| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | 10.1 | 1.2 | 0.2 | 0.0 | 0.2 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | 10.1 | 1.2 | 0.2 | 0.0 | 0.2 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 0.2 | 0.1 | 0.1 | 0.1 | - | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Current Assets | ||||||||||||||||
| Inventory | 0.2 | 0.2 | 0.3 | 0.3 | - | 0.3 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | - | - | - | - | - | 0.3 | 0.4 | 0.6 | 1.0 | 1.0 | 1.0 | 1.2 | - | - | 1.0 | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 0.7 | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 2.0 | 7.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q1 FY 23 | Q4 FY 22 | Q1 FY 22 | Q4 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 |
|---|
| 0.0 |
| - |
| Prepaid Expenses | 0.2 | 0.2 | 0.6 | 0.2 | - | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2.8 | 1.3 | 1.3 | 0.6 | - | 10.5 | 1.5 | 0.7 | 0.2 | 0.3 | 0.6 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| - |
| - |
| Accumulated Depreciation | 0.5 | 0.3 | 0.2 | 0.2 | - | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.4 | 0.5 | 0.8 | 0.4 | - | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | 0.7 | 0.9 | 1.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 5.9 | 5.9 | 5.9 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.3 | 3.3 | 4.1 | - | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Operating Lease Right Of Use Assets | 1.3 | 1.5 | 3.4 | 1.4 | 1.0 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 20.2 | 46.1 | 18.5 | 3.7 | 9.5 | 10.9 | 1.8 | 0.8 | 0.3 | 0.3 | 0.6 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| - |
| Short Term Debt | 1.3 | 6.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.7 | 0.6 | 0.4 | 0.1 | - | 0.7 | 0.7 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.3 | 0.7 | 0.7 | 0.9 | - | 0.5 | 0.4 | 2.5 | 4.0 | 3.6 | 3.1 | 2.7 | 2.0 | 1.6 | 1.5 | - |
| Other Current Liabilities | - | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 10.3 | 17.9 | 8.0 | 3.3 | 1.7 | 2.3 | 1.5 | 3.5 | 5.1 | 4.8 | 4.3 | 4.5 | 3.7 | 3.2 | 3.1 | - |
| Operating Lease Liabilities Non-Current | 1.2 | 1.4 | 3.4 | 1.3 | 1.0 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | 2.9 | 3.6 | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | 0.2 | - | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 13.0 | 26.0 | 17.6 | 4.7 | 5.2 | 5.2 | 5.5 | 3.5 | 5.3 | 4.9 | 4.3 | 4.5 | 3.7 | 3.2 | 3.1 | - |
| Additional Paid In Capital | - | - | - | - | - | 38.0 | 20.2 | 19.0 | 13.6 | 13.3 | 12.0 | 6.5 | 5.1 | 4.9 | 4.8 | - |
| Retained Earnings | (91.4) | (67.3) | (57.8) | (49.8) | - | (32.2) | (23.9) | (21.7) | (18.6) | (17.9) | (15.8) | (10.9) | (8.7) | (7.9) | (7.7) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 7.2 | 12.6 | 0.9 | (1.0) | - | 5.7 | (3.7) | (2.7) | (5.0) | (4.6) | (3.8) | (4.4) | (3.6) | (3.1) | (2.9) | (2.5) |
| Total Equity | 7.2 | 12.6 | 0.9 | (1.0) | - | 5.7 | (3.7) | (2.7) | (5.0) | (4.6) | (3.8) | (4.4) | (3.6) | (3.1) | (2.9) | (2.5) |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (7.6) | (16.6) | (6.7) | (2.7) | - | 8.3 | 0.0 | (2.8) | (4.9) | (4.5) | (3.8) | (4.4) | (3.6) | (3.1) | (3.0) | - |
| Book Value | 7.2 | 12.6 | 0.9 | (1.0) | - | 5.7 | (3.7) | (2.7) | (5.0) | (4.6) | (3.8) | (4.4) | (3.6) | (3.1) | (2.9) | (2.5) |
| Tangible Book Value | 0.0 | 3.4 | (9.1) | - | - | 5.6 | (3.7) | (2.7) | (5.0) | (4.6) | (3.8) | (4.4) | (3.6) | (3.1) | (3.0) | - |
| Q3 FY 18 |
|---|
| Q2 FY 18 |
|---|
| Q1 FY 18 |
|---|
| Q4 FY 17 |
|---|
| Q3 FY 17 |
|---|
| Q2 FY 17 |
|---|
| Q1 FY 17 |
|---|
| Q4 FY 16 |
|---|
| Q3 FY 16 |
|---|
| Q2 FY 16 |
|---|
| Q1 FY 16 |
|---|
| Q4 FY 15 |
|---|
| Q4 FY 14 |
|---|
| Q4 FY 13 |
|---|
| Q4 FY 12 |
|---|
| Q4 FY 11 |
|---|
| Q3 FY 11 |
|---|
| Q2 FY 11 |
|---|
| Q4 FY 10 |
|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | 8.4 | 10.1 | 0.9 | 1.5 | 0.4 | 1.2 | 2.0 | 2.7 | 3.1 | 0.2 | 0.5 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | 8.4 | 10.1 | 0.9 | 1.5 | |||||||||||||||||||||||||
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | - | 0.1 | - | - | - | 0.5 | 0.0 | 0.0 | 0.1 | |||||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | - | 0.3 | - | - | - | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.5 | 0.3 | 0.3 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 0.7 | 0.7 | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1.9 | 2.0 | 7.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 1.2 |
| 2.0 |
| 2.7 |
| 3.1 |
| 0.2 |
| 0.5 |
| 0.7 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| Prepaid Expenses | 0.4 | 0.2 | 0.2 | 1.0 | 0.9 | 0.8 | - | 0.3 | - | - | - | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5.7 | 2.8 | 1.3 | 2.0 | 2.4 | 1.7 | - | 2.8 | - | - | - | 9.6 | 10.5 | 1.4 | 2.0 | 0.7 | 1.5 | 2.3 | 3.2 | 3.4 | 0.7 | 0.9 | 1.1 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.2 | - | - | - | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | - | 0.4 | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | 0.7 | 0.8 | 0.8 | 0.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 6.5 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.4 | 1.3 | 3.3 | 3.5 | 3.7 | 3.9 | - | - | - | 0.1 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Operating Lease Right Of Use Assets | 2.0 | 1.3 | 2.3 | 2.3 | 2.3 | 2.4 | 2.3 | 1.8 | 1.5 | - | 1.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 24.7 | 20.2 | 46.4 | 17.0 | 17.8 | 17.3 | 4.9 | 6.2 | 8.1 | - | 9.5 | 10.2 | 10.9 | 1.7 | 2.3 | 1.0 | 1.8 | 2.6 | 3.4 | 3.5 | 0.8 | 0.9 | 1.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.8 |
| 0.8 |
| 0.8 |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.9 |
| 1.0 |
| 0.9 |
| 1.0 |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| 1.0 |
| 0.6 |
| 0.6 |
| 0.6 |
| Short Term Debt | 1.2 | 1.3 | 6.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.7 | 0.7 | 0.6 | 0.6 | 0.4 | 0.5 | - | 0.0 | - | - | - | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 4.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.3 | 0.3 | 0.7 | 0.6 | 0.6 | 0.8 | - | 1.2 | - | - | - | - | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 | 0.9 | 1.0 | 0.9 | 2.5 | 4.2 | 4.1 | 4.0 | 4.0 | 3.9 | 3.8 | 3.7 | 3.6 | 3.5 | 3.3 | 3.2 | 3.1 | - | 2.0 | 1.6 | 1.5 | 0.4 | 0.4 | 0.3 |
| Other Current Liabilities | 0.0 | - | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.4 | 10.3 | 17.9 | 8.7 | 8.0 | 8.8 | 4.3 | 4.5 | 1.0 | - | 1.7 | 1.9 | 2.3 | 1.9 | 1.6 | 1.9 | 1.5 | 2.2 | 2.3 | 6.6 | 3.5 | 5.3 | 5.1 | 5.1 | 5.1 | 4.9 | 4.9 | 4.8 | 4.8 | 4.6 | 4.6 | 4.5 | 4.3 | - | 3.7 | 3.2 | 3.1 | 3.1 | 3.1 | 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 1.8 | 1.2 | 2.2 | 2.3 | 2.3 | 2.3 | 2.2 | 1.6 | 1.5 | - | 1.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | 2.7 | 2.9 | 3.0 | 3.2 | 3.4 | 3.6 | 3.8 | 3.9 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 9.6 | 13.0 | 26.2 | 17.0 | 16.4 | 17.3 | 6.6 | 6.1 | 2.5 | - | 5.2 | 4.6 | 5.2 | 5.6 | 5.9 | 5.4 | 5.5 | 6.3 | 6.6 | 6.6 | 3.5 | 5.3 | 5.3 | 5.2 | 5.3 | 5.1 | 5.0 | 4.9 | 4.9 | 4.7 | 4.6 | 4.5 | 4.3 | - | 3.7 | 3.2 | 3.1 | 3.1 | 3.1 | 2.7 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | 40.3 | 38.0 | 24.5 | 23.1 | 20.9 | 20.2 | 19.4 | 19.2 | 19.1 | 19.0 | 16.5 | 16.5 | 13.9 | 13.6 | 13.5 | 13.5 | 13.4 | 13.3 | 13.3 | 13.3 | 12.0 | 12.0 | - | 5.1 | 4.9 | 4.8 | 4.6 | 4.5 | 4.4 |
| Retained Earnings | (96.9) | (91.4) | (67.2) | (63.5) | (61.9) | (59.4) | - | (52.3) | - | - | - | (34.7) | (32.2) | (28.4) | (26.7) | (25.3) | (23.9) | (23.1) | (22.4) | (22.2) | (21.7) | (20.9) | (20.7) | (18.8) | (18.6) | (18.4) | (18.3) | (18.2) | (17.9) | (17.7) | (17.5) | (16.0) | (15.8) | - | (8.7) | (7.9) | (7.7) | (7.5) | (7.4) | (6.9) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 15.0 | 7.2 | 12.6 | (0.0) | 1.4 | 0.0 | - | 0.1 | - | - | - | 5.6 | 5.7 | (3.9) | (3.6) | (4.4) | (3.7) | (3.8) | (3.2) | (3.1) | (2.7) | (4.4) | (4.1) | (4.9) | (5.0) | (4.9) | (4.8) | (4.7) | (4.6) | (4.3) | (4.1) | (3.9) | (3.8) | - | (3.6) | (3.1) | (2.9) | (2.9) | (2.9) | (2.5) |
| Total Equity | 15.0 | 7.2 | 12.6 | (0.0) | 1.4 | 0.0 | - | 0.1 | - | - | - | 5.6 | 5.7 | (3.9) | (3.6) | (4.4) | (3.7) | (3.8) | (3.2) | (3.1) | (2.7) | (4.4) | (4.1) | (4.9) | (5.0) | (4.9) | (4.8) | (4.7) | (4.6) | (4.3) | (4.1) | (3.9) | (3.8) | - | (3.6) | (3.1) | (2.9) | (2.9) | (2.9) | (2.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (0.6) | (7.6) | (16.6) | (6.7) | (5.6) | (7.1) | - | (1.6) | - | - | - | 7.7 | 8.3 | (0.5) | 0.4 | (1.2) | 0.0 | 0.1 | 0.9 | (3.2) | (2.8) | (4.5) | (4.0) | (4.8) | (4.9) | (4.8) | (4.7) | (4.6) | (4.5) | (4.2) | (4.1) | (4.0) | (3.8) | - | (3.6) | (3.1) | (3.0) | (3.0) | (3.0) | (2.6) |
| Book Value | 15.0 | 7.2 | 12.6 | (0.0) | 1.4 | 0.0 | - | 0.1 | - | - | - | 5.6 | 5.7 | (3.9) | (3.6) | (4.4) | (3.7) | (3.8) | (3.2) | (3.1) | (2.7) | (4.4) | (4.1) | (4.9) | (5.0) | (4.9) | (4.8) | (4.7) | (4.6) | (4.3) | (4.1) | (3.9) | (3.8) | - | (3.6) | (3.1) | (2.9) | (2.9) | (2.9) | (2.5) |
| Tangible Book Value | 7.1 | 0.0 | 3.4 | (9.4) | (8.2) | (9.8) | - | - | - | - | - | 5.6 | 5.7 | (3.9) | (3.6) | (4.4) | (3.7) | (3.8) | (3.2) | (3.1) | (2.7) | (4.4) | (4.1) | (4.9) | (5.0) | (4.9) | (4.8) | (4.7) | (4.6) | (4.4) | (4.1) | (4.0) | (3.8) | - | (3.6) | (3.1) | (3.0) | (3.0) | (3.0) | (2.5) |