| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||
| Net Income | 58.0 | 53.7 | 48.1 | 37.1 | 34.3 | 16.1 | 6.9 | 60.7 | 43.8 | 32.1 | 25.0 | 30.4 | 23.8 | 26.0 | 22.2 | 9.8 | 18.2 |
| Cash From Operating Activities | |||||||||||||||||
| Depreciation & Amortization | 13.8 | 14.9 | 14.8 | 14.6 | 13.6 | 14.5 | 17.2 | 9.1 | 10.4 | 9.2 | 8.8 | 9.1 | 9.7 | 11.6 | |||
| Cash From Investing Activities | |||||||||||||||||
| Capital Expenditures | 21.8 | 13.6 | 14.2 | 26.5 | 16.6 | 10.2 | 18.3 | 21.7 | 16.2 | 13.6 | 18.7 | 15.0 | 14.2 | 9.7 | 16.2 | ||
| Cash From Financing Activities | |||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Change In Cash & Equivalents | |||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | (0.5) | (0.9) | 0.1 | (3.7) | 0.9 | 0.7 | (3.0) | (5.3) | (1.4) | (1.1) | |||
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow | 66.8 | 60.6 | 63.0 | 18.6 | 39.2 | 49.8 | 41.4 | 31.5 | 27.7 | 27.8 | 17.2 | 22.8 | 32.5 | 22.5 | 29.7 | 15.1 | |
| 14.5 |
| 14.7 |
| - |
| Amortization Of Intangibles | 4.2 | 5.2 | 5.3 | 6.2 | 5.8 | 5.9 | 7.9 | 1.2 | - | - | - | 0.2 | 0.4 | 0.7 | 0.8 | 1.1 | - |
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | (1.6) | (0.4) | (3.1) | (0.7) | (0.4) | (2.2) | (2.2) | 2.3 | (2.2) | (1.1) | 0.1 | (0.9) | (1.8) | 1.0 | (2.1) | (1.1) | 1.0 |
| Asset Impairments | - | - | - | 0.0 | 0.0 | 10.5 | 12.3 | - | - | - | 0.7 | 0.9 | 3.1 | 0.7 | 0.9 | 0.2 | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | 3.7 | 5.2 | 0.0 | 5.1 | 4.0 | (4.5) | (10.7) | (6.2) | 4.8 | 4.6 | (0.1) | 1.9 | 0.6 | 0.3 | (3.6) | 4.7 | (0.7) |
| Change In Inventory | (2.6) | (3.4) | (1.1) | 5.8 | 3.8 | (3.1) | (3.8) | (3.6) | (1.6) | 1.4 | 0.7 | (0.8) | (1.4) | 3.6 | 3.0 | 0.1 | (0.6) |
| Change In Accounts Payable | (2.1) | 0.2 | (1.9) | 1.4 | 1.8 | (0.7) | (1.1) | (3.8) | 3.8 | 5.9 | (1.2) | 0.9 | 1.4 | (0.4) | (0.2) | (3.8) | 1.7 |
| Change In Other Working Capital | (6.8) | 6.5 | 3.2 | 11.1 | (1.0) | (3.1) | (2.0) | 10.7 | 11.5 | 5.0 | 0.9 | 4.7 | (0.6) | (2.8) | 1.9 | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | 88.6 | 74.3 | 77.2 | 45.1 | 55.8 | 60.1 | 59.7 | 53.3 | 43.9 | 41.5 | 35.9 | 37.7 | 46.7 | 32.2 | 45.9 | 33.5 | 37.7 |
| 18.3 |
| 15.7 |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 1.1 | 8.1 | 8.6 | 3.2 | 0.0 | 2.8 | - | - | - | 2.7 | 34.5 |
| Sales Of Investments | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.3 | 2.4 | 9.6 | 5.4 | 4.6 | - | - | - | 0.1 | 1.4 | 5.6 | 60.6 |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (24.2) | (15.9) | (17.2) | (27.4) | (18.5) | (11.5) | (18.3) | (84.9) | (14.7) | (19.9) | (25.7) | (13.2) | (15.5) | (9.6) | (10.8) | (15.0) | 13.1 |
| - |
| Debt Repaid | 0.0 | 0.0 | 11.7 | 16.5 | 23.8 | 18.2 | 8.9 | 8.0 | - | - | - | - | 0.2 | 0.0 | 0.0 | 0.0 | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 37.6 | 28.1 | 11.6 | 11.5 | 15.8 | 10.0 | 19.8 | 20.2 | 22.6 | 17.1 | 17.6 | 19.3 | 16.1 | 33.3 | 21.8 | 31.6 | 3.6 |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (42.7) | (31.8) | (32.9) | (36.4) | (58.7) | (29.4) | (38.9) | 49.8 | (24.3) | (18.2) | (18.7) | (22.4) | (17.5) | (27.3) | (44.7) | (33.8) | (4.1) |
| (1.7) |
| 1.2 |
| 1.6 |
| Net Change In Cash | 30.2 | 23.9 | 25.6 | (22.5) | (21.9) | 18.2 | 2.6 | 14.5 | 5.8 | 4.1 | (11.4) | (3.3) | 12.2 | (5.8) | (11.4) | (14.1) | 48.3 |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 22.0 |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |