| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 15.8 | 14.1 | 13.7 | 13.9 | 10.9 | - | - |
| Cost of Revenue | 11.3 | 10.3 | 10.4 | 10.1 | 9.2 | - | - |
| Gross Profit | 4.5 | 3.8 | 3.3 | 3.8 | 1.7 | - | - |
| Operating Expenses | |||||||
| Research & Development | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | 0.5 | (0.0) | 0.8 | 1.3 | 0.0 | - | - |
| Non-Operating | |||||||
| Interest Income | 0.1 | 0.1 | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | 0.1 | 0.2 | 0.1 | 0.2 | - | - | - |
| Net Income From Continuing Ops | 2.5 | 0.0 | 0.4 | 0.9 | 0.0 | - | |
| Per Share | |||||||
| EPS Basic | 0.48 | 0.00 | 0.08 | 0.06 | 0.00 | - | - |
| EPS Diluted | 0.48 | 0.00 | 0.08 | - | - | - | - |
| Supplementary Data | |||||||
| EBITDA | 1.0 | 0.5 | 1.3 | 1.8 | 0.5 | - | - |
| EBIT | 0.5 | (0.0) | 0.8 | 1.3 | 0.0 | - | - |
| - |
| Selling & Marketing | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| General & Administrative | 3.9 | 3.7 | 2.5 | 2.5 | 1.7 | - | - |
| Depreciation & Amortization | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | 0.6 | (1.2) | - | - | - | - | - |
| Total Operating Expenses | 4.0 | 3.8 | 2.5 | 2.5 | 1.7 | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | 2.2 | 0.2 | (0.3) | (0.3) | (0.0) | - | - |
| Pre-Tax Income | 2.6 | 0.2 | 0.5 | 1.1 | 0.0 | - | - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | 2.5 | 0.0 | 0.4 | 0.9 | 0.0 | - | - |
| Net Income Attributable To Parent | 2.5 | 0.0 | 0.4 | 0.9 | 0.0 | - | - |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 2.5 | 0.0 | 0.4 | 0.9 | 0.0 | - | - |
| Shares Basic | 5.3 | 5.3 | 5.0 | 4.7 | 4,000.0 | 12.0 | 12.0 |
| Shares Diluted | 5.3 | 5.3 | 5.0 | 4.7 | 4,000.0 | - | - |