| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 2,240.0 | 2,244.0 | 2,322.0 | 2,356.0 | 2,140.0 | 2,277.0 | 2,365.0 | 2,428.0 | 2,209.0 | 2,324.0 | 2,353.0 | 2,610.0 | 2,328.0 | 2,415.0 | 2,562.0 | 2,445.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 9,162.0 | 9,062.0 | 9,279.0 | 9,615.0 | 9,158.0 | 6,037.0 | 2,957.0 | 8,094.0 | 7,658.0 | 7,012.0 | 6,584.0 | - | - | - | - | - | - | - | |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | (418.0) | (368.0) | (684.0) | (230.0) | (298.0) | (80.0) | (1,714.0) | 800.0 | 266.0 | 973.0 | 1,260.0 | 1,216.0 | 515.0 | 428.0 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 112.0 | 127.0 | 111.0 | 70.0 | 21.0 | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | (126.0) | (172.0) | (102.0) | (24.0) | (75.0) | (81.0) | (539.0) | 199.0 | 30.0 | (222.0) | 437.0 | 420.0 | 222.0 | 111.0 | 81.0 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | (1.92) | (1.66) | (2.30) | (0.93) | (1.12) | (0.57) | (4.88) | 1.92 | 0.60 | 3.47 | 2.23 | 2.15 | 1.36 | 0.59 | 0.45 | 0.31 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | 281.0 | 320.0 | (29.0) | 391.0 | 287.0 | 460.0 | (1,179.0) | 1,325.0 | 735.0 | 1,397.0 | 1,653.0 | 1,561.0 | 835.0 | 718.0 | 634.0 | 555.0 | |||
| 1,736.0 |
| 1,833.0 |
| 1,972.0 |
| 1,499.0 |
| 733.0 |
| 662.0 |
| 492.0 |
| 215.0 |
| 1,588.0 |
| 2,032.0 |
| 2,086.0 |
| 2,105.0 |
| 1,871.0 |
| 1,968.0 |
| 2,008.0 |
| 1,928.0 |
| 1,754.0 |
| - |
| 1,818.0 |
| 1,836.0 |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 72.0 | 81.0 | 78.0 | 76.0 | 70.0 | 83.0 | 81.0 | 87.0 | 77.0 | 78.0 | 80.0 | 82.0 | 76.0 | 73.0 | 81.0 | 78.0 | 57.0 | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 179.0 | 176.0 | 173.0 | 171.0 | 168.0 | 169.0 | 165.0 | 163.0 | 158.0 | 160.0 | 155.0 | 155.0 | 151.0 | 150.0 | 147.0 | 145.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 366.0 | 355.0 | 352.0 | 334.0 | 333.0 | 325.0 | 362.0 | 358.0 | 359.0 | 348.0 | 373.0 | 354.0 | 337.0 | 258.0 | 343.0 | 348.0 | 334.0 | |||||||||||||||||||||||
| Total Operating Expenses | 2,464.0 | 2,344.0 | 2,422.0 | 2,350.0 | 2,314.0 | 2,261.0 | 2,403.0 | 2,371.0 | 2,928.0 | 2,391.0 | 2,509.0 | 2,375.0 | 2,570.0 | 2,372.0 | 2,423.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (224.0) | (100.0) | (100.0) | 6.0 | (174.0) | 16.0 | (38.0) | 57.0 | (719.0) | (67.0) | (156.0) | 235.0 | (242.0) | 43.0 | 139.0 | (113.0) | (367.0) | (119.0) | 186.0 | 147.0 | (294.0) | (454.0) | (516.0) | (410.0) | (334.0) | 227.0 | 247.0 | 250.0 | 76.0 | 215.0 | 78.0 | (152.0) | 125.0 | 170.0 | 314.0 | 347.0 | 142.0 | 244.0 | 354.0 | 313.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 23.0 | 26.0 | 30.0 | 33.0 | 38.0 | 44.0 | 30.0 | 18.0 | 19.0 | 21.0 | 19.0 | 18.0 | 12.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 144.0 | 147.0 | 146.0 | 147.0 | 148.0 | 149.0 | 100.0 | 63.0 | 53.0 | - | 53.0 | 47.0 | - | - | - | - | 2.0 | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | ||||||||||||||||||||||||
| Other Non-Operating Income | (112.0) | (113.0) | (96.0) | (100.0) | (97.0) | (99.0) | (40.0) | (26.0) | (48.0) | (43.0) | (18.0) | (19.0) | (24.0) | (36.0) | (34.0) | (38.0) | ||||||||||||||||||||||||
| Pre-Tax Income | (336.0) | (213.0) | (196.0) | (94.0) | (271.0) | (83.0) | (78.0) | 31.0 | (767.0) | (110.0) | (174.0) | 216.0 | (266.0) | 7.0 | 105.0 | (151.0) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (17.0) | (36.0) | (53.0) | (20.0) | (63.0) | (39.0) | (18.0) | 6.0 | (51.0) | (7.0) | (21.0) | 78.0 | (74.0) | (17.0) | 48.0 | 37.0 | (143.0) | (34.0) | 60.0 | (7.0) | (100.0) | (138.0) | (185.0) | (130.0) | (86.0) | 59.0 | 67.0 | 57.0 | 16.0 | 30.0 | 18.0 | (41.0) | 23.0 | (495.0) | 116.0 | 118.0 | 39.0 | 82.0 | 131.0 | 108.0 |
| Net Income From Continuing Ops | (319.0) | (177.0) | (143.0) | (74.0) | (208.0) | (44.0) | (60.0) | 25.0 | (716.0) | (103.0) | (153.0) | 138.0 | (192.0) | 24.0 | 57.0 | (188.0) | (255.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (319.0) | (177.0) | (143.0) | (74.0) | (208.0) | (44.0) | (60.0) | 25.0 | (716.0) | (103.0) | (153.0) | 138.0 | (192.0) | 24.0 | 57.0 | (188.0) | (255.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (319.0) | (177.0) | (143.0) | (74.0) | (208.0) | (44.0) | (60.0) | 25.0 | (716.0) | (103.0) | (153.0) | 138.0 | (192.0) | 24.0 | 57.0 | (188.0) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (319.0) | (177.0) | (143.0) | (74.0) | (208.0) | (44.0) | (60.0) | 25.0 | (716.0) | (103.0) | (153.0) | 138.0 | (192.0) | 24.0 | 57.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.86) | - | (0.39) | (0.21) | (0.59) | - | (0.17) | 0.07 | (2.11) | - | (0.46) | 0.41 | (0.58) | - | 0.18 | (0.58) | (0.79) | - | 0.41 | 0.20 | (0.78) | - | (1.44) | (1.18) | (0.97) | - | 0.63 | 0.60 | 0.14 | - | 0.16 | (0.39) | 0.28 | - | 0.56 | 0.63 | 0.25 | - | 0.61 | 0.56 |
| EPS Diluted | (0.86) | - | (0.39) | (0.21) | (0.59) | - | (0.17) | 0.07 | (2.11) | - | (0.46) | 0.41 | (0.58) | - | 0.18 | (0.58) | (0.79) | - | ||||||||||||||||||||||
| Shares Basic | 370.8 | - | 363.7 | 361.3 | 353.7 | - | 346.9 | 345.1 | 339.7 | - | 333.3 | 331.9 | 327.6 | - | 323.9 | 323.1 | 320.5 | - | ||||||||||||||||||||||
| Shares Diluted | 370.8 | - | 363.7 | 361.3 | 353.7 | - | 346.9 | 348.9 | 339.7 | - | 333.3 | 333.6 | 327.6 | - | 325.0 | 323.1 | 320.5 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (45.0) | 76.0 | 73.0 | 177.0 | (6.0) | 185.0 | 127.0 | 220.0 | (561.0) | 93.0 | (1.0) | 390.0 | (91.0) | 193.0 | 286.0 | 32.0 | (224.0) | 23.0 | 326.0 | 280.0 | (169.0) | (325.0) | (389.0) | (270.0) | (195.0) | 367.0 | 381.0 | 377.0 | 200.0 | 339.0 | 198.0 | (38.0) | 236.0 | 266.0 | 428.0 | 456.0 | 247.0 | 348.0 | 456.0 | 409.0 |
| EBIT | (224.0) | (100.0) | (100.0) | 6.0 | (174.0) | 16.0 | (38.0) | 57.0 | (719.0) | (67.0) | (156.0) | 235.0 | (242.0) | 43.0 | 139.0 | (113.0) | (367.0) | (119.0) | 186.0 | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 307.0 | 305.0 | 328.0 | 316.0 | 289.0 | 183.0 | 110.0 | 290.0 | 294.0 | 271.0 | 263.0 | 264.0 | 231.0 | 223.0 | 204.0 | 199.0 | 179.0 | 151.0 | 151.0 |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 699.0 | 688.0 | 655.0 | 621.0 | 585.0 | 540.0 | 535.0 | 525.0 | 469.0 | 424.0 | 393.0 | 345.0 | 320.0 | 290.0 | 258.0 | 233.0 | 220.0 | 228.0 | 205.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1,407.0 | 1,374.0 | 1,404.0 | 1,412.0 | 1,283.0 | 1,080.0 | 762.0 | 1,106.0 | 1,060.0 | 932.0 | 866.0 | 749.0 | 682.0 | 601.0 | 549.0 | 532.0 | 515.0 | 419.0 | 377.0 |
| Total Operating Expenses | 9,580.0 | 9,430.0 | 9,963.0 | 9,845.0 | 9,456.0 | 6,117.0 | 4,671.0 | 7,294.0 | 7,392.0 | 6,039.0 | 5,324.0 | 5,200.0 | 5,302.0 | 5,013.0 | 4,606.0 | 4,182.0 | 3,446.0 | 3,007.0 | 3,279.0 |
| 376.0 |
| 322.0 |
| 333.0 |
| 285.0 |
| 113.0 |
| - |
| - |
| - |
| Interest Expense | 584.0 | 588.0 | 365.0 | 210.0 | 166.0 | 6.0 | - | - | - | - | - | - | - | - | 176.0 | 179.0 | 180.0 | 198.0 | 245.0 |
| Income From Equity Investments | - | - | - | - | 5.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (421.0) | (406.0) | (213.0) | (104.0) | (139.0) | (183.0) | (179.0) | (32.0) | (47.0) | (55.0) | (96.0) | (119.0) | 108.0 | (149.0) | (167.0) | (177.0) | (172.0) | (181.0) | (202.0) |
| Pre-Tax Income | (839.0) | (774.0) | (897.0) | (334.0) | (437.0) | (263.0) | (1,893.0) | 768.0 | 219.0 | 918.0 | 1,164.0 | 1,097.0 | 623.0 | 279.0 | 209.0 | 145.0 | 161.0 | 104.0 | (89.0) |
| 59.0 |
| 64.0 |
| 43.0 |
| (5.0) |
| Net Income From Continuing Ops | (713.0) | (602.0) | (795.0) | (310.0) | (362.0) | (182.0) | (1,354.0) | 569.0 | 189.0 | 1,140.0 | 727.0 | 677.0 | 401.0 | 168.0 | 128.0 | 86.0 | 97.0 | 61.0 | (84.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (713.0) | (602.0) | (795.0) | (310.0) | (362.0) | (182.0) | (1,354.0) | 569.0 | 189.0 | 1,140.0 | 727.0 | 677.0 | 401.0 | 168.0 | 128.0 | 86.0 | 97.0 | 61.0 | (84.0) |
| Net Income Attributable To Parent | (713.0) | (602.0) | (795.0) | (310.0) | (362.0) | (182.0) | (1,354.0) | 569.0 | 189.0 | 1,140.0 | 727.0 | 677.0 | 401.0 | 168.0 | 128.0 | 86.0 | 97.0 | 61.0 | (84.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (713.0) | (602.0) | (795.0) | (310.0) | (362.0) | (182.0) | (1,354.0) | 569.0 | 189.0 | 1,140.0 | 727.0 | 677.0 | 401.0 | 168.0 | 128.0 | 86.0 | 97.0 | 61.0 | (84.0) |
| 0.36 |
| 0.24 |
| (0.37) |
| EPS Diluted | (1.92) | (1.66) | (2.30) | (0.93) | (1.12) | (0.57) | (4.88) | 1.91 | 0.60 | 3.45 | 2.13 | 1.98 | 1.19 | 0.52 | 0.40 | 0.28 | 0.31 | 0.21 | (0.37) |
| Shares Basic | 370.8 | 362.1 | 346.0 | 332.9 | 323.6 | 318.0 | 277.5 | 296.6 | 312.9 | 328.7 | 326.5 | 315.1 | 294.7 | 282.8 | 282.3 | 278.7 | 275.4 | 260.5 | - |
| Shares Diluted | 370.8 | 362.1 | 346.0 | 332.9 | 323.6 | 318.0 | 277.5 | 298.4 | 314.5 | 330.4 | 342.2 | 344.8 | 343.3 | 343.5 | 344.1 | 346.5 | 346.6 | 332.1 | - |
| 553.0 |
| 513.0 |
| 318.0 |
| EBIT | (418.0) | (368.0) | (684.0) | (230.0) | (298.0) | (80.0) | (1,714.0) | 800.0 | 266.0 | 973.0 | 1,260.0 | 1,216.0 | 515.0 | 428.0 | 376.0 | 322.0 | 333.0 | 285.0 | 113.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 53.0 |
| 60.0 |
| 47.0 |
| 23.0 |
| 25.0 |
| 24.0 |
| 8.0 |
| 53.0 |
| 75.0 |
| 74.0 |
| 75.0 |
| 66.0 |
| 80.0 |
| 72.0 |
| 75.0 |
| 67.0 |
| 72.0 |
| 69.0 |
| 69.0 |
| 61.0 |
| 67.0 |
| 60.0 |
| 72.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 143.0 |
| 142.0 |
| 140.0 |
| 133.0 |
| 125.0 |
| 129.0 |
| 127.0 |
| 140.0 |
| 139.0 |
| 140.0 |
| 134.0 |
| 127.0 |
| 124.0 |
| 124.0 |
| 120.0 |
| 114.0 |
| 111.0 |
| 96.0 |
| 114.0 |
| 109.0 |
| 105.0 |
| 104.0 |
| 102.0 |
| 96.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 312.0 |
| 297.0 |
| 261.0 |
| 210.0 |
| 202.0 |
| 167.0 |
| 124.0 |
| 269.0 |
| 272.0 |
| 271.0 |
| 277.0 |
| 286.0 |
| 263.0 |
| 277.0 |
| 261.0 |
| 259.0 |
| 242.0 |
| 229.0 |
| 231.0 |
| 230.0 |
| 216.0 |
| 223.0 |
| 213.0 |
| 2,558.0 |
| 2,103.0 |
| 1,952.0 |
| 1,786.0 |
| 1,352.0 |
| 1,027.0 |
| 1,116.0 |
| 1,008.0 |
| 625.0 |
| 1,922.0 |
| 1,805.0 |
| 1,839.0 |
| 1,855.0 |
| 1,795.0 |
| 1,753.0 |
| 1,930.0 |
| 2,080.0 |
| 1,629.0 |
| 1,588.0 |
| 1,504.0 |
| 1,489.0 |
| 1,458.0 |
| 1,349.0 |
| 1,378.0 |
| 1,330.0 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.0 |
| 19.0 |
| 20.0 |
| - |
| 18.0 |
| 16.0 |
| 16.0 |
| - |
| 23.0 |
| 24.0 |
| 25.0 |
| - |
| 28.0 |
| 28.0 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (31.0) |
| (44.0) |
| 4.0 |
| (90.0) |
| (53.0) |
| (57.0) |
| (62.0) |
| (40.0) |
| (20.0) |
| (7.0) |
| 7.0 |
| (14.0) |
| (18.0) |
| (15.0) |
| (10.0) |
| (10.0) |
| (12.0) |
| 5.0 |
| (17.0) |
| (22.0) |
| (21.0) |
| (22.0) |
| (24.0) |
| (24.0) |
| (398.0) |
| (163.0) |
| 190.0 |
| 57.0 |
| (347.0) |
| (511.0) |
| (578.0) |
| (450.0) |
| (354.0) |
| 220.0 |
| 254.0 |
| 236.0 |
| 58.0 |
| 200.0 |
| 68.0 |
| (162.0) |
| 113.0 |
| 175.0 |
| 297.0 |
| 325.0 |
| 121.0 |
| 222.0 |
| 330.0 |
| 289.0 |
| (129.0) |
| 130.0 |
| 64.0 |
| (247.0) |
| (373.0) |
| (393.0) |
| (320.0) |
| (268.0) |
| 161.0 |
| 187.0 |
| 179.0 |
| 42.0 |
| 170.0 |
| 50.0 |
| (121.0) |
| 90.0 |
| 670.0 |
| 181.0 |
| 207.0 |
| 82.0 |
| 140.0 |
| 199.0 |
| 181.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (129.0) |
| 130.0 |
| 64.0 |
| (247.0) |
| (373.0) |
| (393.0) |
| (320.0) |
| (268.0) |
| 161.0 |
| 187.0 |
| 179.0 |
| 42.0 |
| 170.0 |
| 50.0 |
| (121.0) |
| 90.0 |
| 670.0 |
| 181.0 |
| 207.0 |
| 82.0 |
| 140.0 |
| 199.0 |
| 181.0 |
| (255.0) |
| (129.0) |
| 130.0 |
| 64.0 |
| (247.0) |
| (373.0) |
| (393.0) |
| (320.0) |
| (268.0) |
| 161.0 |
| 187.0 |
| 179.0 |
| 42.0 |
| 170.0 |
| 50.0 |
| (121.0) |
| 90.0 |
| 670.0 |
| 181.0 |
| 207.0 |
| 82.0 |
| 140.0 |
| 199.0 |
| 181.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (188.0) |
| (255.0) |
| (129.0) |
| 130.0 |
| 64.0 |
| (247.0) |
| (373.0) |
| (393.0) |
| (320.0) |
| (268.0) |
| 161.0 |
| 187.0 |
| 179.0 |
| 42.0 |
| 170.0 |
| 50.0 |
| (121.0) |
| 90.0 |
| 670.0 |
| 181.0 |
| 207.0 |
| 82.0 |
| 140.0 |
| 199.0 |
| 181.0 |
| 0.40 |
| 0.20 |
| (0.78) |
| - |
| (1.44) |
| (1.18) |
| (0.97) |
| - |
| 0.63 |
| 0.59 |
| 0.14 |
| - |
| 0.16 |
| (0.39) |
| 0.28 |
| - |
| 0.55 |
| 0.62 |
| 0.24 |
| - |
| 0.58 |
| 0.53 |
| 318.0 |
| 317.7 |
| 316.3 |
| - |
| 272.4 |
| 271.7 |
| 277.2 |
| - |
| 294.0 |
| 300.3 |
| 305.3 |
| - |
| 308.7 |
| 315.0 |
| 320.6 |
| - |
| 326.1 |
| 330.1 |
| 336.3 |
| - |
| 323.7 |
| 323.2 |
| 321.3 |
| 321.5 |
| 316.3 |
| - |
| 272.4 |
| 271.7 |
| 277.2 |
| - |
| 295.9 |
| 301.8 |
| 306.9 |
| - |
| 310.3 |
| 315.0 |
| 322.3 |
| - |
| 327.8 |
| 331.5 |
| 338.2 |
| - |
| 343.2 |
| 342.7 |
| 147.0 |
| (294.0) |
| (454.0) |
| (516.0) |
| (410.0) |
| (334.0) |
| 227.0 |
| 247.0 |
| 250.0 |
| 76.0 |
| 215.0 |
| 78.0 |
| (152.0) |
| 125.0 |
| 170.0 |
| 314.0 |
| 347.0 |
| 142.0 |
| 244.0 |
| 354.0 |
| 313.0 |