| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.8 | 0.6 | 0.8 | 0.6 | 0.8 | 0.5 | 0.7 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 2.9 | 2.8 | 1.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.6 | 0.8 | 0.8 | 0.5 | 0.8 | 1.0 | 1.1 |
| Cost of Revenue | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.2 | 0.3 | 0.5 | 0.6 |
| Gross Profit | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.5 |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | 0.5 | 0.5 | 0.1 | (0.2) | (0.6) | (0.3) | (0.3) | (0.5) | (0.6) | (0.6) | (0.6) | (0.4) | (0.3) | (0.2) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Per Share | |||||||||||||||||
| EPS Basic | 0.01 | - | 0.00 | (0.01) | (0.01) | (0.01) | (0.01) | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) | (0.02) | (0.01) | (0.02) | - | |
| Supplementary Data | |||||||||||||||||
| EBITDA | 0.5 | 0.5 | 0.1 | (0.2) | (0.6) | (0.2) | (0.2) | (0.5) | (0.6) | (0.6) | (0.5) | (0.4) | (0.3) | (0.2) | (0.1) | 0.1 | |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.1 |
| 0.2 |
| Cost of Revenue | - | - | - | - | - | - | - | - | 0.2 | - | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 |
| Gross Profit | - | - | - | - | - | - | - | - | 0.1 | - | - | 0.0 | 0.0 | 0.1 | (0.0) | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 0.7 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.0 | 0.2 | (0.1) | 0.0 | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.3) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | 0.0 | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (0.2) | (0.2) | (0.1) | (0.2) | (0.1) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.1 | 0.2 | (0.0) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.0 | 0.2 | (0.1) | 0.0 | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.0) | 0.2 | (0.3) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.0 | 0.2 | (0.1) | 0.0 | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.0) | 0.2 | (0.3) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.0 | 0.2 | (0.1) | 0.0 | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | 0.2 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.0 | 0.2 | (0.1) | 0.0 | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.01 | 0.00 | - | 0.01 | 0.00 | 0.00 | - | 0.00 | 0.00 | (0.00) | - | (0.00) | (0.00) | (0.00) | - | 0.01 | (0.01) | (0.00) | - | 0.00 | (0.00) | (0.00) | - | (0.00) | (0.00) | (0.00) | - | (0.01) | (0.01) | (0.01) | - | (0.01) | (0.01) | (0.01) | - | (0.01) | (0.01) | (0.01) | - | (0.01) |
| EPS Diluted | 0.01 | 0.00 | - | 0.01 | 0.00 | 0.00 | - | 0.00 | 0.00 | (0.00) | - | (0.00) | (0.00) | (0.00) | - | 0.01 | (0.01) | (0.00) | ||||||||||||||||||||||
| Shares Basic | 38.5 | 38.5 | - | 38.5 | 38.5 | 38.3 | - | 37.8 | 37.5 | 37.1 | - | 36.6 | 35.2 | 34.9 | - | 33.8 | 33.8 | 33.5 | ||||||||||||||||||||||
| Shares Diluted | - | 37.9 | - | - | 37.9 | 38.5 | - | 37.8 | 37.5 | 38.0 | - | 36.6 | 35.9 | 35.9 | - | 34.9 | 34.9 | 34.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.0 | 0.2 | (0.1) | 0.0 | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | - | (0.0) | - | (0.1) | - | - | - | (0.1) | - | - | - | (0.1) | - | - | - | (0.2) | - | - | - | (0.1) | - | - | - | (0.1) | - | - |
| EBIT | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.0 | 0.2 | (0.1) | 0.0 | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.3) | (0.1) | (0.1) | |||||||||||||||||||||
| - |
| - |
| Selling General & Administrative | 0.9 | 0.9 | 0.5 | 0.5 | 0.7 | 0.4 | 0.3 | 0.6 | 0.6 | 0.8 | 0.9 | 0.8 | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 2.3 | 2.3 | 1.2 | 0.6 | 0.8 | 0.5 | 0.5 | 0.7 | 0.1 | - | - | - | - | - | - | - | - |
| (0.1) |
| 0.1 |
| 0.1 |
| - |
| Interest Expense | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.0) | (0.0) | (0.0) | (0.0) | 0.3 | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.1) | (0.1) | (0.1) | 0.1 | (0.3) | (0.0) | (0.0) |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Net Income From Continuing Ops | 0.5 | 0.5 | 0.1 | (0.3) | (0.2) | (0.3) | (0.3) | (0.5) | (0.6) | (0.6) | (0.6) | (0.5) | (0.4) | (0.1) | (0.5) | 0.0 | 0.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 0.5 | 0.5 | 0.1 | (0.3) | (0.2) | (0.3) | (0.3) | (0.5) | (0.6) | (0.6) | (0.6) | (0.5) | (0.4) | (0.1) | (0.5) | 0.0 | 0.0 |
| Net Income Attributable To Parent | 0.5 | 0.5 | 0.1 | (0.3) | (0.2) | (0.3) | (0.3) | (0.5) | (0.6) | (0.6) | (0.6) | (0.5) | (0.4) | (0.1) | (0.5) | 0.0 | 0.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 0.5 | 0.5 | 0.1 | (0.3) | (0.2) | (0.3) | (0.3) | (0.5) | (0.6) | (0.6) | (0.6) | (0.5) | (0.4) | (0.1) | (0.5) | 0.0 | 0.0 |
| - |
| EPS Diluted | - | 0.01 | 0.00 | (0.01) | (0.01) | (0.01) | (0.01) | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 38.5 | 38.3 | 37.3 | 35.5 | 34.7 | 32.3 | 30.8 | 28.7 | 27.1 | 25.6 | 25.1 | 23.4 | 20.4 | 19.0 | 18.8 | 18.8 | - |
| Shares Diluted | - | - | 37.3 | 36.5 | 35.3 | 32.3 | - | - | - | - | - | - | - | - | - | - | - |
| 0.1 |
| EBIT | 0.5 | 0.5 | 0.1 | (0.2) | (0.6) | (0.3) | (0.3) | (0.5) | (0.6) | (0.6) | (0.6) | (0.4) | (0.3) | (0.2) | (0.1) | 0.1 | 0.1 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.3 |
| (0.6) |
| 0.2 |
| 0.2 |
| 0.3 |
| - |
| 0.2 |
| 0.2 |
| 0.3 |
| - |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.1) |
| 0.0 |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| (0.0) |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.2) |
| 0.0 |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.2) |
| (0.1) |
| (0.3) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.2) |
| 0.0 |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.2) |
| (0.1) |
| (0.3) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.3) |
| (0.1) |
| (0.2) |
| 0.0 |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| 0.0 |
| (0.2) |
| (0.1) |
| (0.3) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| (0.3) |
| (0.1) |
| (0.2) |
| 0.0 |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| 0.0 |
| (0.2) |
| (0.1) |
| (0.3) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.1) |
| - |
| 0.00 |
| (0.00) |
| (0.00) |
| - |
| (0.00) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.2 |
| 31.7 |
| 31.3 |
| - |
| 31.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.2 |
| 32.2 |
| 31.4 |
| - |
| 31.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| 0.0 |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.1) |