| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 56.0 | 73.4 | 77.0 | 175.5 | 357.1 | 148.0 | 172.5 | 135.6 | 88.4 | 161.8 | 53.2 | 164.1 | 210.6 | 286.5 | 197.2 | 63.6 | 24.0 | 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 74.5 | 101.1 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 56.0 | 73.4 | 77.0 | 175.5 | 357.1 | 148.0 | 172.5 | 135.6 | 88.4 | 161.8 | 53.2 | 164.1 | 210.6 | 286.5 | 197.2 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 19,182.3 | 15,252.5 | 15,874.2 | 13,210.7 | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 | 2.0 | 1.4 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.2 | 0.5 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | 19,182.3 | 15,252.5 | 15,874.2 | 13,210.7 | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 52.6 | 56.0 | 58.5 | 59.4 | 42.9 | 73.4 | 48.3 | 58.8 | 59.9 | 77.0 | 173.9 | 209.0 | 101.8 | 175.5 | 163.6 | |||||||||||||||||||||||||
| - |
| 63.6 |
| 24.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | 0.6 | 12.5 | 16.4 | 22.0 | 24.0 | 26.0 | 33.3 | 38.4 | 44.0 | 44.4 | 35.3 | 68.8 | 54.7 | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,475.9 | 5,688.0 | 5,284.2 | 5,097.4 | 8,443.8 | 8,632.9 | 22,346.5 | 17,813.5 | 18,657.3 | 15,706.2 | 16,767.3 | 21,231.0 | 20,351.0 | 18,914.8 | 14,772.2 | 5,862.4 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5,678.4 | 4,957.3 | 4,501.5 | 4,293.3 | 7,041.7 | 7,265.7 | 19,414.6 | 15,526.8 | 16,000.4 | 13,436.1 | 14,500.4 | 18,592.2 | 17,947.7 | 16,325.2 | 12,854.8 | 4,811.6 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (3,578.9) | (3,572.1) | (3,518.1) | (3,407.3) | (2,882.8) | (2,644.4) | (814.5) | (882.1) | (579.3) | (718.3) | (771.3) | (632.9) | (147.3) | 18.8 | (15.1) | (8.2) | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.2 | 0.7 | 10.8 | 37.3 | 58.6 | 289.0 | 220.8 | 261.0 | 293.7 | 318.6 | 424.6 | (165.6) | 86.4 | (393.3) | 24.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | 0.0 | 26.4 | 28.6 | 25.9 | 28.5 | 27.1 | 31.4 | 25.1 | 31.7 | - | - |
| Total Stockholders Equity | 797.5 | 730.7 | 782.7 | 804.1 | 1,402.1 | 1,367.2 | 2,931.9 | 2,286.7 | 2,630.5 | 2,241.6 | 2,241.0 | 2,610.3 | 2,376.1 | 2,558.1 | 1,892.3 | 1,019.2 | 210.3 | (0.0) |
| Total Equity | 797.5 | 730.7 | 782.7 | 804.1 | 1,402.1 | 1,367.2 | 2,931.9 | 2,286.7 | 2,656.9 | 2,270.2 | 2,266.9 | 2,638.9 | 2,403.2 | 2,589.5 | 1,917.4 | 1,050.8 | 210.3 | (0.0) |
| - |
| - |
| Net debt | - | - | - | - | - | - | 19,009.8 | 15,116.9 | 15,785.8 | 13,048.9 | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 797.5 | 730.7 | 782.7 | 804.1 | 1,402.1 | 1,367.2 | 2,931.9 | 2,286.7 | 2,630.5 | 2,241.6 | 2,241.0 | 2,610.3 | 2,376.1 | 2,558.1 | 1,892.3 | 1,019.2 | 210.3 | (0.0) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 202.2 |
| 251.7 |
| 357.1 |
| 189.5 |
| 134.7 |
| 198.4 |
| 148.0 |
| 258.9 |
| 270.2 |
| 143.3 |
| 172.5 |
| 125.9 |
| 99.6 |
| 78.5 |
| 135.6 |
| 108.2 |
| 70.3 |
| 117.1 |
| 88.4 |
| 73.5 |
| 64.1 |
| 55.9 |
| 161.8 |
| 47.3 |
| 144.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 52.6 | 56.0 | 58.5 | 59.4 | 42.9 | 73.4 | 48.3 | 58.8 | 59.9 | 77.0 | 173.9 | 209.0 | 101.8 | 175.5 | 163.6 | 202.2 | 251.7 | 357.1 | 189.5 | 134.7 | 198.4 | 148.0 | 258.9 | 270.2 | 143.3 | 172.5 | 125.9 | 99.6 | 78.5 | 135.6 | 108.2 | 70.3 | 117.1 | 88.4 | 73.5 | 64.1 | 55.9 | 161.8 | 47.3 | 144.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | 0.5 | 0.5 | 0.5 | 0.6 | 3.5 | 3.6 | 4.9 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6,271.2 | 6,475.9 | 5,960.9 | 5,400.4 | 6,158.8 | 5,688.0 | 6,082.2 | 5,066.5 | 5,231.5 | 5,284.2 | 5,831.3 | 5,866.2 | 5,707.4 | 5,097.4 | 4,685.7 | 4,304.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 740.0 | 7,637.7 | - | 19,722.0 | 18,725.1 | 18,474.4 | - | 16,028.5 | 15,352.3 | 15,561.1 | - | 15,896.7 | 13,987.7 | 14,189.9 | - | 14,110.5 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 5,394.8 | 5,678.4 | 5,191.4 | 4,691.0 | 5,399.6 | 4,957.3 | 5,225.2 | 4,307.3 | 4,445.9 | 4,501.5 | 5,046.3 | 5,025.3 | 4,873.3 | 4,293.3 | 3,924.5 | 3,345.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 3.3 | 0.3 | 3.1 | 2.9 | 2.5 | 2.0 | 1.8 | 1.8 | 1.7 | 1.4 | 1.4 | 1.3 | 1.3 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (3,632.1) | (3,578.9) | (3,601.3) | (3,627.4) | (3,578.3) | (3,572.1) | (3,542.0) | (3,553.0) | (3,513.9) | (3,518.1) | (3,521.0) | (3,427.6) | (3,408.4) | (3,407.3) | (3,412.8) | (3,295.2) | (3,149.3) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | 0.0 | 0.0 | 0.8 | 0.2 | 0.4 | 0.6 | 0.5 | 0.7 | 0.9 | 2.7 | 5.9 | 10.8 | 16.5 | 22.7 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 876.4 | 797.5 | 769.6 | 709.4 | 759.2 | 730.7 | 857.0 | 759.2 | 785.6 | 782.7 | 785.0 | 840.9 | 834.1 | 804.1 | 761.2 | 959.5 | 1,127.9 | |||||||||||||||||||||||
| Total Equity | 876.4 | 797.5 | 769.6 | 709.4 | 759.2 | 730.7 | 857.0 | 759.2 | 785.6 | 782.7 | 785.0 | 840.9 | 834.1 | 804.1 | 761.2 | 959.5 | 1,127.9 | 1,402.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 740.0 | 7,637.7 | - | 19,722.0 | 18,725.1 | 18,474.4 | - | 16,028.5 | 15,352.3 | 15,561.1 | - | 15,896.7 | 13,987.7 | 14,189.9 | - | 14,110.5 | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 876.4 | 797.5 | 769.6 | 709.4 | 759.2 | 730.7 | 857.0 | 759.2 | 785.6 | 782.7 | 785.0 | 840.9 | 834.1 | 804.1 | 761.2 | 959.5 | 1,127.9 | 1,402.1 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.5 |
| 12.4 |
| 13.9 |
| 15.8 |
| 16.4 |
| 20.0 |
| 19.2 |
| 21.1 |
| 22.0 |
| 23.3 |
| 25.7 |
| 24.1 |
| 24.0 |
| 24.2 |
| 29.0 |
| 28.2 |
| 26.0 |
| 22.7 |
| 23.3 |
| 33.3 |
| 33.3 |
| 32.8 |
| 33.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,082.6 |
| 8,443.8 |
| 9,379.2 |
| 9,276.7 |
| 9,762.8 |
| 8,632.9 |
| 6,476.0 |
| 1,949.5 |
| 9,777.2 |
| 22,346.5 |
| 24,061.3 |
| 22,038.1 |
| 21,499.4 |
| 17,813.5 |
| 19,222.9 |
| 18,014.8 |
| 18,322.0 |
| 18,657.3 |
| 18,802.8 |
| 16,673.9 |
| 16,707.3 |
| 15,706.2 |
| 16,914.2 |
| 16,661.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,954.7 |
| 7,041.7 |
| 7,922.9 |
| 7,903.3 |
| 8,280.9 |
| 7,265.7 |
| 5,264.9 |
| 791.7 |
| 8,366.9 |
| 19,414.6 |
| 21,150.3 |
| 19,368.0 |
| 18,827.7 |
| 15,526.8 |
| 16,737.5 |
| 15,503.1 |
| 15,799.7 |
| 16,000.4 |
| 16,147.4 |
| 14,313.8 |
| 14,383.7 |
| 13,436.1 |
| 14,575.9 |
| 14,436.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2,882.8) |
| (2,780.1) |
| (2,801.3) |
| (2,686.9) |
| (2,644.4) |
| (2,739.7) |
| (2,827.5) |
| (2,523.9) |
| (814.5) |
| (849.2) |
| (862.9) |
| (812.1) |
| (882.1) |
| (663.0) |
| (551.6) |
| (584.8) |
| (579.3) |
| (670.3) |
| (673.6) |
| (675.8) |
| (718.3) |
| (943.8) |
| (1,028.4) |
| 29.5 |
| 37.3 |
| 44.0 |
| 49.9 |
| 54.8 |
| 58.6 |
| 71.7 |
| 106.3 |
| 129.7 |
| 289.0 |
| 325.9 |
| 318.0 |
| 277.2 |
| 220.8 |
| 174.6 |
| 89.5 |
| 133.4 |
| 261.0 |
| 350.7 |
| 337.4 |
| 303.8 |
| 293.7 |
| 585.6 |
| 559.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.2 |
| 24.6 |
| 24.7 |
| 26.4 |
| 26.4 |
| 29.8 |
| 29.3 |
| 28.6 |
| 27.3 |
| 25.8 |
| 1,402.1 |
| 1,456.4 |
| 1,373.4 |
| 1,481.9 |
| 1,367.2 |
| 1,211.1 |
| 1,157.8 |
| 1,410.4 |
| 2,931.9 |
| 2,911.0 |
| 2,670.1 |
| 2,671.7 |
| 2,286.7 |
| 2,461.2 |
| 2,487.2 |
| 2,497.7 |
| 2,630.5 |
| 2,629.0 |
| 2,330.3 |
| 2,294.3 |
| 2,241.6 |
| 2,311.0 |
| 2,199.6 |
| 1,456.4 |
| 1,373.4 |
| 1,481.9 |
| 1,367.2 |
| 1,211.1 |
| 1,157.8 |
| 1,410.4 |
| 2,931.9 |
| 2,911.0 |
| 2,670.1 |
| 2,671.7 |
| 2,286.7 |
| 2,485.4 |
| 2,511.7 |
| 2,522.4 |
| 2,656.9 |
| 2,655.4 |
| 2,360.1 |
| 2,323.6 |
| 2,270.2 |
| 2,338.3 |
| 2,225.5 |
| - |
| - |
| - |
| - |
| 469.8 |
| 7,494.5 |
| - |
| 19,596.1 |
| 18,625.4 |
| 18,395.9 |
| - |
| 15,920.3 |
| 15,282.1 |
| 15,444.0 |
| - |
| 15,823.1 |
| 13,923.6 |
| 14,134.0 |
| - |
| 14,063.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,456.4 |
| 1,373.4 |
| 1,481.9 |
| 1,367.2 |
| 1,211.1 |
| 1,157.8 |
| 1,410.4 |
| 2,931.9 |
| 2,911.0 |
| 2,670.1 |
| 2,671.7 |
| 2,286.7 |
| 2,461.2 |
| 2,487.2 |
| 2,497.7 |
| 2,630.5 |
| 2,629.0 |
| 2,330.3 |
| 2,294.3 |
| 2,241.6 |
| 2,311.0 |
| 2,199.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |