| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | - | - | - | - | - | 0.0 |
| Restricted Cash | 6.6 | 3.0 | 5.3 | 1.8 | 3.6 | - |
| Short Term Investments | - | - | - | 0.0 | 0.9 | - |
| Cash And Short Term Investments | - | - | - | - | - | 0.0 |
| Receivables | ||||||
| Accounts Receivable | 27.2 | 28.3 | 76.7 | 76.0 | - | - |
| Current Assets | ||||||
| Inventory | 1.3 | 0.3 | 0.8 | 0.4 | - | - |
| Prepaid Expenses | 1.5 | 1.0 | 1.3 | 2.4 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 0.4 | 0.4 | 0.6 | 0.6 | - | - |
| Accumulated Depreciation | 0.3 | 0.3 | 0.5 | 0.5 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 4.3 | 5.3 | 51.1 | 59.6 | - | - |
| Short Term Debt | - | 10.2 | 14.0 | 11.8 | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | - | 0.4 | 0.5 | - | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | - |
| Additional Paid In Capital | - | 20.0 | 18.8 | 14.5 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | 10.2 | 14.0 | 11.8 | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | - | - | - | - | - | 0.0 |
| Restricted Cash | 6.6 | 3.0 | 5.3 | 1.8 | 3.6 | - |
| Short Term Investments | - | - | - | 0.0 | 0.9 | - |
| Cash And Short Term Investments | - | - | - | - | - | 0.0 |
| Receivables | ||||||
| Accounts Receivable | 27.2 | 28.3 | 76.7 | 76.0 | - | - |
| Current Assets | ||||||
| Inventory | 1.3 | 0.3 | 0.8 | 0.4 | - | - |
| Prepaid Expenses | 1.5 | 1.0 | 1.3 | 2.4 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 0.4 | 0.4 | 0.6 | 0.6 | - | - |
| Accumulated Depreciation | 0.3 | 0.3 | 0.5 | 0.5 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 4.3 | 5.3 | 51.1 | 59.6 | - | - |
| Short Term Debt | - | 10.2 | 14.0 | 11.8 | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | - | 0.4 | 0.5 | - | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | - |
| Additional Paid In Capital | - | 20.0 | 18.8 | 14.5 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | 10.2 | 14.0 | 11.8 | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 40.2 | 39.1 | 86.9 | 88.4 | - | - |
| Property,Plant & Equipment Net |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.2 | 0.3 | 0.4 | - | - |
| Operating Lease Right Of Use Assets | 0.8 | 0.4 | 0.9 | 0.7 | - | - |
| Deferred Tax Assets | - | 0.1 | 0.0 | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Total Non-Current Assets | 1.0 | 0.8 | 1.3 | 1.2 | - | - |
| Total Assets | 41.2 | 40.0 | 88.2 | 89.6 | - | - |
| 2.2 |
| 3.0 |
| 1.7 |
| 3.7 |
| - |
| - |
| Operating Lease Liabilities Current | 0.4 | 0.4 | 0.5 | 0.2 | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | 0.2 | 0.5 | 1.5 | 0.3 | - | - |
| Total Current Liabilities | 25.4 | 24.6 | 72.3 | 78.7 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.4 | - | 0.4 | 0.5 | - | - |
| Total Liabilities | 25.8 | 24.6 | 72.6 | 79.1 | - | - |
| (6.4) |
| (7.6) |
| (5.3) |
| (7.1) |
| - |
| - |
| Accumulated Other Comprehensive Income | (1.2) | 0.6 | (0.2) | 1.0 | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 15.4 | 15.4 | 15.5 | 10.5 | 7.4 | - |
| Total Equity | 15.4 | 15.4 | 15.5 | 10.5 | 7.4 | - |
| 14.8 |
| 14.5 |
| 14.6 |
| 9.7 |
| - |
| - |
| Book Value | 15.4 | 15.4 | 15.5 | 10.5 | 7.4 | - |
| Tangible Book Value | 15.3 | 15.2 | 15.3 | 10.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 40.2 | 39.1 | 86.9 | 88.4 | - | - |
| Property,Plant & Equipment Net |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.2 | 0.3 | 0.4 | - | - |
| Operating Lease Right Of Use Assets | 0.8 | 0.4 | 0.9 | 0.7 | - | - |
| Deferred Tax Assets | - | 0.1 | 0.0 | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Total Non-Current Assets | 1.0 | 0.8 | 1.3 | 1.2 | - | - |
| Total Assets | 41.2 | 40.0 | 88.2 | 89.6 | - | - |
| 2.2 |
| 3.0 |
| 1.7 |
| 3.7 |
| - |
| - |
| Operating Lease Liabilities Current | 0.4 | 0.4 | 0.5 | 0.2 | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | 0.2 | 0.5 | 1.5 | 0.3 | - | - |
| Total Current Liabilities | 25.4 | 24.6 | 72.3 | 78.7 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.4 | - | 0.4 | 0.5 | - | - |
| Total Liabilities | 25.8 | 24.6 | 72.6 | 79.1 | - | - |
| (6.4) |
| (7.6) |
| (5.3) |
| (7.1) |
| - |
| - |
| Accumulated Other Comprehensive Income | (1.2) | 0.6 | (0.2) | 1.0 | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 15.4 | 15.4 | 15.5 | 10.5 | 7.4 | - |
| Total Equity | 15.4 | 15.4 | 15.5 | 10.5 | 7.4 | - |
| 14.8 |
| 14.5 |
| 14.6 |
| 9.7 |
| - |
| - |
| Book Value | 15.4 | 15.4 | 15.5 | 10.5 | 7.4 | - |
| Tangible Book Value | 15.3 | 15.2 | 15.3 | 10.1 | - | - |