| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 24.1 | 6.1 | 21.1 | 27.4 | 14.5 | 4.8 | 44.6 | 8.5 | - | - |
| Restricted Cash | - | - | - | - | 0.1 | 0.0 | 0.0 | - | - | - |
| Short Term Investments | 0.0 | 17.9 | 39.7 | 53.9 | 0.0 | 0.0 | 40.0 | 30.7 | - | - |
| Cash And Short Term Investments | 24.1 | 23.9 | 60.8 | 81.3 | 14.5 | 4.8 | 84.6 | 39.2 | - | - |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Prepaid Expenses | 0.6 | 1.6 | 1.3 | 1.9 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 0.4 | 0.4 | 0.4 | 0.4 | 0.9 | 0.9 | 0.9 | 0.8 | - | - |
| Accumulated Depreciation | 0.3 | 0.3 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 0.3 | 5.0 | 2.8 | 0.9 | 0.8 | 15.5 | 4.0 | 3.2 | - | - |
| Short Term Debt | - | - | - | 1.6 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 31.2 | 11.5 | 10.1 | 6.9 | 22.5 | 7.6 | 13.1 | 0.0 | - | - |
| Operating Lease Liabilities Non-Current | - | 0.2 | 1.3 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.3 | 0.1 | 0.1 | 0.1 | 0.5 | 0.1 | 0.1 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 31.2 | 11.5 | 10.1 | 8.6 | 28.8 | 13.4 | 14.1 | 0.0 | - | - |
| Net debt | 7.1 | (12.5) | (50.7) | (72.8) | ||||||
| (in millions of USD) | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 11.0 | 13.0 | 12.7 | 24.1 | 13.4 | 5.0 | 7.4 | 6.1 | 4.8 | 13.7 | 16.8 | 21.1 | 20.5 | 9.2 | 31.4 | |||||||||||||||||||||
| 6.9 |
| 6.9 |
| 8.4 |
| 5.0 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 24.8 | 25.6 | 62.4 | 83.3 | 21.5 | 11.7 | 93.0 | 44.2 | - | - |
| 0.3 |
| 0.3 |
| 0.5 |
| 0.4 |
| 0.2 |
| 0.1 |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.1 | 0.1 | 0.1 | 0.4 | 0.6 | 0.7 | 0.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 19.7 | - | 1.7 | 3.4 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.5 | 1.8 | 3.7 | 5.3 | 7.1 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.6 | 2.6 | 4.7 | 10.7 | 13.4 | 4.1 | 1.8 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 44.6 | 26.3 | 66.8 | 91.5 | 32.8 | 25.8 | 97.9 | 46.8 | - | - |
| 6.4 |
| 5.8 |
| 1.0 |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.4 | 0.3 | 0.5 | 0.6 | 0.6 | - | - | - | - |
| Accrued Expenses | 2.7 | 7.8 | 4.3 | 1.2 | 1.8 | 12.5 | 7.0 | 4.0 | - | - |
| Other Current Liabilities | 0.2 | 0.8 | 1.7 | 3.0 | 3.6 | 3.0 | - | - | - | - |
| Total Current Liabilities | 17.6 | 13.5 | 9.1 | 12.9 | 41.7 | 37.0 | 12.2 | 7.1 | - | - |
| 3.4 |
| 5.2 |
| 6.7 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.2 | 1.3 | 3.4 | 5.8 | 7.4 | 1.0 | 0.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 48.7 | 32.7 | 38.8 | 41.3 | 83.4 | 52.0 | 26.2 | 7.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (486.1) | (461.3) | (422.9) | (378.5) | (286.9) | (234.9) | (131.8) | (54.7) | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | (0.4) | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (4.1) | (6.4) | 28.0 | 50.2 | (50.6) | (26.2) | 71.6 | 39.5 | 22.7 | 15.0 |
| Total Equity | (4.1) | (6.4) | 28.0 | 50.2 | (50.6) | (26.2) | 71.6 | 39.5 | 22.7 | 15.0 |
| 14.3 |
| 8.6 |
| (70.5) |
| (39.2) |
| - |
| - |
| Working Capital | 7.2 | 12.1 | 53.4 | 70.3 | (20.2) | (25.3) | 80.8 | 37.0 | - | - |
| Book Value | (4.1) | (6.4) | 28.0 | 50.2 | (50.6) | (26.2) | 71.6 | 39.5 | 22.7 | 15.0 |
| Tangible Book Value | (23.8) | - | 26.3 | 46.8 | - | - | - | - | - | - |
| 27.4 |
| 36.0 |
| 36.6 |
| 66.6 |
| 14.5 |
| 8.6 |
| 12.3 |
| 23.3 |
| 4.8 |
| 28.9 |
| 51.2 |
| 64.6 |
| 44.6 |
| 39.6 |
| 84.9 |
| - |
| 8.5 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | 1.1 | 6.7 | 10.8 | 17.9 | 31.1 | 31.0 | 35.0 | 39.7 | 43.8 | 59.7 | 43.9 | 53.9 | 49.7 | 54.9 | 33.9 | 0.0 | - | - | - | - | 0.0 | 0.0 | 5.0 | 40.0 | 68.5 | 50.4 | - | 30.7 | - | - | - | - |
| Cash And Short Term Investments | 11.0 | 13.0 | 12.7 | 24.1 | 14.5 | 11.7 | 18.2 | 23.9 | 35.9 | 44.7 | 51.8 | 60.8 | 64.3 | 68.9 | 75.3 | 81.3 | 85.7 | 91.4 | 100.5 | 14.5 | 8.6 | 12.3 | 23.3 | 4.8 | 28.9 | 51.2 | 69.6 | 84.6 | 108.1 | 135.3 | - | 39.2 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||
| Inventory | 1.1 | 0.9 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.1 | 0.9 | 0.3 | 0.6 | 1.1 | 1.8 | 0.8 | 1.6 | 2.6 | 2.9 | 2.2 | 1.3 | 1.9 | 2.0 | 1.1 | 1.9 | 4.5 | 4.9 | ||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Current Assets | 13.7 | 14.9 | 13.5 | 24.8 | 15.9 | 13.7 | 19.1 | 25.6 | 38.5 | 47.7 | 54.2 | 62.4 | 66.7 | 70.9 | 76.4 | 83.3 | ||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.1 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | - | 0.8 | - | - | - | - |
| Accumulated Depreciation | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.8 | |||||||||||||||||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Intangible Assets | 18.7 | 19.1 | 19.4 | 19.7 | - | - | - | - | 0.4 | 0.9 | 1.3 | 1.7 | 2.1 | 2.6 | 3.0 | 3.4 | - | - | ||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 1.6 | 1.7 | 1.8 | 1.9 | 2.2 | 3.7 | 3.7 | ||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.5 | 0.6 | 0.7 | 2.4 | 2.5 | 2.6 | 2.7 | 3.1 | 4.6 | 4.7 | 8.0 | |||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Assets | 32.5 | 34.0 | 33.0 | 44.6 | 15.9 | 14.2 | 19.6 | 26.3 | 39.7 | 51.0 | 58.1 | 66.8 | 71.6 | 76.7 | 84.1 | 91.5 | 98.4 | |||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||
| Accounts Payable | 0.6 | 1.2 | 0.4 | 0.3 | 0.8 | 0.8 | 3.0 | 5.0 | 5.5 | 3.7 | 2.2 | 2.8 | 1.2 | 0.8 | 0.7 | 0.9 | 0.3 | 1.9 | 1.9 | 0.8 | 2.6 | 2.2 | 6.3 | 15.5 | 14.5 | 10.2 | 6.2 | 4.0 | 2.7 | 8.2 | - | 3.2 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.6 | 3.2 | 4.8 | ||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | ||||||||||||||||||||
| Accrued Expenses | 5.2 | 4.0 | 2.9 | 2.7 | 3.5 | 2.3 | 1.9 | 7.8 | 9.0 | 5.2 | 3.6 | 4.3 | 3.7 | 3.0 | 2.0 | 1.2 | 1.7 | 1.3 | ||||||||||||||||||
| Other Current Liabilities | 0.3 | 0.2 | 0.2 | 0.2 | 0.7 | 0.7 | 0.8 | 0.8 | 1.7 | 1.8 | 1.8 | 1.7 | 1.9 | 2.0 | 2.3 | 3.0 | 3.3 | |||||||||||||||||||
| Total Current Liabilities | 6.4 | 5.5 | 3.6 | 17.6 | 18.7 | 16.8 | 17.8 | 13.5 | 16.4 | 10.8 | 7.8 | 9.1 | 7.5 | 7.5 | 10.1 | 12.9 | ||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||
| Long Term Debt | 20.0 | 20.1 | 20.1 | - | 11.2 | 11.2 | 11.2 | - | 12.5 | 11.7 | 10.9 | 10.1 | 9.3 | 8.5 | 7.7 | 6.9 | 6.1 | 5.3 | 6.1 | 22.5 | 21.7 | 20.9 | 18.8 | 7.6 | 9.3 | 10.8 | 12.1 | 13.1 | 14.5 | 14.5 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | 0.0 | 0.1 | 0.2 | 0.3 | 1.1 | 1.2 | 1.3 | 1.3 | 1.7 | 3.2 | 3.4 | ||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | 0.0 | 0.1 | 0.2 | 0.3 | 1.1 | 1.2 | 1.3 | 1.3 | 1.7 | 3.2 | 3.4 | ||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Liabilities | 39.9 | 37.9 | 35.5 | 48.7 | 27.4 | 25.1 | 25.8 | 32.7 | 36.3 | 43.9 | 39.2 | 38.8 | 39.0 | 32.8 | 35.4 | 41.3 | ||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||
| Common Stock | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.8 | 1.8 | 0.1 | 1.8 | 1.8 | 1.8 | 0.5 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 498.6 | 493.2 | 488.1 | 481.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Retained Earnings | (506.5) | (497.5) | (491.0) | (486.1) | (479.5) | (473.4) | (468.4) | (461.3) | (448.9) | (445.1) | (432.8) | (422.9) | (417.8) | (388.7) | (382.0) | (378.5) | (374.3) | |||||||||||||||||||
| Accumulated Other Comprehensive Income | - | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | - | 0.0 | 0.0 | (0.0) | (0.1) | (0.4) | - | - | - | - | ||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Stockholders Equity | (7.4) | (3.9) | (2.6) | (4.1) | (11.5) | (10.9) | (6.2) | (6.4) | 3.4 | 7.1 | 19.0 | 28.0 | 32.5 | 43.9 | 48.6 | 50.2 | 52.4 | |||||||||||||||||||
| Total Equity | (7.4) | (3.9) | (2.6) | (4.1) | (11.5) | (10.9) | (6.2) | (6.4) | 3.4 | 7.1 | 19.0 | 28.0 | 32.5 | 43.9 | 48.6 | 50.2 | 52.4 | 47.2 | ||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||
| Total Debt | 20.0 | 20.1 | 20.1 | - | 11.2 | 11.2 | 11.2 | - | 12.5 | 11.7 | 10.9 | 10.1 | 9.3 | 8.5 | 7.7 | 8.6 | 9.4 | 10.2 | 12.5 | 28.8 | 27.7 | 26.9 | 24.7 | 13.4 | 14.3 | 14.3 | 14.2 | 14.1 | 14.5 | 14.5 | - | - | - | - | - | - |
| Net debt | 9.0 | 7.1 | 7.5 | - | (3.3) | (0.5) | (7.0) | - | (23.4) | (33.1) | (40.9) | (50.7) | (55.0) | (60.4) | (67.6) | (72.8) | (76.3) | (81.3) | ||||||||||||||||||
| Working Capital | 7.3 | 9.4 | 9.9 | 7.2 | (2.8) | (3.1) | 1.3 | 12.1 | 22.1 | 36.8 | 46.4 | 53.4 | 59.1 | 63.4 | 66.3 | 70.3 | 72.4 | 62.0 | ||||||||||||||||||
| Book Value | (7.4) | (3.9) | (2.6) | (4.1) | (11.5) | (10.9) | (6.2) | (6.4) | 3.4 | 7.1 | 19.0 | 28.0 | 32.5 | 43.9 | 48.6 | 50.2 | 52.4 | 47.2 | ||||||||||||||||||
| Tangible Book Value | (26.1) | (22.9) | (22.0) | (23.8) | - | - | - | - | 3.0 | 6.3 | 17.7 | 26.3 | 30.4 | 41.3 | 45.6 | 46.8 | - | |||||||||||||||||||
| 3.7 |
| 6.9 |
| 3.4 |
| 5.8 |
| 5.3 |
| 6.9 |
| 8.0 |
| 8.0 |
| 7.2 |
| 8.4 |
| 4.7 |
| 6.4 |
| - |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 90.2 |
| 96.4 |
| 104.2 |
| 21.5 |
| 12.1 |
| 18.1 |
| 28.6 |
| 11.7 |
| 36.9 |
| 59.2 |
| 76.8 |
| 93.0 |
| 112.8 |
| 141.7 |
| - |
| 44.2 |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 4.1 |
| 5.3 |
| 5.3 |
| 6.7 |
| 6.9 |
| 7.0 |
| 7.1 |
| 7.3 |
| 7.4 |
| 7.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.4 |
| 10.5 |
| 10.7 |
| 13.7 |
| 13.1 |
| 13.1 |
| 13.4 |
| 13.4 |
| 11.4 |
| 11.6 |
| 4.1 |
| 3.2 |
| 2.9 |
| - |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 106.0 |
| 115.2 |
| 32.8 |
| 26.3 |
| 31.7 |
| 42.3 |
| 25.8 |
| 50.9 |
| 71.3 |
| 89.1 |
| 97.9 |
| 116.9 |
| 145.5 |
| - |
| 46.8 |
| - |
| - |
| - |
| - |
| 6.4 |
| 6.4 |
| 6.1 |
| 5.9 |
| 5.9 |
| 5.8 |
| 5.0 |
| 3.5 |
| 2.1 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 1.8 |
| 2.2 |
| 3.9 |
| 6.2 |
| 12.5 |
| 17.1 |
| 14.0 |
| 8.7 |
| 7.0 |
| 5.3 |
| 4.1 |
| - |
| 4.0 |
| - |
| - |
| - |
| - |
| 4.3 |
| 4.2 |
| 3.6 |
| 3.7 |
| 3.0 |
| 2.9 |
| 3.0 |
| 0.6 |
| 0.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.8 |
| 34.4 |
| 43.8 |
| 41.7 |
| 40.9 |
| 40.6 |
| 47.1 |
| 37.0 |
| 37.3 |
| 28.3 |
| 17.6 |
| 12.2 |
| 8.0 |
| 12.3 |
| - |
| 7.1 |
| - |
| - |
| - |
| - |
| 3.6 |
| 3.8 |
| 4.9 |
| 5.2 |
| 6.5 |
| 6.5 |
| 6.5 |
| 6.7 |
| 6.7 |
| 7.1 |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.6 |
| 3.8 |
| 4.9 |
| 5.8 |
| 7.2 |
| 7.1 |
| 7.2 |
| 7.4 |
| 7.4 |
| 7.7 |
| 7.7 |
| 1.0 |
| 0.2 |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.0 |
| 58.9 |
| 83.6 |
| 83.4 |
| 82.2 |
| 80.5 |
| 84.1 |
| 52.0 |
| 54.0 |
| 46.7 |
| 37.5 |
| 26.2 |
| 22.8 |
| 26.9 |
| - |
| 7.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (378.1) |
| (385.9) |
| (286.9) |
| (275.7) |
| (263.5) |
| (251.0) |
| (234.9) |
| (211.3) |
| (180.0) |
| (152.4) |
| (131.8) |
| (107.5) |
| (82.6) |
| - |
| (54.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 47.2 |
| 31.5 |
| (50.6) |
| (55.9) |
| (48.8) |
| (41.7) |
| (26.2) |
| (3.1) |
| 24.6 |
| 51.6 |
| 71.6 |
| 94.1 |
| 118.5 |
| 59.7 |
| 39.5 |
| 48.6 |
| 56.6 |
| 22.7 |
| 15.0 |
| 31.5 |
| (50.6) |
| (55.9) |
| (48.8) |
| (41.7) |
| (26.2) |
| (3.1) |
| 24.6 |
| 51.6 |
| 71.6 |
| 94.1 |
| 118.5 |
| 59.7 |
| 39.5 |
| 48.6 |
| 56.6 |
| 22.7 |
| 15.0 |
| (88.0) |
| 14.3 |
| 19.2 |
| 14.6 |
| 1.5 |
| 8.6 |
| (14.5) |
| (37.0) |
| (55.4) |
| (70.5) |
| (93.6) |
| (120.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| 60.4 |
| (20.2) |
| (28.8) |
| (22.5) |
| (18.5) |
| (25.3) |
| (0.5) |
| 31.0 |
| 59.2 |
| 80.8 |
| 104.8 |
| 129.4 |
| - |
| 37.0 |
| - |
| - |
| - |
| - |
| 31.5 |
| (50.6) |
| (55.9) |
| (48.8) |
| (41.7) |
| (26.2) |
| (3.1) |
| 24.6 |
| 51.6 |
| 71.6 |
| 94.1 |
| 118.5 |
| 59.7 |
| 39.5 |
| 48.6 |
| 56.6 |
| 22.7 |
| 15.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |