| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | - | 3.7 | 5.7 | 36.2 | 31.6 | 59.2 | 15.7 | 65.7 | 53.9 |
| Restricted Cash | - | - | - | 0.2 | 0.2 | 21.0 | 58.7 | 36.3 | 0.7 |
| Short Term Investments | - | - | - | 0.1 | - | - | - | - | - |
| Cash And Short Term Investments | - | 3.7 | 5.7 | 36.4 | 31.6 | 59.2 | 15.7 | 65.7 | 53.9 |
| Receivables | |||||||||
| Accounts Receivable | 0.3 | 0.5 | 0.2 | 2.7 | 5.8 | 7.8 | 10.7 | 6.9 | - |
| Current Assets | |||||||||
| Inventory | 0.1 | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.4 | 0.0 | 0.7 | 3.3 | 24.3 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 0.1 | 0.6 | 0.7 | 3.3 | 3.4 | 1.6 | 8.3 | 5.6 | - |
| Short Term Debt | 0.0 | 0.3 | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 1.8 | 0.0 | - | - | - | - | 11.5 | 3.1 | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.2 | - | - | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 372.0 | 303.5 | 287.5 | 289.8 | 312.6 | ||||
| Supplementary Data | |||||||||
| Total Debt | 1.8 | 0.3 | - | - | - | 19.9 | 57.5 | 35.1 | - |
| Net debt | - | (3.4) | - | - | - | ||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | - | 3.7 | 5.7 | 36.2 | 31.6 | 59.2 | 15.7 | 65.7 | 53.9 |
| Restricted Cash | - | - | - | 0.2 | 0.2 | 21.0 | 58.7 | 36.3 | 0.7 |
| Short Term Investments | - | - | - | 0.1 | - | - | - | - | - |
| Cash And Short Term Investments | - | 3.7 | 5.7 | 36.4 | 31.6 | 59.2 | 15.7 | 65.7 | 53.9 |
| Receivables | |||||||||
| Accounts Receivable | 0.3 | 0.5 | 0.2 | 2.7 | 5.8 | 7.8 | 10.7 | 6.9 | - |
| Current Assets | |||||||||
| Inventory | 0.1 | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.4 | 0.0 | 0.7 | 3.3 | 24.3 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 0.1 | 0.6 | 0.7 | 3.3 | 3.4 | 1.6 | 8.3 | 5.6 | - |
| Short Term Debt | 0.0 | 0.3 | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 1.8 | 0.0 | - | - | - | - | 11.5 | 3.1 | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.2 | - | - | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 372.0 | 303.5 | 287.5 | 289.8 | 312.6 | ||||
| Supplementary Data | |||||||||
| Total Debt | 1.8 | 0.3 | - | - | - | 19.9 | 57.5 | 35.1 | - |
| Net debt | - | (3.4) | - | - | - | ||||
| 10.1 |
| 11.3 |
| 33.3 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1.8 | 12.9 | 15.3 | 56.4 | 82.7 | 110.5 | 166.6 | 322.2 | - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | - | - | 13.0 | 15.0 | 16.4 | 2.1 | 1.1 | - |
| Long Term Investments | - | - | - | 5.1 | 19.2 | 18.6 | 15.6 | 8.4 | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 3.8 | - | - | - | - | - | 5.1 | 3.7 | - |
| Intangible Assets | 3.7 | - | - | 1.4 | 1.6 | 2.6 | 7.2 | 0.8 | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | 0.2 | 9.3 | 5.4 | - |
| Other Non-Current Assets | 0.0 | 0.1 | - | - | - | - | - | - | - |
| Total Non-Current Assets | 7.5 | 1.2 | 0.7 | 20.3 | 36.8 | 39.5 | 57.6 | 22.2 | - |
| Total Assets | 9.3 | 14.2 | 16.0 | 76.7 | 119.5 | 150.0 | 224.2 | 344.4 | - |
| 19.9 |
| 46.0 |
| 32.0 |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.2 | - | - | - | - | - | - | - |
| Accrued Expenses | 0.2 | 0.1 | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.0 | 0.0 | 42.3 | - | - | - | - | - | - |
| Total Current Liabilities | 1.4 | 67.6 | 68.9 | 76.3 | 63.5 | 79.9 | 155.4 | 186.2 | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.3 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.6 | 0.7 | 1.6 | 3.0 | 1.4 | 1.2 | 1.3 | - |
| Total Non-Current Liabilities | 1.8 | 0.7 | 0.7 | 36.3 | 66.1 | 62.7 | 17.3 | 4.4 | - |
| Total Liabilities | 3.3 | 68.3 | 69.6 | 112.5 | 129.7 | 142.6 | 172.6 | 190.6 | - |
| 304.3 |
| 284.0 |
| 275.9 |
| - |
| Retained Earnings | (370.2) | (370.3) | (354.7) | (355.0) | (354.3) | (330.4) | (267.3) | (126.9) | - |
| Accumulated Other Comprehensive Income | (0.4) | 9.2 | 10.4 | 2.3 | 1.4 | 3.1 | 6.2 | 4.5 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | 4.6 | 1.9 | 1.8 | 22.5 | 25.1 | 25.6 | 24.3 | - | - |
| Total Stockholders Equity | 1.5 | (56.0) | (55.5) | (58.3) | (35.3) | (18.2) | 27.2 | 153.8 | - |
| Total Equity | 6.1 | (54.1) | (53.6) | (35.8) | (10.2) | 7.4 | 51.5 | 153.8 | - |
| (39.3) |
| 41.7 |
| (30.6) |
| - |
| Working Capital | 0.4 | (54.6) | (53.7) | (19.8) | 19.1 | 30.5 | 11.2 | 136.0 | - |
| Book Value | 1.5 | (56.0) | (55.5) | (58.3) | (35.3) | (18.2) | 27.2 | 153.8 | - |
| Tangible Book Value | (5.9) | - | - | (59.7) | (36.8) | (20.8) | 15.0 | 149.3 | - |
| 10.1 |
| 11.3 |
| 33.3 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1.8 | 12.9 | 15.3 | 56.4 | 82.7 | 110.5 | 166.6 | 322.2 | - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | - | - | 13.0 | 15.0 | 16.4 | 2.1 | 1.1 | - |
| Long Term Investments | - | - | - | 5.1 | 19.2 | 18.6 | 15.6 | 8.4 | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 3.8 | - | - | - | - | - | 5.1 | 3.7 | - |
| Intangible Assets | 3.7 | - | - | 1.4 | 1.6 | 2.6 | 7.2 | 0.8 | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.2 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | 0.2 | 9.3 | 5.4 | - |
| Other Non-Current Assets | 0.0 | 0.1 | - | - | - | - | - | - | - |
| Total Non-Current Assets | 7.5 | 1.2 | 0.7 | 20.3 | 36.8 | 39.5 | 57.6 | 22.2 | - |
| Total Assets | 9.3 | 14.2 | 16.0 | 76.7 | 119.5 | 150.0 | 224.2 | 344.4 | - |
| 19.9 |
| 46.0 |
| 32.0 |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.2 | - | - | - | - | - | - | - |
| Accrued Expenses | 0.2 | 0.1 | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.0 | 0.0 | 42.3 | - | - | - | - | - | - |
| Total Current Liabilities | 1.4 | 67.6 | 68.9 | 76.3 | 63.5 | 79.9 | 155.4 | 186.2 | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.3 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.6 | 0.7 | 1.6 | 3.0 | 1.4 | 1.2 | 1.3 | - |
| Total Non-Current Liabilities | 1.8 | 0.7 | 0.7 | 36.3 | 66.1 | 62.7 | 17.3 | 4.4 | - |
| Total Liabilities | 3.3 | 68.3 | 69.6 | 112.5 | 129.7 | 142.6 | 172.6 | 190.6 | - |
| 304.3 |
| 284.0 |
| 275.9 |
| - |
| Retained Earnings | (370.2) | (370.3) | (354.7) | (355.0) | (354.3) | (330.4) | (267.3) | (126.9) | - |
| Accumulated Other Comprehensive Income | (0.4) | 9.2 | 10.4 | 2.3 | 1.4 | 3.1 | 6.2 | 4.5 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | 4.6 | 1.9 | 1.8 | 22.5 | 25.1 | 25.6 | 24.3 | - | - |
| Total Stockholders Equity | 1.5 | (56.0) | (55.5) | (58.3) | (35.3) | (18.2) | 27.2 | 153.8 | - |
| Total Equity | 6.1 | (54.1) | (53.6) | (35.8) | (10.2) | 7.4 | 51.5 | 153.8 | - |
| (39.3) |
| 41.7 |
| (30.6) |
| - |
| Working Capital | 0.4 | (54.6) | (53.7) | (19.8) | 19.1 | 30.5 | 11.2 | 136.0 | - |
| Book Value | 1.5 | (56.0) | (55.5) | (58.3) | (35.3) | (18.2) | 27.2 | 153.8 | - |
| Tangible Book Value | (5.9) | - | - | (59.7) | (36.8) | (20.8) | 15.0 | 149.3 | - |