| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 226.7 | 69.3 | 200.6 | 92.1 | 542.2 | 115.0 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 226.7 | 69.3 | 200.6 | 92.1 | 542.2 | 115.0 | - |
| Receivables | |||||||
| Accounts Receivable | 13.9 | 10.9 | 0.0 | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | 25.9 | 0.0 | - | - | - | - |
| Prepaid Expenses | 6.9 | 20.4 | 24.2 | 4.9 | 25.3 | 2.4 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 13.7 | 10.4 | 8.0 | 1.5 | 5.8 | 8.2 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.2 | 0.0 | 0.7 | 2.2 | 0.0 | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||
| Cash And Equivalents | 184.2 | 226.7 | 85.0 | 34.9 | 48.1 | 69.3 | 106.9 | 147.9 | 189.4 | 200.6 | 181.8 | 121.9 | 126.5 | 92.1 | 278.2 | ||||||||||
| Other Current Assets | - | - | - | - | 1.5 | 0.1 | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 247.5 | 100.7 | 224.9 | 376.9 | 616.7 | 117.4 | - |
| - |
| Property,Plant & Equipment Net | 1.4 | 1.5 | 1.9 | 2.3 | 0.1 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.4 | 1.4 | 2.2 | 3.8 | 0.0 | - | 1.7 |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.0 | 0.2 | 0.2 | 3.3 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 276.9 | 129.5 | 229.2 | 383.2 | 620.1 | 117.4 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.3 | 1.3 | 1.4 | 1.6 | 0.0 | - | 0.3 |
| Accrued Expenses | 19.1 | 50.2 | 40.9 | 21.9 | 56.3 | 4.9 | - |
| Other Current Liabilities | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - |
| Total Current Liabilities | 34.2 | 62.0 | 50.3 | 25.0 | 62.1 | 13.1 | - |
| 1.4 |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 35.3 | 62.0 | 51.7 | 27.2 | 62.1 | 13.1 | - |
| - |
| Retained Earnings | (954.5) | (902.0) | (732.1) | (533.4) | (292.1) | (65.3) | - |
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.0) | (0.3) | (0.0) | 0.0 | - |
| Treasury Stock | - | - | - | 0.0 | 0.0 | 0.1 | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 241.5 | 67.5 | 177.5 | 356.0 | 558.0 | (65.2) | - |
| Total Equity | 241.5 | 67.5 | 177.5 | 356.0 | 558.0 | (65.2) | - |
| Working Capital | 213.3 | 38.7 | 174.6 | 351.9 | 554.7 | 104.3 | - |
| Book Value | 241.5 | 67.5 | 177.5 | 356.0 | 558.0 | (65.2) | - |
| Tangible Book Value | - | - | - | - | - | - | - |
| 474.9 |
| 532.2 |
| 542.2 |
| 478.3 |
| 392.5 |
| - |
| 115.0 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 184.2 | 226.7 | 85.0 | 34.9 | 48.1 | 69.3 | 106.9 | 147.9 | 189.4 | 200.6 | 181.8 | 121.9 | 126.5 | 92.1 | 278.2 | 474.9 | 532.2 | 542.2 | 478.3 | 392.5 | - | 115.0 | - | - | - |
| Receivables | |||||||||||||||||||||||||
| Accounts Receivable | 11.6 | 13.9 | 9.9 | 8.7 | 8.6 | 10.9 | 8.2 | 2.9 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||
| Inventory | - | - | 25.4 | 25.4 | 25.4 | 25.9 | 27.1 | 5.3 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 9.1 | 6.9 | 15.0 | 15.7 | 19.2 | 20.4 | 9.0 | 16.9 | 20.4 | 24.2 | 5.2 | 11.6 | 11.2 | 4.9 | 2.9 | 6.5 | 22.1 | 25.3 | |||||||
| Other Current Assets | - | - | - | 2.4 | - | 3.7 | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Assets | 204.9 | 247.5 | 109.8 | 59.3 | 75.8 | 100.7 | 151.1 | 173.0 | 209.9 | 224.9 | 270.1 | 310.0 | 344.6 | 376.9 | 421.6 | 481.4 | |||||||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Property,Plant & Equipment Net | 1.7 | 1.4 | 1.3 | 1.4 | 1.5 | 1.5 | 1.6 | 1.8 | 1.9 | 1.9 | 2.0 | 2.1 | 2.3 | 2.3 | 1.4 | 0.1 | 0.1 | ||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Right Of Use Assets | 8.5 | 2.4 | 2.7 | 3.0 | 1.0 | 1.4 | 1.7 | 0.8 | 1.8 | 2.2 | 2.6 | 3.0 | 3.4 | 3.8 | 1.5 | 2.9 | |||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | 1.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 7.5 | 1.8 | 1.9 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | ||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Assets | 241.7 | 276.9 | 139.2 | 89.1 | 103.7 | 129.5 | 161.9 | 177.3 | 215.5 | 229.2 | 274.9 | 315.4 | 350.6 | 383.2 | 424.7 | 484.6 | 556.3 | ||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payable | 2.0 | 13.7 | 18.1 | 18.1 | 8.7 | 10.4 | 17.7 | 7.5 | 1.2 | 8.0 | 9.2 | 4.1 | 5.9 | 1.5 | 16.8 | 14.2 | 18.7 | 5.8 | 17.6 | 10.7 | - | 8.2 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Liabilities Current | 1.6 | 1.3 | 1.1 | 1.1 | 0.9 | 1.3 | 1.4 | 0.7 | 1.1 | 1.4 | 1.6 | 1.6 | 1.6 | 1.6 | 0.3 | 1.0 | |||||||||
| Accrued Expenses | 28.0 | 19.1 | 25.3 | 25.3 | 39.9 | 50.2 | 59.4 | 26.8 | 34.0 | 40.9 | 16.0 | 26.7 | 14.5 | 21.9 | 29.0 | 52.6 | 76.5 | 56.3 | |||||||
| Other Current Liabilities | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | - | ||||||||
| Total Current Liabilities | 31.7 | 34.2 | 44.5 | 44.5 | 49.6 | 62.0 | 78.5 | 36.7 | 36.3 | 50.3 | 26.8 | 32.5 | 22.1 | 25.0 | 46.1 | ||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 7.0 | 1.2 | 1.6 | 1.9 | 0.0 | 0.0 | 0.2 | 0.0 | 0.6 | 0.7 | 0.9 | 1.3 | 1.8 | 2.2 | 1.2 | 1.9 | |||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.7 | 0.7 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Liabilities | 38.7 | 35.3 | 46.1 | 46.3 | 49.6 | 62.0 | 78.8 | 36.7 | 37.0 | 51.7 | 28.4 | 33.9 | 23.8 | 27.2 | 47.3 | 69.8 | |||||||||
| Common Equity | |||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Retained Earnings | (995.9) | (954.5) | (943.4) | (932.9) | (918.3) | (902.0) | (883.6) | (822.8) | (775.6) | (732.1) | (658.4) | (619.0) | (568.7) | (533.4) | (488.9) | (443.8) | (392.8) | ||||||||
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.3) | 0.0 | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | |||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Stockholders Equity | 203.1 | 241.5 | 93.1 | 42.8 | 54.1 | 67.5 | 83.2 | 140.6 | 178.5 | 177.5 | 246.5 | 281.6 | 326.7 | 356.0 | 377.4 | 414.8 | 459.4 | ||||||||
| Total Equity | 203.1 | 241.5 | 93.1 | 42.8 | 54.1 | 67.5 | 83.2 | 140.6 | 178.5 | 177.5 | 246.5 | 281.6 | 326.7 | 356.0 | 377.4 | 414.8 | 459.4 | 558.0 | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Working Capital | 173.3 | 213.3 | 65.3 | 14.8 | 26.2 | 38.7 | 72.6 | 136.3 | 173.5 | 174.6 | 243.3 | 277.5 | 322.6 | 351.9 | 375.5 | 413.5 | 458.8 | 554.7 | |||||||
| Book Value | 203.1 | 241.5 | 93.1 | 42.8 | 54.1 | 67.5 | 83.2 | 140.6 | 178.5 | 177.5 | 246.5 | 281.6 | 326.7 | 356.0 | 377.4 | 414.8 | 459.4 | 558.0 | |||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| 13.8 |
| 3.6 |
| - |
| 2.4 |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.3 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 554.3 |
| 616.7 |
| 680.2 |
| 396.1 |
| - |
| 117.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 6.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 620.1 |
| 686.3 |
| 398.0 |
| - |
| 117.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 35.5 |
| 27.2 |
| - |
| 4.9 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 67.9 |
| 95.5 |
| 62.1 |
| 53.0 |
| 37.9 |
| - |
| 13.1 |
| - |
| - |
| - |
| 1.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 96.9 |
| 62.1 |
| 53.1 |
| 37.9 |
| - |
| 13.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (292.1) |
| (209.1) |
| (148.7) |
| - |
| (65.3) |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 558.0 |
| 633.2 |
| (144.6) |
| (103.4) |
| (65.2) |
| (48.2) |
| (0.1) |
| - |
| 633.2 |
| (144.6) |
| (103.4) |
| (65.2) |
| (48.2) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 627.1 |
| 358.2 |
| - |
| 104.3 |
| - |
| - |
| - |
| 633.2 |
| (144.6) |
| (103.4) |
| (65.2) |
| (48.2) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |