| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 79.8 | 75.3 | 64.4 | 61.4 | 81.3 | 145.8 | 137.0 | 163.5 | 220.5 | 164.8 | 130.5 | 156.6 | 279.6 | 241.1 | 258.9 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 75.3 | 145.8 | 164.8 | 241.1 | 264.4 | 225.6 | 126.4 | 260.6 | 316.7 | 29.0 | 75.0 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 75.3 | 145.8 | 164.8 | 241.1 | 264.4 | 225.6 | 126.4 | 260.6 | 316.7 | 29.0 | 75.0 | - |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | |||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | - | 0.8 | 0.9 | 1.1 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | - | - | - |
| Additional Paid In Capital | 2,338.9 | 2,790.4 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | ||||||||||
| 162.3 |
| 189.1 |
| 264.4 |
| 194.3 |
| 201.2 |
| 208.7 |
| 225.6 |
| 455.1 |
| 710.7 |
| 295.4 |
| 126.4 |
| 230.1 |
| 280.3 |
| 395.6 |
| 260.6 |
| 253.1 |
| 239.4 |
| 221.6 |
| 316.7 |
| 367.9 |
| 280.6 |
| 50.7 |
| 29.0 |
| 35.3 |
| 46.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 79.8 | 75.3 | 64.4 | 61.4 | 81.3 | 145.8 | 137.0 | 163.5 | 220.5 | 164.8 | 130.5 | 156.6 | 279.6 | 241.1 | 258.9 | 162.3 | 189.1 | 264.4 | 194.3 | 201.2 | 208.7 | 225.6 | 455.1 | 710.7 | 295.4 | 126.4 | 230.1 | 280.3 | 395.6 | 260.6 | 253.1 | 239.4 | 221.6 | 316.7 | 367.9 | 280.6 | 50.7 | 29.0 | 35.3 | 46.3 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 3,693.3 | 3,760.5 | 3,782.4 | 3,775.7 | 4,091.2 | 4,111.5 | 4,430.0 | 4,526.4 | 4,520.0 | 4,536.8 | 4,599.7 | 4,740.9 | 4,687.6 | 4,823.1 | 4,563.8 | 4,348.7 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 29.4 | 30.3 | 52.0 | 52.9 | 45.5 | 47.0 | 49.0 | 52.4 | 54.4 | 56.6 | 139.9 | 144.3 | 149.2 | 162.2 | 155.8 | 157.8 | 162.1 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 40.8 | 41.5 | 42.1 | 42.8 | 43.4 | 44.0 | 44.6 | 45.2 | 59.5 | 60.3 | 61.1 | 61.9 | 62.7 | 1.4 | 1.5 | 1.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 4,335.8 | 4,388.2 | 4,417.1 | 4,549.3 | 4,732.6 | 5,020.5 | 5,182.5 | 5,325.1 | 5,405.4 | 5,518.5 | 5,666.2 | 5,783.6 | 5,835.0 | 5,903.4 | 5,896.0 | 5,579.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,376.1 | - | 1,165.0 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | 4.4 | 3.5 | 3.6 | 3.9 | 3.3 | 2.4 | 1.8 | 3.3 | 4.9 | 5.2 | 4.9 | 4.9 | 5.7 | 6.9 | 4.9 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 2,701.1 | 2,719.3 | 2,660.3 | 2,683.3 | 2,743.4 | 2,787.9 | 2,841.9 | 2,853.9 | 2,796.5 | 2,825.9 | 2,816.7 | 2,736.7 | 2,638.2 | 2,708.0 | 2,617.7 | 2,235.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | - | - | 0.0 | - | - |
| Additional Paid In Capital | 2,335.8 | 2,338.9 | 2,305.1 | 2,397.3 | 2,607.1 | 2,790.4 | 2,789.4 | 2,855.7 | 2,941.7 | 2,978.9 | 3,043.0 | 3,156.5 | 3,282.3 | 3,263.7 | 3,265.7 | 3,285.5 | ||||||||||||||||||||||||
| Retained Earnings | (1,199.1) | (1,180.4) | (1,114.1) | (1,074.7) | (1,043.0) | (997.3) | (907.8) | (865.8) | (825.3) | (777.0) | (722.8) | (641.8) | (607.5) | (628.6) | (558.8) | (513.7) | (609.4) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 2.4 | (1.6) | (1.1) | (0.4) | 6.1 | 15.1 | (0.5) | 28.8 | 31.4 | 20.0 | 51.7 | 43.5 | 32.0 | 45.6 | 46.9 | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | 13.6 | 14.9 | 24.7 | 29.0 | 32.3 | 31.7 | 31.0 | 32.2 | 31.9 | 31.6 | 28.4 | 22.5 | ||||||||||||||||||||||
| Total Stockholders Equity | 1,139.9 | 1,157.6 | 1,190.6 | 1,322.8 | 1,571.0 | 1,809.1 | 1,882.0 | 2,019.6 | 2,148.7 | 2,222.9 | 2,372.8 | 2,559.2 | 2,708.0 | 2,681.9 | 2,754.9 | 2,791.6 | ||||||||||||||||||||||||
| Total Equity | 1,139.9 | 1,157.6 | 1,190.6 | 1,322.8 | 1,571.0 | 1,809.1 | 1,895.7 | 2,034.6 | 2,173.3 | 2,251.8 | 2,405.1 | 2,591.0 | 2,739.0 | 2,714.1 | 2,786.8 | 2,823.2 | 2,875.0 | 2,938.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,376.1 | - | 1,165.0 | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,139.9 | 1,157.6 | 1,190.6 | 1,322.8 | 1,571.0 | 1,809.1 | 1,882.0 | 2,019.6 | 2,148.7 | 2,222.9 | 2,372.8 | 2,559.2 | 2,708.0 | 2,681.9 | 2,754.9 | 2,791.6 | 2,846.6 | 2,915.9 | ||||||||||||||||||||||
| Tangible Book Value | 1,110.5 | 1,127.3 | 1,138.6 | 1,269.9 | 1,525.5 | 1,762.1 | 1,833.0 | 1,967.2 | 2,094.3 | 2,166.3 | 2,233.0 | 2,414.9 | 2,558.8 | 2,519.6 | 2,599.1 | 2,633.7 | 2,684.5 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 3,760.5 | 4,111.5 | 4,536.8 | 4,823.1 | 4,868.5 | 4,767.9 | 4,655.9 | 4,740.9 | 5,006.2 | 3,224.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 30.3 | 47.0 | 56.6 | 68.2 | 202.0 | 41.5 | 55.2 | 89.9 | 126.5 | 3.1 | - | - |
| Operating Lease Right Of Use Assets | 41.5 | 44.0 | 60.3 | 1.4 | 1.7 | 3.5 | 19.9 | 0.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,388.2 | 5,020.5 | 5,518.5 | 5,903.4 | 6,386.2 | 6,079.5 | 5,986.3 | 5,997.3 | 6,071.8 | 3,660.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | 3.9 | 3.3 | 4.9 | 5.3 | 2.5 | 5.5 | 6.9 | 8.2 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,719.3 | 2,787.9 | 2,825.9 | 2,708.0 | 2,925.1 | 2,342.6 | 1,986.8 | 2,451.8 | 2,487.9 | 1,538.7 | - | - |
| 2,978.9 |
| 3,263.7 |
| 3,539.9 |
| 3,657.6 |
| 3,633.0 |
| 3,155.3 |
| 3,063.6 |
| - |
| - |
| - |
| Retained Earnings | (1,180.4) | (997.3) | (777.0) | (628.6) | (609.3) | (412.9) | (231.2) | (176.0) | (95.8) | - | - | - |
| Accumulated Other Comprehensive Income | (1.6) | 15.1 | 20.0 | 45.6 | (16.0) | (40.0) | (16.7) | 6.7 | 1.6 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | 29.0 | 32.2 | 22.5 | 0.2 | 0.2 | 0.2 | 4.2 | 0.3 | - | - |
| Total Stockholders Equity | 1,157.6 | 1,809.1 | 2,222.9 | 2,681.9 | 2,915.9 | 3,206.0 | 3,386.5 | 2,987.1 | 2,970.6 | 2,121.7 | 2,059.5 | 1,988.9 |
| Total Equity | 1,157.6 | 1,809.1 | 2,251.8 | 2,714.1 | 2,938.4 | 3,206.2 | 3,386.7 | 2,987.4 | 2,974.8 | 2,122.0 | 2,059.5 | 1,988.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,157.6 | 1,809.1 | 2,222.9 | 2,681.9 | 2,915.9 | 3,206.0 | 3,386.5 | 2,987.1 | 2,970.6 | 2,121.7 | 2,059.5 | 1,988.9 |
| Tangible Book Value | 1,127.3 | 1,762.1 | 2,166.3 | 2,613.7 | 2,714.0 | 3,164.6 | 3,331.3 | 2,897.3 | 2,844.1 | 2,118.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,313.2 |
| 4,868.5 |
| 4,680.0 |
| 4,689.2 |
| 4,729.4 |
| 4,767.9 |
| 4,713.6 |
| 4,719.3 |
| 4,696.4 |
| 4,655.9 |
| 4,760.7 |
| 4,711.0 |
| 4,621.6 |
| 4,740.9 |
| 4,672.9 |
| 4,826.3 |
| 4,873.4 |
| 5,006.2 |
| 4,860.1 |
| 3,212.0 |
| - |
| 3,224.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 202.0 |
| - |
| - |
| - |
| - |
| 17.1 |
| 18.9 |
| 21.7 |
| 23.6 |
| 24.1 |
| 29.1 |
| 31.3 |
| 34.4 |
| 94.2 |
| 104.1 |
| 110.0 |
| 126.5 |
| 143.0 |
| 2.7 |
| - |
| 3.1 |
| - |
| - |
| 1.6 |
| 1.7 |
| 3.3 |
| 3.4 |
| 3.5 |
| 3.5 |
| 6.3 |
| 6.4 |
| 6.6 |
| 19.9 |
| 31.8 |
| 32.9 |
| 34.2 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,315.9 |
| 6,386.2 |
| 6,009.0 |
| 6,008.2 |
| 6,019.3 |
| 6,079.5 |
| 6,277.3 |
| 6,495.8 |
| 6,139.8 |
| 5,986.3 |
| 6,022.3 |
| 6,007.3 |
| 6,024.7 |
| 5,997.3 |
| 6,011.2 |
| 5,914.9 |
| 6,061.7 |
| 6,071.8 |
| 6,015.0 |
| 3,909.9 |
| - |
| 3,660.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.3 |
| 6.3 |
| 6.2 |
| 6.0 |
| 2.5 |
| 3.2 |
| 3.6 |
| 4.5 |
| 5.5 |
| 6.3 |
| 5.8 |
| 6.0 |
| 6.9 |
| 6.4 |
| 7.0 |
| 7.4 |
| 8.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,894.8 |
| 2,925.1 |
| 2,378.3 |
| 2,290.3 |
| 2,289.5 |
| 2,342.6 |
| 2,416.5 |
| 2,556.0 |
| 2,145.6 |
| 1,986.8 |
| 2,021.5 |
| 1,990.2 |
| 2,442.8 |
| 2,451.8 |
| 2,379.3 |
| 2,295.7 |
| 2,455.5 |
| 2,487.9 |
| 2,372.2 |
| 1,747.8 |
| - |
| 1,538.7 |
| - |
| - |
| 3,444.8 |
| 3,539.9 |
| 3,606.5 |
| 3,650.2 |
| 3,631.3 |
| 3,657.6 |
| 3,721.1 |
| 3,742.2 |
| 3,723.8 |
| 3,633.0 |
| 3,643.3 |
| 3,644.7 |
| 3,150.1 |
| 3,155.3 |
| 3,150.9 |
| 3,035.2 |
| 3,080.9 |
| 3,063.6 |
| 3,099.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| (609.3) |
| (495.0) |
| (466.2) |
| (433.7) |
| (412.9) |
| (308.0) |
| (255.2) |
| (188.2) |
| (231.2) |
| (205.2) |
| (184.4) |
| (151.2) |
| (176.0) |
| (110.2) |
| (106.0) |
| (100.0) |
| (95.8) |
| (28.8) |
| - |
| - |
| 0.0 |
| - |
| - |
| 18.6 |
| 9.9 |
| (16.0) |
| (25.4) |
| (28.6) |
| (30.8) |
| (40.0) |
| (44.7) |
| (47.9) |
| (45.9) |
| (16.7) |
| (25.6) |
| (19.2) |
| (3.5) |
| 6.7 |
| 24.1 |
| 19.7 |
| 14.9 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.5 |
| 16.5 |
| 8.7 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.2 |
| 3.5 |
| 3.6 |
| 3.7 |
| 4.2 |
| 4.4 |
| 0.3 |
| - |
| 0.3 |
| - |
| - |
| 2,846.6 |
| 2,915.9 |
| 3,087.3 |
| 3,156.7 |
| 3,168.1 |
| 3,206.0 |
| 3,369.8 |
| 3,440.5 |
| 3,491.0 |
| 3,386.5 |
| 3,413.9 |
| 3,442.5 |
| 2,996.8 |
| 2,987.1 |
| 3,066.0 |
| 2,950.1 |
| 2,997.0 |
| 2,970.6 |
| 3,071.4 |
| 2,161.8 |
| 2,140.6 |
| 2,121.7 |
| - |
| - |
| 3,103.8 |
| 3,173.2 |
| 3,176.8 |
| 3,206.2 |
| 3,369.9 |
| 3,440.7 |
| 3,491.2 |
| 3,386.7 |
| 3,414.2 |
| 3,442.9 |
| 2,997.1 |
| 2,987.4 |
| 3,069.5 |
| 2,953.7 |
| 3,000.7 |
| 2,974.8 |
| 3,075.8 |
| 2,162.1 |
| 2,140.6 |
| 2,122.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,095.5 |
| - |
| 1,136.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,087.3 |
| 3,156.7 |
| 3,168.1 |
| 3,206.0 |
| 3,369.8 |
| 3,440.5 |
| 3,491.0 |
| 3,386.5 |
| 3,413.9 |
| 3,442.5 |
| 2,996.8 |
| 2,987.1 |
| 3,066.0 |
| 2,950.1 |
| 2,997.0 |
| 2,970.6 |
| 3,071.4 |
| 2,161.8 |
| 2,140.6 |
| 2,121.7 |
| - |
| - |
| 2,714.0 |
| - |
| - |
| - |
| - |
| 3,352.6 |
| 3,421.6 |
| 3,469.3 |
| 3,362.8 |
| 3,389.8 |
| 3,413.4 |
| 2,965.4 |
| 2,952.8 |
| 2,971.8 |
| 2,846.0 |
| 2,887.0 |
| 2,844.1 |
| 2,928.4 |
| 2,159.1 |
| - |
| 2,118.6 |
| - |
| - |