| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 26.2 | 23.2 | 42.3 | 51.7 | 27.0 | 35.5 | 18.3 | 10.5 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 26.2 | 23.2 | 42.3 | 51.7 | 27.0 | 35.5 | 18.3 | 10.5 | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Additional Paid In Capital | (41.0) | (49.5) | (60.7) | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 23.2 | 35.5 | 14.4 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 23.2 | 35.5 | 14.4 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | - | - | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | - | - | - | - |
| Property,Plant & Equipment Net | 1.7 | 2.3 | - | |
| Current Liabilities | ||||
| Accounts Payable | - | - | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 1,753.8 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | - | - | - |
| Additional Paid In Capital | (49.5) | - | - | - |
| Retained Earnings | 522.6 | 398.1 | - | - |
| Supplementary Data | ||||
| Total Debt | 1,753.8 | - | - | - |
| Net debt | 1,730.6 | - | - | - |
| Working Capital | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 1.5 | 1.7 | 1.9 | 2.3 | - | 2.3 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 57.9 | 58.0 | 57.9 | 58.0 | 57.7 | 57.7 | 58.1 | 58.0 | - | 57.2 | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.5 | 3.7 | 4.1 | 4.4 | - | 4.4 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,084.1 | 2,087.4 | 1,802.9 | 1,767.6 | - | 1,654.3 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 113.2 | 102.0 | 98.9 | 94.1 | - | 2.2 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,641.2 | 1,611.2 | 1,365.5 | 1,356.8 | - | 1,271.8 | - | - | - | - | - |
| (69.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 486.5 | 522.6 | 500.4 | 477.6 | - | 398.1 | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (2.7) | 3.0 | (2.3) | 2.7 | - | (15.6) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 442.9 | 476.1 | 437.4 | 410.8 | 434.6 | 382.5 | 384.5 | 362.8 | 333.7 | 303.6 | 214.8 |
| Total Equity | 442.9 | 476.1 | 437.4 | 410.8 | 434.6 | 382.5 | 384.5 | 362.8 | 333.7 | 303.6 | 214.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 442.9 | 476.1 | 437.4 | 410.8 | 434.6 | 382.5 | 384.5 | 362.8 | 333.7 | 303.6 | 214.8 |
| Tangible Book Value | 385.0 | 418.1 | 379.5 | 352.8 | 376.9 | 324.8 | 326.4 | 304.7 | - | 246.4 | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | - | - | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 58.0 | 57.7 | 57.2 | - |
| Intangible Assets | 6.5 | 10.2 | 6.5 | - |
| Operating Lease Right Of Use Assets | 3.7 | 4.4 | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 2,087.4 | 1,654.3 | - | - |
| Operating Lease Liabilities Current | - | - | - | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | - | - | - | - |
| - |
| Deferred Tax Liabilities | 102.0 | 2.2 | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 1,611.2 | 1,271.8 | - | - |
| Accumulated Other Comprehensive Income | 3.0 | (15.6) | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 476.1 | 382.5 | 303.6 | 214.8 |
| Total Equity | 476.1 | 382.5 | 303.6 | 214.8 |
| Book Value | 476.1 | 382.5 | 303.6 | 214.8 |
| Tangible Book Value | 411.6 | 314.6 | 239.9 | - |