| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 | Q2 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | - | - | - | - | 0.0 | 0.1 | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 0.3 | 2.3 | 1.1 | 3.7 | 2.7 | 1.4 | 2.9 | 4.4 | 3.3 | 2.6 | 2.6 | 1.6 | 1.5 |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (4.0) | (7.0) | (6.8) | (7.5) | (5.0) | (5.0) | (6.3) | (9.8) | (7.4) | (8.0) | (4.9) | (3.7) | (3.6) |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (3.9) | ||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.35) | (0.02) | (0.02) | - | (6.19) | (0.33) | (0.29) | - | (0.38) | (0.33) | (0.08) | (0.22) | 0.05 |
| EPS Diluted | (0.35) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | - | (6.7) | - | - | (4.8) | (6.2) | - | - | (8.0) | (4.9) | - | - |
| EBIT | (4.0) | (7.0) | |||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | 0.1 | 0.0 | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 7.4 | 10.7 | 12.9 | 6.3 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (25.4) | (23.8) | (30.0) | (49.7) |
| Non-Operating | ||||
| Interest Income | - | 0.1 | 0.2 | 0.2 |
| Interest Expense | - | 0.3 | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | - | 0.0 | - |
| Net Income From Continuing Ops | (48.4) | (46.9) | (18.5) | (48.8) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (3.92) | (1.35) | (1.15) | (3.32) |
| EPS Diluted | (3.92) | (1.35) | (1.15) | (3.32) |
| Shares Basic | 12.3 | 34.5 | 16.2 | 15.4 |
| Supplementary Data | ||||
| EBITDA | - | (23.5) | (29.9) | (49.6) |
| EBIT | (25.4) | (23.8) | (30.0) | (49.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 3.7 | 4.7 | 5.7 | 3.8 | 2.3 | 3.6 | 3.4 | 5.4 | 4.1 | 5.3 | 2.3 | 2.0 | 2.1 |
| Depreciation & Amortization | - | - | 0.1 | - | - | 0.2 | 0.1 | - | - | 0.0 | 0.0 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 4.0 | 7.0 | 6.8 | 7.5 | 5.0 | 5.0 | 6.3 | 9.8 | 7.4 | 8.0 | 4.9 | 3.7 | 3.6 |
| (0.0) |
| (0.0) |
| 0.2 |
| 0.1 |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | (0.0) | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.2 | 0.5 | 0.4 | (24.1) | 1.0 | (0.9) | 0.8 | 3.3 | 1.4 | 2.7 | 4.2 | 0.1 | 0.7 |
| Pre-Tax Income | (3.9) | (6.5) | (6.4) | (31.6) | (4.0) | (5.9) | (5.4) | (6.4) | (6.0) | (5.2) | (0.7) | (3.6) | (2.9) |
| (6.5) |
| (6.4) |
| (31.6) |
| (4.0) |
| (5.9) |
| (5.4) |
| (6.5) |
| (6.0) |
| (5.2) |
| (0.7) |
| (3.6) |
| (2.9) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (3.9) | (6.5) | (6.4) | (31.6) | (4.0) | (5.9) | (5.4) | (6.5) | (6.0) | (5.2) | (0.7) | (3.6) | (2.9) |
| Net Income Attributable To Parent | (3.9) | (6.5) | (6.4) | (31.6) | (4.0) | (5.9) | (5.4) | (6.5) | (6.0) | (5.2) | (0.7) | (3.6) | (2.9) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (3.9) | (6.5) | (6.4) | (31.6) | (4.0) | (5.9) | (5.4) | (6.5) | (6.0) | (5.2) | (0.7) | (3.6) | (2.9) |
| (0.02) |
| (0.02) |
| - |
| (6.19) |
| (0.33) |
| (0.29) |
| - |
| (0.38) |
| (0.33) |
| (0.08) |
| (0.22) |
| 0.05 |
| Shares Basic | 12.3 | 349.5 | 310.3 | - | 0.7 | 17.6 | 17.6 | - | 15.9 | 15.9 | 15.9 | 15.9 | 15.4 |
| Shares Diluted | 12.3 | 349.5 | 310.3 | - | 0.7 | 17.6 | 17.6 | - | 15.9 | 15.9 | 15.9 | 15.9 | 15.4 |
| (6.8) |
| (7.5) |
| (5.0) |
| (5.0) |
| (6.3) |
| (9.8) |
| (7.4) |
| (8.0) |
| (4.9) |
| (3.7) |
| (3.6) |
| - |
| General & Administrative | 17.9 | 13.1 | 17.2 | 8.0 |
| Depreciation & Amortization | - | 0.2 | 0.1 | 0.1 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 25.4 | 23.9 | 30.1 | 49.7 |
| - |
| Other Non-Operating Income | (23.0) | (23.1) | 11.6 | 0.9 |
| Pre-Tax Income | (48.4) | (46.9) | (18.4) | (48.8) |
| - |
| Net Income | (48.4) | (46.9) | (18.5) | (48.8) |
| Net Income Attributable To Parent | (48.4) | (46.9) | (18.5) | (48.8) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (48.4) | (46.9) | (18.5) | (48.8) |
| Shares Diluted | 12.3 | 34.5 | 16.2 | 15.4 |