Name: IZEA Income Statement - Izea Worldwide Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

IZEA - Izea Worldwide, Inc.

USD | NASDAQ | Industrials

IZEA Income Statement - Izea Worldwide Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q3 FY 16	Q2 FY 16	Q1 FY 16	Q3 FY 15	Q2 FY 15
Revenues
Revenues	6.6	6.1	8.1	9.1	8.0	11.0	8.8	9.1	7.0	8.9	7.9	10.7	8.7	8.8	10.8	12.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2014	FY2013	FY2012	FY2011	FY2010
Revenues
Revenues	29.8	31.2	35.9	36.2	41.1	30.0	18.0	19.0	8.3	6.6	5.0	4.3	3.8
Cost of Revenue	15.5	16.2	21.2	21.6	24.7	14.5	7.9	8.5	2.8	2.7	2.2	2.0	1.8
Gross Profit	14.4	15.0	14.7	14.6	16.4	15.6	10.1	10.4	5.5	3.9	2.8	2.4	2.0
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative
Operating Income
Operating Income	(2.4)	(1.9)	(19.5)	(9.9)	(5.6)	(5.4)	(10.5)	(7.2)	(4.6)	(2.9)	(4.5)	(4.3)	(2.1)
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	0.0
Tax & Net
Income Tax Expense	-	0.0	(0.4)	(0.0)	-	-	-	-	-	-	-	-	-
Net Income From Continuing Ops	(0.6)
Per Share
EPS Basic	(0.03)	0.00	(1.10)	(0.45)	(0.29)	-	-	-	0.06	(0.27)	-	-	-
EPS Diluted	(0.03)
Supplementary Data
EBITDA	(1.7)	(1.2)	(18.3)	(9.2)	(4.8)	(4.3)	(8.8)	(5.4)	(4.5)	(2.9)	(4.4)	(4.2)	(2.0)
EBIT	(2.4)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Income
Operating Income	(1.2)	(1.6)	(0.3)	0.7	(0.7)	(3.2)	(9.4)	(2.9)	(4.1)	(2.2)	(2.6)	(1.7)	(3.4)	(1.4)	(1.3)	(0.4)	(2.5)	0.1	(1.4)	(2.1)	(1.9)	(1.3)	(1.3)	(1.8)	(6.1)	(2.3)	(1.2)	(1.9)	(1.7)	(1.3)	(1.7)	(1.9)	(0.6)	(1.4)	(2.7)	(1.5)	(1.6)	(2.6)	(0.9)	(2.2)

Tax & Net
Income Tax Expense	-	0.0	0.0	0.0	0.0	(0.3)	(0.0)	(0.1)	(0.0)	(0.0)	0.0	0.0	0.0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income From Continuing Ops	(0.8)	(1.2)	0.1	1.2	(0.1)	(4.6)	(8.8)	(2.2)	(3.3)	(1.5)	(2.0)	(1.0)	(2.8)	(0.9)	(0.9)	(0.2)	(2.5)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(0.8)	(1.2)	0.1	1.2	(0.1)	(4.6)	(8.8)	(2.2)	(3.3)	(1.5)	(2.0)	(1.0)	(2.8)	(0.9)	(0.9)	(0.2)	(2.5)
Net Income Attributable To Parent	(0.8)	(1.2)	0.1	1.2	(0.1)	(4.6)	(8.8)	(2.2)	(3.3)	(1.5)	(2.0)	(1.0)	(2.8)	(0.9)	(0.9)	(0.2)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(0.8)	(1.2)	0.1	1.2	(0.1)	(4.6)	(8.8)	(2.2)	(3.3)	(1.5)	(2.0)	(1.0)	(2.8)	(0.9)	(0.9)

Per Share
EPS Basic	(0.04)	-	0.01	0.07	(0.01)	-	(0.52)	(0.13)	(0.20)	-	(0.13)	(0.07)	(0.18)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	(0.03)	(0.03)
EPS Diluted	(0.04)	-	0.01	0.07	(0.01)	-	(0.52)	(0.13)	(0.20)	-	(0.13)	(0.07)	(0.18)	-	-	-	-	-
Shares Basic	17.3	-	17.1	16.9	16.9	-	17.0	16.4	16.3	-	15.5	15.5	15.6	-	-	-	-	-
Shares Diluted	17.3	-	18.4	17.8	16.9	-	17.0	16.4	16.3	-	15.5	15.5	15.6	-	-	-	-	-

Supplementary Data
EBITDA	(1.0)	(1.4)	(0.2)	0.9	(0.5)	(2.7)	(9.1)	(2.7)	(3.9)	(2.0)	(2.5)	(1.6)	(3.0)	(1.0)	(1.2)	(0.3)	(2.3)	0.2	(1.2)	(1.8)	(1.5)	(0.9)	(0.9)	(1.4)	(5.6)	(1.9)	(0.8)	(1.5)	(1.3)	(0.9)	(1.5)	(1.6)	(0.3)	(1.1)	(2.3)	-	-	(2.5)	-	-
EBIT	(1.2)	(1.6)	(0.3)	0.7	(0.7)	(3.2)	(9.4)	(2.9)	(4.1)	(2.2)	(2.6)	(1.7)	(3.4)	(1.4)	(1.3)	(0.4)	(2.5)	0.1	(1.4)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	0.9	1.1	1.1	1.0	1.1	3.0	2.9	3.2	3.1	2.6	2.7	2.8	2.4	2.2	2.5	2.3	2.5
General & Administrative	3.0	3.1	3.0	2.9	2.9	3.7	5.8	3.4	3.8	3.6	3.0	3.2	3.4	1.8	2.9	3.4	3.5
Depreciation & Amortization	0.1	0.2	0.2	0.1	0.2	0.5	0.2	0.2	0.2	0.1	0.1	0.1	0.3	0.4	0.1	0.1
Amortization of Intangibles	-	-	-	-	-	-	0.1	0.0	-	-	0.0	0.0	0.0	-	0.0	-	0.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	7.7	7.7	8.4	8.4	8.6	14.2	18.2	12.0	11.0	11.1	10.5	12.4	12.1	10.2	12.2	13.0