| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 52.3 | 430.6 | 19.2 | 51.4 | 35.6 | 7.8 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | 914.2 | 594.6 | 324.8 | 275.6 | 339.4 | 0.0 | - |
| Cash And Short Term Investments | 966.6 | 1,025.2 | 344.0 | 327.0 | 375.0 | 7.8 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | 0.0 | 0.0 | 0.0 | 8.0 | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 9.3 | 8.5 | 5.2 | 5.4 | 2.1 | 0.2 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 10.8 | 9.8 | 9.9 | 8.1 | 1.5 | 0.2 | - |
| Accumulated Depreciation | 7.0 | 5.0 | 2.9 | 1.0 | 0.1 | 0.0 | |
| Current Liabilities | |||||||
| Accounts Payable | 5.0 | 4.0 | 2.4 | 2.2 | 2.5 | 0.4 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 19.7 | 21.3 | 23.0 | 24.5 | 0.0 | - | |
| Common Equity | |||||||
| Common Stock | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 51.8 | 52.3 | 48.4 | 52.4 | 73.7 | 430.6 | 26.8 | 14.7 | 212.8 | 19.2 | 17.2 | 33.7 | 30.4 | 51.4 | 64.8 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 975.9 | 1,033.7 | 349.2 | 332.4 | 377.0 | 16.1 | - |
| - |
| Property,Plant & Equipment Net | 3.9 | 4.9 | 7.0 | 7.1 | 1.4 | 0.2 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 18.4 | 19.3 | 20.8 | 22.3 | 0.2 | 0.0 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 2.6 | 2.9 | 2.5 | 1.4 | 0.4 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 1,001.6 | 1,061.5 | 380.4 | 364.0 | 379.8 | 16.2 | - |
| Deferred Revenue Current | - | 0.0 | 1.7 | 5.4 | 5.2 | 2.0 | - |
| Operating Lease Liabilities Current | 2.4 | 1.7 | 1.5 | 0.8 | 0.2 | 0.0 | - |
| Accrued Expenses | 17.6 | 11.7 | 7.4 | 8.2 | 3.8 | 0.8 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 25.0 | 17.5 | 13.0 | 16.5 | 12.8 | 3.2 | - |
| - |
| Deferred Revenue Non-Current | - | - | 0.0 | 2.2 | 0.7 | 6.1 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 44.7 | 38.7 | 36.1 | 43.3 | 13.5 | 9.2 | - |
| - |
| Retained Earnings | (351.4) | (237.8) | (168.8) | (110.5) | (47.4) | (14.7) | - |
| Accumulated Other Comprehensive Income | 4.3 | 2.2 | 0.7 | (1.5) | (0.3) | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 956.8 | 1,022.8 | 344.3 | 320.7 | 366.3 | (14.6) | (7.9) |
| Total Equity | 956.8 | 1,022.8 | 344.3 | 320.7 | 366.3 | (14.6) | (7.9) |
| Working Capital | 950.9 | 1,016.2 | 336.2 | 315.9 | 364.2 | 12.9 | - |
| Book Value | 956.8 | 1,022.8 | 344.3 | 320.7 | 366.3 | (14.6) | (7.9) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 58.4 |
| 55.1 |
| 35.6 |
| 39.4 |
| 251.6 |
| - |
| 7.8 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 904.6 | 914.2 | 940.6 | 943.6 | 940.4 | 594.6 | 631.3 | 631.6 | 439.0 | 324.8 | 332.6 | 269.6 | 286.5 | 275.6 | 274.0 | 295.9 | 306.1 | 339.4 | 348.1 | 142.6 | - | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 956.4 | 966.6 | 989.0 | 996.0 | 1,014.1 | 1,025.2 | 658.0 | 646.3 | 651.8 | 344.0 | 349.7 | 303.3 | 316.9 | 327.0 | 338.8 | 354.3 | 361.2 | 375.0 | 387.5 | 394.2 | - | 7.8 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 35.0 | 0.0 | - | - | - | - | - | 7.5 | 0.5 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | - | 8.0 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 10.7 | 9.3 | 9.1 | 9.5 | 9.2 | 8.5 | 8.3 | 8.1 | 6.4 | 5.2 | 5.5 | 6.0 | 3.8 | 5.4 | 5.1 | 3.8 | 3.5 | 2.1 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 1,002.0 | 975.9 | 998.1 | 1,005.6 | 1,023.3 | 1,033.7 | 666.3 | 661.9 | 658.7 | 349.2 | 355.2 | 309.3 | 321.4 | 332.4 | 344.3 | 358.1 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 10.9 | 10.8 | 10.8 | 10.7 | 10.4 | 9.8 | 9.8 | 9.9 | 10.0 | 9.9 | 9.7 | 9.3 | 8.6 | 8.1 | 7.1 | 3.8 | 2.9 | 1.5 | 1.2 | 0.3 | - | 0.2 | - | - | - | - |
| Accumulated Depreciation | 7.4 | 7.0 | 6.5 | 6.0 | 5.5 | 5.0 | 4.4 | 3.9 | 3.4 | 2.9 | 2.4 | 1.9 | 1.4 | 1.0 | 0.6 | 0.3 | 0.2 | |||||||||
| Property,Plant & Equipment Net | 3.5 | 3.9 | 4.3 | 4.7 | 4.9 | 4.9 | 5.4 | 5.9 | 6.5 | 7.0 | 7.3 | 7.4 | 7.2 | 7.1 | 6.5 | 3.5 | 2.7 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 17.9 | 18.4 | 18.9 | 18.5 | 18.9 | 19.3 | 19.7 | 20.1 | 20.5 | 20.8 | 21.2 | 21.6 | 21.9 | 22.3 | 22.7 | 22.8 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 3.9 | 2.6 | 2.6 | 2.7 | 2.8 | 2.9 | 2.8 | 2.6 | 2.5 | 2.5 | 2.3 | 2.4 | 1.6 | 1.4 | 1.4 | 0.2 | 0.3 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 1,028.2 | 1,001.6 | 1,024.8 | 1,032.2 | 1,050.8 | 1,061.5 | 695.0 | 691.4 | 689.0 | 380.4 | 386.9 | 341.5 | 353.0 | 364.0 | 375.8 | 385.4 | ||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 3.4 | 5.0 | 3.4 | 3.5 | 2.4 | 4.0 | 2.5 | 1.3 | 2.3 | 2.4 | 2.5 | 1.9 | 2.1 | 2.2 | 2.9 | 3.0 | 1.9 | 2.5 | 3.6 | 0.4 | - | 0.4 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | 37.6 | 0.0 | - | - | - | - | 0.0 | 0.1 | 1.0 | 1.7 | 3.6 | 5.3 | 4.9 | 5.4 | 5.9 | 5.4 | 4.6 | |||||||||
| Operating Lease Liabilities Current | 2.5 | 2.4 | 2.3 | 1.9 | 1.8 | 1.7 | 1.7 | 1.6 | 1.6 | 1.5 | 1.5 | 1.4 | 1.4 | 0.8 | 0.0 | 0.1 | ||||||||||
| Accrued Expenses | 15.5 | 17.6 | 22.2 | 16.0 | 13.3 | 11.7 | 13.0 | 8.6 | 5.8 | 7.4 | 6.8 | 9.2 | 7.7 | 8.0 | 7.2 | 4.0 | 5.1 | 3.8 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 58.9 | 25.0 | 27.8 | 21.4 | 17.5 | 17.5 | 17.2 | 11.5 | 10.6 | 13.0 | 14.5 | 17.9 | 16.1 | 16.5 | 16.3 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 19.1 | 19.7 | 20.4 | 20.3 | 20.8 | 21.3 | 21.7 | 22.2 | 22.6 | 23.0 | 23.4 | 23.8 | 24.2 | 24.5 | 24.1 | 23.3 | ||||||||||
| Deferred Revenue Non-Current | 8.7 | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 0.3 | 1.4 | 2.2 | 3.8 | 5.3 | 0.0 | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 86.7 | 44.7 | 48.2 | 41.7 | 38.3 | 38.7 | 38.9 | 33.7 | 33.2 | 36.1 | 37.9 | 42.0 | 41.7 | 43.3 | 44.2 | 41.6 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Retained Earnings | (375.7) | (351.4) | (319.4) | (295.1) | (261.3) | (237.8) | (217.5) | (189.5) | (183.5) | (168.8) | (157.0) | (145.4) | (127.9) | (110.5) | (94.4) | (77.7) | (60.8) | |||||||||
| Accumulated Other Comprehensive Income | 0.6 | 4.3 | 4.6 | 3.7 | 3.8 | 2.2 | 7.8 | (1.6) | (0.5) | 0.7 | (1.2) | (1.1) | (0.7) | (1.5) | (2.3) | (1.9) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 941.5 | 956.8 | 976.6 | 990.5 | 1,012.5 | 1,022.8 | 656.1 | 657.7 | 655.8 | 344.3 | 348.9 | 299.5 | 311.3 | 320.7 | 331.5 | 343.8 | 356.1 | |||||||||
| Total Equity | 941.5 | 956.8 | 976.6 | 990.5 | 1,012.5 | 1,022.8 | 656.1 | 657.7 | 655.8 | 344.3 | 348.9 | 299.5 | 311.3 | 320.7 | 331.5 | 343.8 | 356.1 | 366.3 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 943.1 | 950.9 | 970.3 | 984.2 | 1,005.8 | 1,016.2 | 649.1 | 650.4 | 648.1 | 336.2 | 340.7 | 291.4 | 305.3 | 315.9 | 328.0 | 345.1 | 352.1 | 364.2 | ||||||||
| Book Value | 941.5 | 956.8 | 976.6 | 990.5 | 1,012.5 | 1,022.8 | 656.1 | 657.7 | 655.8 | 344.3 | 348.9 | 299.5 | 311.3 | 320.7 | 331.5 | 343.8 | 356.1 | 366.3 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 2.1 |
| 2.0 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 364.7 |
| 377.0 |
| 389.6 |
| 396.6 |
| - |
| 16.1 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.1 |
| 0.2 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 368.6 |
| 379.8 |
| 391.1 |
| 396.8 |
| - |
| 16.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.2 |
| 5.3 |
| 5.1 |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 2.0 |
| 2.3 |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.0 |
| 12.5 |
| 12.8 |
| 12.5 |
| 9.2 |
| - |
| 3.2 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.7 |
| 1.8 |
| 2.8 |
| - |
| 6.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.5 |
| 13.5 |
| 14.3 |
| 12.0 |
| - |
| 9.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (47.4) |
| (34.0) |
| (23.2) |
| - |
| (14.7) |
| - |
| - |
| - |
| - |
| (1.6) |
| (0.3) |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 366.3 |
| 376.8 |
| 384.8 |
| (16.8) |
| (14.6) |
| (13.0) |
| (11.8) |
| (9.4) |
| (7.9) |
| 376.8 |
| 384.8 |
| (16.8) |
| (14.6) |
| (13.0) |
| (11.8) |
| (9.4) |
| (7.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 377.1 |
| 387.4 |
| - |
| 12.9 |
| - |
| - |
| - |
| - |
| 376.8 |
| 384.8 |
| (16.8) |
| (14.6) |
| (13.0) |
| (11.8) |
| (9.4) |
| (7.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |