Name: JCI Income Statement - Johnson Controls International Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

JCI - Johnson Controls International PLC

USD | NYSE | Industrials

JCI Income Statement - Johnson Controls International Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16
Revenues
Revenues	6,142.0	5,797.0	6,442.0	6,052.0	5,676.0	5,426.0	6,248.0	5,898.0	5,597.0	5,209.0	2,444.0	7,133.0	6,686.0	6,068.0	2,063.0	6,614.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	24,433.0	23,596.0	22,952.0	22,331.0	20,637.0	23,668.0	22,317.0	23,968.0	23,400.0	22,835.0	20,837.0	17,100.0	16,717.0	10,058.0	9,892.0	10,099.0	11,020.0	16,882.0
Cost of Revenue	15,500.0	15,004.0	14,875.0	14,527.0	13,547.0	15,609.0	14,906.0	16,275.0	15,733.0	15,305.0	15,183.0	12,569.0	12,405.0	3,985.0	3,905.0	6,614.0	7,404.0
Gross Profit	8,933.0	8,592.0	8,077.0	7,804.0	7,090.0	8,059.0	7,411.0	7,693.0	7,667.0	7,530.0	5,654.0	4,531.0	4,312.0	6,073.0	5,987.0	3,485.0
Operating Expenses
Research & Development	-	273.0	267.0	251.0	236.0	275.0	274.0	319.0	310.0	307.0	158.0	134.0	-	172.0	145.0
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	712.0
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	16.0	18.0	26.0
Tax & Net
Income Tax Expense	450.0	245.0	111.0	(468.0)	(182.0)	868.0	108.0	(233.0)	197.0	322.0	197.0	71.0	93.0	108.0	320.0
Per Share
EPS Basic	5.77	5.04	2.53	2.70	2.20	2.28	0.84	6.52	2.34	1.72	(1.30)	2.39	1.82	1.15	1.02	3.63
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	1,091.0	957.0	1,270.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	1,401.0	1,221.0	1,521.0	1,417.0	1,427.0	1,399.0	1,368.0	895.0	2,064.0	1,334.0	682.0	1,555.0	1,579.0	1,571.0	666.0	1,589.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	164.0	-	-	-	193.0	-	-	-	208.0	-	-	-	203.0	-	-
Amortization of Intangibles	87.0	87.0	97.0	110.0	112.0	120.0	119.0	116.0	122.0	119.0	107.0	111.0	104.0	104.0	87.0	102.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	60.0	42.0	-	-	56.0	67.0	-	-	-	-	-	79.0	71.0	69.0	60.0	54.0	56.0	55.0
Income From Equity Investments	1.0	1.0	1.0	4.0	1.0	0.0	(23.0)	(16.0)	(1.0)	(2.0)	(187.0)	78.0	50.0	62.0	(169.0)	63.0
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	738.0	708.0	355.0	705.0	501.0	408.0	648.0	1,025.0	(471.0)	320.0	(73.0)	793.0	223.0	170.0	8.0	504.0

Tax & Net
Income Tax Expense	126.0	152.0	85.0	87.0	26.0	47.0	110.0	174.0	(153.0)	(20.0)	(202.0)	(329.0)	49.0	14.0	(372.0)	61.0	58.0	71.0	490.0	108.0	209.0	61.0	31.0	(1.0)	13.0	65.0	(627.0)	239.0	47.0	108.0	(117.0)	61.0	36.0	217.0	(248.0)	89.0	508.0	(27.0)	(5.0)	78.0
Net Income From Continuing Ops	612.0	556.0	270.0	618.0	475.0	361.0	538.0	851.0	(318.0)	340.0	129.0	1,122.0	174.0	156.0	380.0	443.0	52.0
Net Income From Discontinued Ops	4.0	(31.0)	1,488.0	160.0	51.0	90.0	140.0	201.0	84.0	64.0	-	-	-	-	429.0	0.0	0.0
Net Income	616.0	525.0	1,758.0	778.0	526.0	451.0	678.0	1,052.0	(234.0)	404.0	581.0	1,122.0	174.0	156.0	809.0	443.0	52.0
Net Income Attributable To Parent	613.0	524.0	1,693.0	701.0	478.0	419.0	633.0	975.0	(277.0)	374.0	549.0	1,049.0	133.0	118.0	761.0	379.0
Less: Minority Interest	-	-	65.0	77.0	48.0	32.0	45.0	77.0	43.0	30.0	32.0	73.0	41.0	38.0	48.0	64.0	41.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	613.0	524.0	1,693.0	701.0	478.0	419.0	633.0	975.0	(277.0)	374.0	549.0	1,049.0	133.0	118.0	761.0

Per Share
EPS Basic	1.01	0.86	-	1.07	0.73	0.63	-	1.45	(0.41)	0.55	-	1.54	0.19	0.17	-	0.55	0.02	0.54	-	0.80	0.48	0.62	-	(0.24)	0.28	0.21	-	4.81	0.57	0.39	-	0.78	0.47	0.25	-	0.59	(0.16)	0.35	-	0.59
EPS Diluted	1.00	0.85	-	1.07	0.72	0.63	-	1.45	(0.41)	0.55	-	1.53	0.19	0.17	-	0.55	0.02	0.54
Shares Basic	612.0	611.0	-	655.4	659.0	662.0	-	670.3	679.0	680.7	-	683.3	686.8	687.0	-	692.2	699.1	704.3
Shares Diluted	614.0	614.0	-	657.4	661.0	665.0	-	672.8	679.0	682.4	-	686.2	689.7	690.3	-	694.9	702.7	709.5