Name: JBI Income Statement - Janus International Group. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

JBI - Janus International Group. Inc.

USD | NYSE | Industrials

JBI Income Statement - Janus International Group. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 27	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21
Revenues
Revenues	222.7	226.3	219.3	228.1	210.5	230.8	230.1	248.4	254.5	263.8	280.1	270.6	251.9	279.8	262.5	247.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021
Revenues
Revenues	896.4	884.2	963.8	1,066.4	1,019.5	750.1	549.0
Cost of Revenue	560.1	541.2	566.0	616.7	654.6	498.8	345.2
Gross Profit	336.3	343.0	397.8	449.7	364.9	251.3	203.8
Operating Expenses
Research & Development	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-
Operating Income
Operating Income	99.3	111.5	146.6	245.7	187.5	92.3	94.5
Non-Operating
Interest Income	5.2	5.6	2.1	0.0	0.0	-	-
Interest Expense	34.7	36.8	49.6	60.0	42.0	32.9	36.0
Tax & Net
Income Tax Expense	20.3	22.6	29.9	47.1	37.6	6.5	2.1
Net Income From Continuing Ops	43.2	53.8	70.4	135.7	107.7	43.8
Per Share
EPS Basic	0.31	0.39	0.49	0.92	0.73	0.41	0.86
EPS Diluted	0.31	0.38	0.49	0.92	0.73	0.40	0.86
Supplementary Data
EBITDA	149.8	157.6	190.6	284.8	225.1	98.8	100.5
EBIT	99.3	111.5	146.6	245.7	187.5	92.3	94.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	17.9	17.2	17.2	16.7	16.9	16.3	17.1	17.1	17.6	16.3	17.7	16.7	14.8	16.1	14.5	14.4	13.3
General & Administrative	44.2	43.5	39.1	40.5	39.7	48.9	44.6	40.3	37.3	34.2	34.9	35.3	34.1	32.9	28.4	29.7	28.1
Depreciation & Amortization	15.6	12.2	11.5	11.2	11.2	11.6	11.2	11.0	10.2	32.5	2.2	2.2	2.2	31.8	2.0	2.0
Amortization of Intangibles	12.0	8.4	8.3	8.2	8.3	8.4	8.2	8.0	7.4	7.6	7.4	7.4	7.4	7.4	7.4	7.6	7.2
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	62.1	61.4	56.3	57.2	56.6	74.4	64.5	57.4	54.9	50.5	52.6	52.0	48.9	48.9	42.9	44.1

Operating Income
Operating Income	13.1	20.8	29.4	36.0	25.3	12.8	26.7	51.6	55.5	63.9	66.5	64.3	51.0	58.7	53.8	39.8	35.1	31.6	25.2	11.2	24.2	-	29.5	20.1	-

Non-Operating
Interest Income	0.7	1.7	1.6	1.2	1.1	0.9	0.8	0.4	0.0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	8.1	8.8	8.7	9.1	10.2	10.6	11.6	13.0	14.4	14.7	14.5	14.8	16.0	13.4	11.0	8.9	8.8	9.6
Income From Equity Investments	-	-	-	-	(0.1)	-	-	-	0.0	-	-	-	(0.1)	-	-	-
Other Non-Operating Income	(10.6)	(17.3)	(8.1)	0.2	(9.9)	(35.0)	(11.6)	0.2	0.1	(64.1)	1.3	(0.1)	0.0	(33.3)	0.2	(0.3)	(8.8)
Pre-Tax Income	2.5	12.6	21.3	27.1	15.4	6.9	15.1	37.1	41.2	49.0	49.4	49.4	35.0	45.4	43.0	30.6	26.3

Tax & Net
Income Tax Expense	2.3	5.5	6.1	6.4	4.6	6.6	3.3	9.5	10.5	13.3	12.4	12.4	9.0	12.6	10.6	7.8	6.6	0.7	3.4	2.6	(0.2)	-	0.3	0.4	-
Net Income From Continuing Ops	0.2	7.1	15.2	20.7	10.8	0.3	11.8	27.6	30.7	35.7	37.0	37.0	26.0	32.8	32.4	22.8	19.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	0.2	7.1	15.2	20.7	10.8	0.3	11.8	27.6	30.7	35.7	37.0	37.0	26.0	32.8	32.4	22.8	19.7
Net Income Attributable To Parent	0.2	7.1	15.2	20.7	10.8	0.3	11.8	27.6	30.7	35.7	37.0	37.0	26.0	32.8	32.4	22.8
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	0.2	7.1	15.2	20.7	10.8	0.3	11.8	27.6	30.7	35.7	37.0	37.0	26.0	32.8	32.4

Per Share
EPS Basic	0.00	-	0.11	0.15	0.08	-	0.08	0.19	0.21	-	0.25	0.25	0.18	-	0.22	0.16	0.13	-	0.11	(0.02)	0.22	-	0.32	0.17	-
EPS Diluted	0.00	-	0.11	0.15	0.08	-	0.08	0.19	0.21	-	0.25	0.25	0.18	-	0.22	0.16	0.13	-
Shares Basic	138.4	-	138.9	139.6	140.1	-	143.7	145.9	146.6	-	146.8	146.8	146.7	-	146.6	146.6	146.6	-
Shares Diluted	138.8	-	139.4	140.0	140.3	-	144.3	146.4	147.0	-	147.0	146.8	146.8	-	146.7	146.7	146.8	-

Supplementary Data
EBITDA	28.7	33.0	40.9	47.2	36.5	24.4	37.9	62.6	65.7	96.4	68.7	66.5	53.2	90.5	55.8	41.8	37.0	33.5	26.9	12.7	25.7	-	30.9	21.5	-
EBIT	13.1	20.8	29.4	36.0	25.3	12.8	26.7	51.6	55.5	63.9	66.5	64.3	51.0	58.7	53.8	39.8	35.1	31.6	25.2