) |
| (0.04) |
| (0.11) |
| - |
| 0.11 |
| 0.02 |
| (0.12) |
| - |
| (0.07) |
| 0.01 |
| (0.19) |
| - |
| 0.07 |
| 0.00 |
| 0.08 |
| - |
| 0.14 |
| 0.12 |
| (0.06) |
| - |
| 36.2 |
| - |
| 25.8 |
| 24.4 |
| 22.1 |
| - |
| 22.0 |
| 22.0 |
| 22.0 |
| - |
| 21.5 |
| 21.5 |
| 21.5 |
| - |
| 21.5 |
| 21.5 |
| 21.5 |
| - |
| 21.5 |
| 21.5 |
| 21.3 |
| - |
| 36.2 |
| - |
| - |
| - |
| 22.1 |
| - |
| 22.0 |
| 22.0 |
| 22.0 |
| - |
| 21.5 |
| 21.5 |
| 21.5 |
| - |
| 21.5 |
| 21.5 |
| 21.5 |
| - |
| 21.5 |
| 21.5 |
| 21.3 |
| - |
| (2.0) |
| 0.2 |
| (0.8) |
| (2.9) |
| 3.2 |
| 3.3 |
| 0.5 |
| (3.2) |
| (5.1) |
| (1.6) |
| (0.0) |
| (4.5) |
| (1.7) |
| 2.7 |
| 0.8 |
| 2.9 |
| 4.6 |
| 4.7 |
| 4.2 |
| (0.6) |
| 3.7 |